XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
BASIS OF PRESENTATION - Statement of Operations Impact (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]        
Revenues $ 276,312 $ 327,314 $ 571,989 $ 674,326
Cost of sales (exclusive of depreciation, depletion and amortization, shown separately) 227,066 272,317 452,226 557,337
Depreciation, depletion and amortization 26,396 39,497 52,431 76,064
Selling and administrative 38,954 28,327 73,293 56,902
Heritage health benefit expenses 914 1,001 1,802 1,995
(Gain) loss on sale/disposal of assets (2,401) 133 (2,397) (34)
Derivative loss (gain) 0 481 0 (1,904)
Loss (income) from equity affiliates 67 (1,400) (1,109) (2,919)
Total costs, expenses and other 434,297 340,356 719,547 687,441
Operating income (loss) (157,985) (13,042) (147,558) (13,115)
Interest expense (30,816) (30,109) (60,899) (59,371)
Interest income 1,174 1,038 2,217 1,931
Gain (loss) on foreign exchange 264 (1,137) 1,575 (1,602)
Other expense (2,838) (3,434) (5,882) (5,015)
Total other income (expense) (34,054) (33,642) (64,827) (64,057)
Loss before income taxes (192,039) (46,684) (212,385) (77,172)
Income tax benefit (712) (402) (747) (774)
Net loss (191,327) (46,282) (211,638) (76,398)
Less net loss attributable to noncontrolling interest (5,260) (138) (5,982) (637)
Net loss applicable to common shareholders $ (186,067) $ (46,144) $ (205,656) $ (75,761)
Basic and diluted (in dollars per share) $ (9.91) $ (2.47) $ (11.00) $ (4.07)
Basic and diluted (shares) 18,772 18,700 18,700 18,636
Adjustments for New Revenue Standard | Accounting Standards Update 2014-09        
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]        
Revenues   $ 4,289   $ 11,564
Cost of sales (exclusive of depreciation, depletion and amortization, shown separately)   0   0
Depreciation, depletion and amortization   0   0
Selling and administrative   0   0
Heritage health benefit expenses   0   0
(Gain) loss on sale/disposal of assets   0   0
Derivative loss (gain)   0   0
Loss (income) from equity affiliates   0   0
Total costs, expenses and other   0   0
Operating income (loss)   4,289   11,564
Interest expense   0   0
Interest income   0   0
Gain (loss) on foreign exchange   48   50
Other expense   0   0
Total other income (expense)   48   50
Loss before income taxes   4,337   11,614
Income tax benefit   99   191
Net loss   4,238   11,423
Less net loss attributable to noncontrolling interest   0   0
Net loss applicable to common shareholders   $ 4,238   $ 11,423
Basic and diluted (in dollars per share)   $ 0.22   $ 0.61
Basic and diluted (shares)   0   0
Adjustments for New Revenue Standard | Accounting Standards Update 2014-09, Revised Recognition Period        
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]        
Revenues   $ 0   $ 0
Cost of sales (exclusive of depreciation, depletion and amortization, shown separately)   408   824
Depreciation, depletion and amortization   0   0
Selling and administrative   (1,839)   (3,690)
Heritage health benefit expenses   (2,305)   (4,609)
(Gain) loss on sale/disposal of assets   0   0
Derivative loss (gain)   0   0
Loss (income) from equity affiliates   0   0
Total costs, expenses and other   (3,736)   (7,475)
Operating income (loss)   3,736   7,475
Interest expense   0   0
Interest income   0   0
Gain (loss) on foreign exchange   0   0
Other expense   (3,736)   (7,475)
Total other income (expense)   (3,736)   (7,475)
Loss before income taxes   0   0
Income tax benefit   0   0
Net loss   0   0
Less net loss attributable to noncontrolling interest   0   0
Net loss applicable to common shareholders   $ 0   $ 0
Basic and diluted (in dollars per share)   $ 0.00   $ 0.00
Basic and diluted (shares)   0   0
As Reported        
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]        
Revenues   $ 323,025   $ 662,762
Cost of sales (exclusive of depreciation, depletion and amortization, shown separately)   271,909   556,513
Depreciation, depletion and amortization   39,497   76,064
Selling and administrative   30,166   60,592
Heritage health benefit expenses   3,306   6,604
(Gain) loss on sale/disposal of assets   133   (34)
Derivative loss (gain)   481   (1,904)
Loss (income) from equity affiliates   (1,400)   (2,919)
Total costs, expenses and other   344,092   694,916
Operating income (loss)   (21,067)   (32,154)
Interest expense   (30,109)   (59,371)
Interest income   1,038   1,931
Gain (loss) on foreign exchange   (1,185)   (1,652)
Other expense   302   2,460
Total other income (expense)   (29,954)   (56,632)
Loss before income taxes   (51,021)   (88,786)
Income tax benefit   (501)   (965)
Net loss   (50,520)   (87,821)
Less net loss attributable to noncontrolling interest   (138)   (637)
Net loss applicable to common shareholders   $ (50,382)   $ (87,184)
Basic and diluted (in dollars per share)   $ (2.69)   $ (4.68)
Basic and diluted (shares)   18,700   18,636