XML 55 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
BASIS OF PRESENTATION - Statement of Cash Flows Impact (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]          
Net loss $ (191,327) $ (46,282) $ (211,638) $ (76,398)  
Depreciation, depletion and amortization 26,396 39,497 52,431 76,064  
Accretion of asset retirement obligation and receivable     17,302 22,437  
Share-based compensation 25 1,133 1,860 2,480  
Non-cash interest expense     4,782 4,639  
Amortization of deferred financing costs     5,162 5,193  
Gain on derivative instruments     0 (1,904)  
(Gain) loss on foreign exchange (264) 1,137 (1,575) 1,602  
Loss (income) from equity affiliates 67 (1,400) (1,109) (2,919)  
Distributions from equity affiliates     1,262 3,403  
Deferred income tax benefit     (712) (774)  
Other     182 (1,752)  
Receivables     13,826 11,360  
Inventories     (33,275) 7,706  
Accounts payable and accrued expenses     (14,403) (20,919)  
Interest payable     6,715 532  
Deferred revenue     2,908 (4,924)  
Unbilled revenues     12,234 (12,449)  
Other assets and liabilities     (20,602) 17,596  
Asset retirement obligation     (20,176) (20,819)  
Net cash provided by (used in) operating activities     (40,082) 10,154  
Additions to property, plant and equipment     (11,773) (13,104)  
Proceeds from sales of restricted investments     23,623 21,605  
Purchases of restricted investments     (23,252) (24,731)  
Cash payments related to acquisitions and other     0 (3,580)  
Proceeds from sales of assets     2,087 783  
Receipts from loan and lease receivables     0 50,488  
Other     (399) (969)  
Net cash (used in) provided by investing activities     (9,714) 30,492  
Repayments of long-term debt     (66,996) (44,324)  
Borrowings on revolving lines of credit     122,400 113,200  
Repayments of revolving lines of credit     (122,400) (113,200)  
Other     0 (364)  
Net cash provided by (used in) financing activities     17,040 (44,688)  
Effect of exchange rate changes on cash     1,186 463  
Net (decrease) increase in cash and cash equivalents, including restricted cash     (31,570) (3,579)  
Cash and cash equivalents, including restricted cash, beginning of period     152,439 129,615 $ 129,615
Cash and cash equivalents, including restricted cash, end of period $ 120,869 126,036 120,869 126,036 152,439
Cash paid for interest     41,978 48,931  
Accrued purchases of property and equipment     5,495 1,009  
Capital leases and other financing sources     $ 0 480  
As Reported          
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]          
Net loss   (50,520)   (87,821)  
Depreciation, depletion and amortization   39,497   76,064  
Accretion of asset retirement obligation and receivable       22,437  
Share-based compensation       2,480  
Non-cash interest expense       4,639  
Amortization of deferred financing costs       5,193  
Gain on derivative instruments       (1,904)  
(Gain) loss on foreign exchange   1,185   1,652  
Loss (income) from equity affiliates   (1,400)   (2,919)  
Distributions from equity affiliates       3,403  
Deferred income tax benefit       (965)  
Other       (1,752)  
Receivables       11,360  
Inventories       7,706  
Accounts payable and accrued expenses       (20,919)  
Interest payable       532  
Deferred revenue       (5,809)  
Unbilled revenues       0  
Other assets and liabilities       17,596  
Asset retirement obligation       (20,819)  
Net cash provided by (used in) operating activities       10,154  
Additions to property, plant and equipment       (13,104)  
Proceeds from sales of restricted investments       21,605  
Purchases of restricted investments       (23,614)  
Cash payments related to acquisitions and other       (3,580)  
Proceeds from sales of assets       783  
Receipts from loan and lease receivables       50,488  
Other       (969)  
Net cash (used in) provided by investing activities       31,609  
Repayments of long-term debt       (44,324)  
Borrowings on revolving lines of credit       113,200  
Repayments of revolving lines of credit       (113,200)  
Other       (364)  
Net cash provided by (used in) financing activities       (44,688)  
Effect of exchange rate changes on cash       463  
Net (decrease) increase in cash and cash equivalents, including restricted cash       (2,462)  
Cash and cash equivalents, including restricted cash, beginning of period       60,082 60,082
Cash and cash equivalents, including restricted cash, end of period   57,620   57,620  
Cash paid for interest       48,931  
Accrued purchases of property and equipment       1,009  
Capital leases and other financing sources       480  
Accounting Standards Update 2014-09 | Adjustments for New Revenue Standard          
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]          
Net loss   4,238   11,423  
Depreciation, depletion and amortization   0   0  
Accretion of asset retirement obligation and receivable       0  
Share-based compensation       0  
Non-cash interest expense       0  
Amortization of deferred financing costs       0  
Gain on derivative instruments       0  
(Gain) loss on foreign exchange   (48)   (50)  
Loss (income) from equity affiliates   0   0  
Distributions from equity affiliates       0  
Deferred income tax benefit       191  
Other       0  
Receivables       0  
Inventories       0  
Accounts payable and accrued expenses       0  
Interest payable       0  
Deferred revenue       885  
Unbilled revenues       (12,449)  
Other assets and liabilities       0  
Asset retirement obligation       0  
Net cash provided by (used in) operating activities       0  
Additions to property, plant and equipment       0  
Proceeds from sales of restricted investments       0  
Purchases of restricted investments       0  
Cash payments related to acquisitions and other       0  
Proceeds from sales of assets       0  
Receipts from loan and lease receivables       0  
Other       0  
Net cash (used in) provided by investing activities       0  
Repayments of long-term debt       0  
Borrowings on revolving lines of credit       0  
Repayments of revolving lines of credit       0  
Other       0  
Net cash provided by (used in) financing activities       0  
Effect of exchange rate changes on cash       0  
Net (decrease) increase in cash and cash equivalents, including restricted cash       0  
Cash and cash equivalents, including restricted cash, beginning of period       0 0
Cash and cash equivalents, including restricted cash, end of period   0   0  
Cash paid for interest       0  
Accrued purchases of property and equipment       0  
Capital leases and other financing sources       0  
Accounting Standards Update 2016-18 | Adjustments for New Revenue Standard          
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]          
Net loss       0  
Depreciation, depletion and amortization       0  
Accretion of asset retirement obligation and receivable       0  
Share-based compensation       0  
Non-cash interest expense       0  
Amortization of deferred financing costs       0  
Gain on derivative instruments       0  
(Gain) loss on foreign exchange       0  
Loss (income) from equity affiliates       0  
Distributions from equity affiliates       0  
Deferred income tax benefit       0  
Other       0  
Receivables       0  
Inventories       0  
Accounts payable and accrued expenses       0  
Interest payable       0  
Deferred revenue       0  
Unbilled revenues       0  
Other assets and liabilities       0  
Asset retirement obligation       0  
Net cash provided by (used in) operating activities       0  
Additions to property, plant and equipment       0  
Proceeds from sales of restricted investments       0  
Purchases of restricted investments       (1,117)  
Cash payments related to acquisitions and other       0  
Proceeds from sales of assets       0  
Receipts from loan and lease receivables       0  
Other       0  
Net cash (used in) provided by investing activities       (1,117)  
Repayments of long-term debt       0  
Borrowings on revolving lines of credit       0  
Repayments of revolving lines of credit       0  
Other       0  
Net cash provided by (used in) financing activities       0  
Effect of exchange rate changes on cash       0  
Net (decrease) increase in cash and cash equivalents, including restricted cash       (1,117)  
Cash and cash equivalents, including restricted cash, beginning of period       69,533 $ 69,533
Cash and cash equivalents, including restricted cash, end of period   $ 68,416   68,416  
Cash paid for interest       0  
Accrued purchases of property and equipment       0  
Capital leases and other financing sources       $ 0