XML 49 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
QUARTERLY FINANCIAL DATA (UNAUDITED)
12 Months Ended
Dec. 31, 2016
Quarterly Financial Information Disclosure [Abstract]  
QUARTERLY FINANCIAL DATA (UNAUDITED)
22. QUARTERLY FINANCIAL DATA (UNAUDITED)
Summarized quarterly financial data is as follows: 
 
Three Months Ended
 
March 31
 
June 30
 
September 30
 
December 31(1)
 
(In thousands; except per share data)
2016:
Restated
 
Restated
 
Restated
 
 
Revenues
$
355,854

 
$
357,597

 
$
371,772

 
$
392,737

Operating income (loss)
7,619

 
(883
)
 
8,753

 
22,641

Net income (loss) applicable to common shareholders
27,407

 
(28,589
)
 
(18,368
)
 
(7,551
)
Basic and diluted income (loss) per common share
$
1.50

 
$
(1.54
)
 
$
(0.99
)
 
$
(0.41
)
2015:
Restated
 
Restated
 
Restated
 
Restated
Revenues
$
374,115

 
$
351,737

 
$
352,000

 
$
341,666

Operating income (loss)
5,573

 
(8,797
)
 
(20,854
)
 
(121,618
)
Net loss applicable to common shareholders
(13,878
)
 
(38,169
)
 
(51,418
)
 
(110,180
)
Basic and diluted loss per common share
$
(0.79
)
 
$
(2.13
)
 
$
(2.86
)
 
$
(6.10
)

____________________
(1)
Operating loss for the three months ended December 31, 2015 includes $136.2 million of impairment charges at ROVA and the Coal Valley mine in the Coal - Canada segment. At our Jewett mine, our customer, NRG Texas Power, notified us during the third quarter of 2016 that our coal supply agreement would terminate two years early on December 31, 2016. As a result of the notification, we accelerated depreciation and depletion of the mine's mineral rights, plant and equipment and recorded $45.1 million in Depreciation, depletion and amortization within the consolidated statement of operations during the fourth quarter of 2016.

The San Juan Acquisition was completed January 31, 2016; therefore, operating results includes activities of the San Juan operations beginning with the three months ended March 31, 2016.

Restatement

As more fully discussed in Note 2 - Restatement Of Previously Issued Consolidated Financial Statements to the consolidated financial statements, the following operating results for each of the eight fiscal quarters in the two year period ended December 31, 2016 (except for the current quarter ending December 31, 2016) have been restated to reflect adjustments to our previously-issued consolidated financial statements.
The following tables summarize the impact of the restatement on our previously reported interim consolidated balance sheets (unaudited) (in thousands):
 
September 30, 2016
 
June 30, 2016
 
March 31, 2016
Assets
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
28,914

$

$
28,914

 
$
35,876

$

$
35,876

 
$
17,754

$

$
17,754

Receivables:
 
 
 
 
 
 
 
 
 
 
 
Trade
140,063

 
140,063

 
142,587


142,587

 
150,068


150,068

Loan and lease receivables
5,394


5,394

 
5,851


5,851

 
5,968


5,968

Contractual third-party reclamation receivables
12,985

(12,985
)

 
12,781

(12,781
)

 
12,564

(12,564
)

Other
20,018

(10,008
)
10,010

 
18,937

(9,370
)
9,567

 
19,021

(9,406
)
9,615

 
178,460

(22,993
)
155,467

 
180,156

(22,151
)
158,005

 
187,621

(21,970
)
165,651

Inventories
128,685

1,222

129,907

 
129,881

334

130,215

 
143,399

366

143,765

Other current assets
24,711


24,711

 
19,823


19,823

 
19,951


19,951

Total current assets
360,770

(21,771
)
338,999

 
365,736

(21,817
)
343,919

 
368,725

(21,604
)
347,121

Property, plant and equipment:
 
 
 
 
 
 
 
 
 
 
 
Land and mineral rights
600,160

143,296

743,456

 
597,450

144,376

741,826

 
596,448

144,492

740,940

Plant and equipment
879,718


879,718

 
875,122


875,122

 
869,901


869,901

 
1,479,878

143,296

1,623,174

 
1,472,572

144,376

1,616,948

 
1,466,349

144,492

1,610,841

Less accumulated depreciation, depletion and amortization
642,791

77,419

720,210

 
613,745

69,730

683,475

 
586,968

68,238

655,206

Net property, plant and equipment
837,087

65,877

902,964

 
858,827

74,646

933,473

 
879,381

76,254

955,635

Loan and lease receivables
49,389


49,389

 
50,161


50,161

 
51,823


51,823

Advanced coal royalties
17,470


17,470

 
17,206


17,206

 
16,367


16,367

Reclamation deposits
74,043


74,043

 
73,434


73,434

 
77,807


77,807

Restricted investments and bond collateral
144,454


144,454

 
144,061


144,061

 
143,345


143,345

Contractual third-party reclamation receivables, less current portion
155,249

(155,249
)

 
154,926

(154,926
)

 
154,816

(154,816
)

Investment in joint venture
27,815


27,815

 
28,045


28,045

 
29,014


29,014

Intangible assets(1)
27,492


27,492

 
28,050


28,050

 
28,574


28,574

Other assets
25,883

(2,455
)
23,428

 
22,767

(5,089
)
17,678

 
20,837

(7,575
)
13,262

Total Assets
$
1,719,652

$
(113,598
)
$
1,606,054

 
$
1,743,213

$
(107,186
)
$
1,636,027

 
$
1,770,689

$
(107,741
)
$
1,662,948

____________________
(1) Intangible assets, net of accumulated amortization of $4.0 million, $3.4 million and $2.9 million at September 30, 2016, June 30, 2016 and March 31, 2016, respectively.

Liabilities and Shareholders’ Deficit
September 30, 2016
 
June 30, 2016
 
March 31, 2016
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Current installments of long-term debt
$
90,736

$

$
90,736

 
$
87,754

$

$
87,754

 
$
77,375

$

$
77,375

Revolving lines of credit



 
3,000


3,000

 



Accounts payable and accrued expenses:
 
 
 
 
 
 
 
 
 
 
 
Trade and other accrued liabilities
121,266

978

122,244

 
134,429

973

135,402

 
136,844

145

136,989

Interest payable
13,611


13,611

 
20,386


20,386

 
11,749


11,749

Production taxes
55,589


55,589

 
46,797


46,797

 
54,215


54,215

Postretirement medical benefits
13,855


13,855

 
13,855


13,855

 
13,855


13,855

Pension and SERP
368


368

 
368


368

 
368


368

Deferred revenue
23,203


23,203

 
19,834


19,834

 
20,303


20,303

Asset retirement obligations
51,088


51,088

 
50,944


50,944

 
49,445


49,445

Other current liabilities
34,578

(9,927
)
24,651

 
29,888

(9,437
)
20,451

 
36,782

(9,437
)
27,345

Total current liabilities
404,294

(8,949
)
395,345

 
407,255

(8,464
)
398,791

 
400,936

(9,292
)
391,644

Long-term debt, less current installments
1,035,013


1,035,013

 
1,047,244


1,047,244

 
1,051,674


1,051,674

Workers’ compensation, less current portion
4,908


4,908

 
4,992


4,992

 
5,034


5,034

Excess of black lung benefit obligation over trust assets
17,865


17,865

 
17,594


17,594

 
17,423


17,423

Postretirement medical costs, less current portion
286,952


286,952

 
286,739


286,739

 
288,437


288,437

Pension and SERP obligations, less current portion
42,790


42,790

 
43,702


43,702

 
44,221


44,221

Deferred revenue, less current portion
18,740


18,740

 
22,441


22,441

 
21,986


21,986

Asset retirement obligations, less current portion
450,869

(23,840
)
427,029

 
449,857

(25,133
)
424,724

 
450,422

(26,426
)
423,996

Intangible liabilities(1)
2,669


2,669

 
2,936


2,936

 
3,203


3,203

Other liabilities
36,760

(3,290
)
33,470

 
33,566

(5,918
)
27,648

 
37,434

(7,575
)
29,859

Total liabilities
2,300,860

(36,079
)
2,264,781

 
2,316,326

(39,515
)
2,276,811

 
2,320,770

(43,293
)
2,277,477

Shareholders’ deficit:
 
 
 
 
 
 
 
 
 
 
 
Common stock(2)
186


186

 
186


186

 
184


184

Other paid-in capital
246,450


246,450

 
245,050


245,050

 
243,297


243,297

Accumulated other comprehensive loss
(150,726
)
(3,225
)
(153,951
)
 
(150,259
)
(3,225
)
(153,484
)
 
(151,897
)
(3,225
)
(155,122
)
Accumulated deficit
(675,523
)
(74,294
)
(749,817
)
 
(667,002
)
(64,446
)
(731,448
)
 
(641,635
)
(61,223
)
(702,858
)
Total shareholders’ deficit
(579,613
)
(77,519
)
(657,132
)
 
(572,025
)
(67,671
)
(639,696
)
 
(550,051
)
(64,448
)
(614,499
)
Noncontrolling interests in consolidated subsidiaries
(1,595
)

(1,595
)
 
(1,088
)

(1,088
)
 
(30
)

(30
)
Total deficit
(581,208
)
(77,519
)
(658,727
)
 
(573,113
)
(67,671
)
(640,784
)
 
(550,081
)
(64,448
)
(614,529
)
Total Liabilities and Deficit
$
1,719,652

$
(113,598
)
$
1,606,054

 
$
1,743,213

$
(107,186
)
$
1,636,027

 
$
1,770,689

$
(107,741
)
$
1,662,948

____________________
(1) Intangible liabilities, net of accumulated amortization of $10.6 million, $10.3 million and $10.0 million at September 30, 2016, June 30, 2016 and March 31, 2016, respectively.
(2) Common stock of $0.01 par value as of September 30, 2016, June 30, 2016 and March 31, 2016. Authorized 30,000,000 shares; Issued and outstanding 18,570,642 shares at September 30, 2016, 18,569,845 at June 30, 2016 and 18,402,961 at March 31, 2016.

 
September 30, 2015
 
June 30, 2015
 
March 31, 2015
Assets
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
29,336

$

$
29,336

 
$
35,876

$

$
35,876

 
$
53,393

$

$
53,393

Receivables:
 
 
 
 
 
 
 
 
 
 
 
Trade
146,522


146,522

 
136,720


136,720

 
154,167


154,167

Loan and lease receivables
6,304


6,304

 
9,258


9,258

 
9,609


9,609

Contractual third-party reclamation receivables
19,310

(19,310
)

 
16,320

(16,320
)

 
14,457

(14,457
)

Other
15,081

33

15,114

 
14,497

35

14,532

 
16,300

33

16,333

 
187,217

(19,277
)
167,940

 
176,795

(16,285
)
160,510

 
194,533

(14,424
)
180,109

Inventories
124,438

13

124,451

 
138,759

63

138,822

 
133,819

217

134,036

Other current assets
15,795

4,448

20,243

 
13,567

5,954

19,521

 
15,077

5,947

21,024

Total current assets
356,786

(14,816
)
341,970

 
364,997

(10,268
)
354,729

 
396,822

(8,260
)
388,562

Property, plant and equipment:
 
 
 
 
 
 
 
 
 
 
 
Land and mineral rights
494,950

115,391

610,341

 
504,353

115,409

619,762

 
496,034

115,320

611,354

Plant and equipment
1,012,900


1,012,900

 
1,006,901


1,006,901

 
989,914


989,914

 
1,507,850

115,391

1,623,241

 
1,511,254

115,409

1,626,663

 
1,485,948

115,320

1,601,268

Less accumulated depreciation, depletion and amortization
625,940

63,969

689,909

 
595,962

61,067

657,029

 
562,413

59,021

621,434

Net property, plant and equipment
881,910

51,422

933,332

 
915,292

54,342

969,634

 
923,535

56,299

979,834

Loan and lease receivables
51,099


51,099

 
58,627


58,627

 
65,417


65,417

Advanced coal royalties
17,958


17,958

 
18,725


18,725

 
19,637


19,637

Reclamation deposits
77,425


77,425

 
76,952


76,952

 
76,715


76,715

Restricted investments and bond collateral
137,672


137,672

 
128,167


128,167

 
129,813


129,813

Contractual third-party reclamation receivables, less current portion
96,086

(96,086
)

 
99,040

(99,040
)

 
100,818

(100,818
)

Investment in joint venture
28,664


28,664

 
32,465


32,465

 
32,395


32,395

Intangible assets(1)
29,720


29,720

 
30,254


30,254

 
30,784


30,784

Other assets
9,638


9,638

 
10,626


10,626

 
12,049


12,049

Total Assets
$
1,686,958

$
(59,480
)
$
1,627,478

 
$
1,735,145

$
(54,966
)
$
1,680,179

 
$
1,787,985

$
(52,779
)
$
1,735,206

____________________
(1) Intangible assets, net of accumulated amortization of $16.9 million, $16.3 million and $15.8 million at September 30, 2015, June 30, 2015 and March 31, 2015, respectively.


Liabilities and Shareholders’ Deficit
September 30, 2015
 
June 30, 2015
 
March 31, 2015
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Current installments of long-term debt
$
38,879

$

$
38,879

 
$
42,566

$

$
42,566

 
$
42,554

$

$
42,554

Revolving lines of credit



 
2,500


2,500

 



Accounts payable and accrued expenses:
 
 
 
 
 
 
 
 
 
 
 
Trade and other accrued liabilities
129,084

682

129,766

 
126,864

449

127,313

 
141,479

450

141,929

Interest payable
7,869


7,869

 
16,911


16,911

 
9,180


9,180

Production taxes
53,437


53,437

 
46,756


46,756

 
52,174


52,174

Postretirement medical benefits
13,263


13,263

 
13,263


13,263

 
13,263


13,263

Pension and SERP
368


368

 
368


368

 
368


368

Deferred revenue
13,170


13,170

 
13,176


13,176

 
17,372


17,372

Asset retirement obligations
47,462


47,462

 
49,860


49,860

 
48,024


48,024

Other current liabilities
26,551


26,551

 
27,838


27,838

 
28,072


28,072

Total current liabilities
330,083

682

330,765

 
340,102

449

340,551

 
352,486

450

352,936

Long-term debt, less current installments
987,262


987,262

 
963,488


963,488

 
977,556


977,556

Workers’ compensation, less current portion
6,081


6,081

 
6,148


6,148

 
6,223


6,223

Excess of black lung benefit obligation over trust assets
11,919


11,919

 
11,638


11,638

 
11,916


11,916

Postretirement medical costs, less current portion
293,268


293,268

 
293,340


293,340

 
293,253


293,253

Pension and SERP obligations, less current portion
44,256


44,256

 
44,925


44,925

 
48,226


48,226

Deferred revenue, less current portion
27,425


27,425

 
30,097


30,097

 
32,914


32,914

Asset retirement obligations, less current portion
402,145


402,145

 
401,403


401,403

 
399,378


399,378

Intangible liabilities(1)
3,737


3,737

 
4,004


4,004

 
4,271


4,271

Deferred income taxes
32,984

(58
)
32,926

 
30,523

(63
)
30,460

 
22,748

(61
)
22,687

Other liabilities
37,014


37,014

 
32,268


32,268

 
27,686

360

28,046

Total liabilities
2,176,174

624

2,176,798

 
2,157,936

386

2,158,322

 
2,176,657

749

2,177,406

Shareholders’ deficit:
 
 
 
 
 
 
 
 
 
 
 
Common stock(2)
180


180

 
180


180

 
44,421


44,421

Other paid-in capital
238,705


238,705

 
228,362


228,362

 
184,475


184,475

Accumulated other comprehensive loss
(165,811
)
(3,818
)
(169,629
)
 
(145,686
)
(3,922
)
(149,608
)
 
(150,046
)
(3,662
)
(153,708
)
Accumulated deficit
(563,804
)
(56,286
)
(620,090
)
 
(517,242
)
(51,430
)
(568,672
)
 
(480,637
)
(49,866
)
(530,503
)
Total shareholders’ deficit
(490,730
)
(60,104
)
(550,834
)
 
(434,386
)
(55,352
)
(489,738
)
 
(401,787
)
(53,528
)
(455,315
)
Noncontrolling interests in consolidated subsidiaries
1,514


1,514

 
11,595


11,595

 
13,115


13,115

Total deficit
(489,216
)
(60,104
)
(549,320
)
 
(422,791
)
(55,352
)
(478,143
)
 
(388,672
)
(53,528
)
(442,200
)
Total Liabilities and Deficit
$
1,686,958

$
(59,480
)
$
1,627,478

 
$
1,735,145

$
(54,966
)
$
1,680,179

 
$
1,787,985

$
(52,779
)
$
1,735,206

____________________
(1) Intangible liabilities, net of accumulated amortization of $14.3 million, $14.0 million and $13.8 million at September 30, 2016, June 30, 2016 and March 31, 2016, respectively.
(2) Common stock of $0.01 par value as of September 30, 2015, June 30, 2015 and $2.50 par value at March 31, 2015. Authorized 30,000,000 shares; Issued and outstanding 18,021,061 shares at September 30, 2015, 17,952,320 at June 30, 2015 and 17,769,746 at March 31, 2015.
The following tables summarize the impact of the restatement on our previously reported interim consolidated statements of operations (unaudited) (in thousands, except per share data):
 
Three Months Ended March 31,
 
2016
 
2015
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
Revenues
$
354,721

$
1,133

$
355,854

 
$
371,483

$
2,632

$
374,115

Cost, expenses and other:
 
 
 
 
 
 
 
Cost of sales
273,802

7,323

281,125

 
301,711

8,001

309,712

Depreciation, depletion and amortization
35,013

2,002

37,015

 
38,059

1,849

39,908

Selling and administrative
31,672

(4,273
)
27,399

 
26,716

(4,336
)
22,380

Heritage health benefit expenses
3,015


3,015

 
3,059


3,059

Loss on sale/disposal of assets
336


336

 
229


229

Loss on impairment



 
553


553

Derivative loss (gain)
2,600


2,600

 
(5,276
)

(5,276
)
Income from equity affiliates
(1,293
)

(1,293
)
 
(2,025
)

(2,025
)
Other operating loss (income)
(1,962
)

(1,962
)
 
2


2

 
343,183

5,052

348,235

 
363,028

5,514

368,542

Operating income
11,538

(3,919
)
7,619

 
8,455

(2,882
)
5,573

Other income (expense):
 
 
 
 
 
 
 
Interest expense
(29,669
)
742

(28,927
)
 
(24,735
)
736

(23,999
)
Interest income
1,791


1,791

 
2,140


2,140

Gain (loss) on foreign exchange
(1,387
)

(1,387
)
 
2,109


2,109

Other income (expense)
(122
)

(122
)
 
193


193

 
(29,387
)
742

(28,645
)
 
(20,293
)
736

(19,557
)
Loss before income taxes
(17,849
)
(3,177
)
(21,026
)
 
(11,838
)
(2,146
)
(13,984
)
Income tax expense (benefit)
(47,935
)

(47,935
)
 
2,040


2,040

Net income (loss)
30,086

(3,177
)
26,909

 
(13,878
)
(2,146
)
(16,024
)
Less net loss attributable to noncontrolling interest
(498
)

(498
)
 
(2,146
)

(2,146
)
Net income (loss) applicable to common shareholders
$
30,584

$
(3,177
)
$
27,407

 
$
(11,732
)
$
(2,146
)
$
(13,878
)
Net income (loss) per share applicable to common shareholders:
 
 
 
 
 
 
 
Basic and diluted
$
1.67

$
(0.17
)
$
1.50

 
$
(0.67
)
$
(0.12
)
$
(0.79
)
Weighted average number of common shares outstanding:
 
 

 
 
 
 
Basic
18,262



18,262

 
17,621



17,621

Diluted
18,269



18,269

 
17,621



17,621


 
Three Months Ended June 30,
 
2016
 
2015
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
Revenues
$
356,247

$
1,350

$
357,597

 
$
348,959

$
2,778

$
351,737

Cost, expenses and other:
 
 
 
 
 
 
 
Cost of sales
290,113

8,068

298,181

 
285,480

7,224

292,704

Depreciation, depletion and amortization
33,663

1,560

35,223

 
34,263

2,069

36,332

Selling and administrative
32,019

(4,406
)
27,613

 
28,508

(4,584
)
23,924

Heritage health benefit expenses
3,222


3,222

 
2,162


2,162

Loss (gain) on sale/disposal of assets
(2,253
)

(2,253
)
 
784


784

Restructuring charges



 
103


103

Derivative loss (gain)
(5,878
)

(5,878
)
 
6,178


6,178

Income from equity affiliates
(1,287
)

(1,287
)
 
(1,653
)

(1,653
)
Other operating loss
3,659


3,659

 



 
353,258

5,222

358,480

 
355,825

4,709

360,534

Operating income (loss)
2,989

(3,872
)
(883
)
 
(6,866
)
(1,931
)
(8,797
)
Other income (expense):
 
 
 
 
 
 
 
Interest expense
(31,510
)
650

(30,860
)
 
(25,304
)
454

(24,850
)
Interest income
2,356


2,356

 
2,567


2,567

Loss on foreign exchange
(364
)

(364
)
 
(1,313
)

(1,313
)
Other income
254


254

 
534


534

 
(29,264
)
650

(28,614
)
 
(23,516
)
454

(23,062
)
Loss before income taxes
(26,275
)
(3,222
)
(29,497
)
 
(30,382
)
(1,477
)
(31,859
)
Income tax expense (benefit)
(100
)

(100
)
 
7,469

87

7,556

Net loss
(26,175
)
(3,222
)
(29,397
)
 
(37,851
)
(1,564
)
(39,415
)
Less net loss attributable to noncontrolling interest
(808
)

(808
)
 
(1,246
)

(1,246
)
Net loss applicable to common shareholders
$
(25,367
)
$
(3,222
)
$
(28,589
)
 
$
(36,605
)
$
(1,564
)
$
(38,169
)
Net loss per share applicable to common shareholders:
 
 

 
 
 

Basic and diluted
$
(1.37
)
$
(0.17
)
$
(1.54
)
 
$
(2.04
)
$
(0.09
)
$
(2.13
)
Weighted average number of common shares outstanding:
 
 

 
 
 

Basic and diluted
18,540



18,540

 
17,926



17,926


 
Six Months Ended June 30,
 
2016
 
2015
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
Revenues
$
710,968

$
2,483

$
713,451

 
$
720,444

$
5,411

$
725,855

Cost, expenses and other:
 
 
 
 
 
 
 
Cost of sales
563,915

15,392

579,307

 
587,189

15,225

602,414

Depreciation, depletion and amortization
68,676

3,561

72,237

 
72,322

3,918

76,240

Selling and administrative
63,691

(8,679
)
55,012

 
55,228

(8,920
)
46,308

Heritage health benefit expenses
6,237


6,237

 
5,221


5,221

Loss (gain) on sale/disposal of assets
(1,917
)

(1,917
)
 
1,013


1,013

Restructuring charges



 
656


656

Derivative loss (gain)
(3,278
)

(3,278
)
 
902


902

Income from equity affiliates
(2,580
)

(2,580
)
 
(3,678
)

(3,678
)
Other operating loss
1,697


1,697

 



 
696,441

10,274

706,715

 
718,853

10,223

729,076

Operating income (loss)
14,527

(7,791
)
6,736

 
1,591

(4,812
)
(3,221
)
Other income (expense):
 
 
 
 
 
 
 
Interest expense
(61,179
)
1,392

(59,787
)
 
(50,039
)
1,190

(48,849
)
Interest income
4,147


4,147

 
4,707


4,707

Gain (loss) on foreign exchange
(1,751
)

(1,751
)
 
795


795

Other income
132


132

 
726


726

 
(58,651
)
1,392

(57,259
)
 
(43,811
)
1,190

(42,621
)
Loss before income taxes
(44,124
)
(6,399
)
(50,523
)
 
(42,220
)
(3,622
)
(45,842
)
Income tax expense (benefit)
(48,035
)

(48,035
)
 
9,509

87

9,596

Net income (loss)
3,911

(6,399
)
(2,488
)
 
(51,729
)
(3,709
)
(55,438
)
Less net loss attributable to noncontrolling interest
(1,306
)

(1,306
)
 
(3,392
)

(3,392
)
Net income (loss) applicable to common shareholders
$
5,217

$
(6,399
)
$
(1,182
)
 
$
(48,337
)
$
(3,709
)
$
(52,046
)
Net income (loss) per share applicable to common shareholders:
 
 
 
 
 
 
 
Basic and diluted
$
0.28

$
(0.35
)
$
(0.07
)
 
$
(2.72
)
$
(0.21
)
$
(2.93
)
Weighted average number of common shares outstanding:
 
 


 
 
 


Basic
18,401



18,401

 
17,775



17,775

Diluted
18,418

 
18,418

 
17,775

 
17,775




 
Three Months Ended September 30,
 
2016
 
2015
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
Revenues
$
370,683

$
1,089

$
371,772

 
$
349,796

$
2,204

$
352,000

Cost, expenses and other:
 
 
 
 
 
 
 
Cost of sales
278,765

6,663

285,428

 
292,973

9,296

302,269

Depreciation, depletion and amortization
33,112

7,748

40,860

 
34,459

2,781

37,240

Selling and administrative
30,518

(4,863
)
25,655

 
29,383

(4,326
)
25,057

Heritage health benefit expenses
3,265


3,265

 
2,801


2,801

Loss on sale/disposal of assets
548


548

 
1,135


1,135

Derivative loss
5,442


5,442

 
5,815


5,815

Income from equity affiliates
(1,547
)

(1,547
)
 
(463
)

(463
)
Other operating loss (income)
3,368


3,368

 
(1,000
)

(1,000
)
 
353,471

9,548

363,019

 
365,103

7,751

372,854

Operating income (loss)
17,212

(8,459
)
8,753

 
(15,307
)
(5,547
)
(20,854
)
Other income (expense):
 
 
 
 
 
 
 
Interest expense
(29,494
)
(1,388
)
(30,882
)
 
(26,831
)
966

(25,865
)
Loss on extinguishment of debt



 
(5,385
)

(5,385
)
Interest income
1,374


1,374

 
1,555


1,555

Gain on foreign exchange
220


220

 
1,679


1,679

Other income
303


303

 
356


356

 
(27,597
)
(1,388
)
(28,985
)
 
(28,626
)
966

(27,660
)
Loss before income taxes
(10,385
)
(9,847
)
(20,232
)
 
(43,933
)
(4,581
)
(48,514
)
Income tax expense (benefit)
(1,625
)

(1,625
)
 
4,087

275

4,362

Net loss
(8,760
)
(9,847
)
(18,607
)
 
(48,020
)
(4,856
)
(52,876
)
Less net loss attributable to noncontrolling interest
(239
)

(239
)
 
(1,458
)

(1,458
)
Net loss applicable to common shareholders
$
(8,521
)
$
(9,847
)
$
(18,368
)
 
$
(46,562
)
$
(4,856
)
$
(51,418
)
Net loss per share applicable to common shareholders:
 
 
 
 
 
 
 
Basic and diluted
$
(0.46
)
$
(0.53
)
$
(0.99
)
 
$
(2.59
)
$
(0.27
)
$
(2.86
)
Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
Basic and diluted
18,570



18,570

 
17,986



17,986



 
Nine Months Ended September 30,
 
2016
 
2015
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
Revenues
$
1,081,651

$
3,572

1,085,223

 
$
1,070,240

$
7,614

1,077,854

Cost, expenses and other:
 
 
 
 
 
 
 
Cost of sales
842,680

22,055

864,735

 
880,162

24,520

904,682

Depreciation, depletion and amortization
101,788

11,309

113,097

 
106,781

6,699

113,480

Selling and administrative
94,209

(13,542
)
80,667

 
84,611

(13,246
)
71,365

Heritage health benefit expenses
9,502


9,502

 
8,022


8,022

Loss (gain) on sale/disposal of assets
(1,369
)

(1,369
)
 
2,148


2,148

Restructuring charges



 
656


656

Derivative loss
2,164


2,164

 
6,717


6,717

Income from equity affiliates
(4,127
)

(4,127
)
 
(4,141
)

(4,141
)
Other operating loss (income)
5,065


5,065

 
(1,000
)

(1,000
)
 
1,049,912

19,822

1,069,734

 
1,083,956

17,973

1,101,929

Operating income (loss)
31,739

(16,250
)
15,489

 
(13,716
)
(10,359
)
(24,075
)
Other income (expense):
 
 
 
 
 
 
 
Interest expense
(90,673
)
4

(90,669
)
 
(76,870
)
2,156

(74,714
)
Loss on extinguishment of debt



 
(5,385
)

(5,385
)
Interest income
5,521


5,521

 
6,262


6,262

Gain (loss) on foreign exchange
(1,531
)

(1,531
)
 
2,474


2,474

Other income
435


435

 
1,082


1,082

 
(86,248
)
4

(86,244
)
 
(72,437
)
2,156

(70,281
)
Loss before income taxes
(54,509
)
(16,246
)
(70,755
)
 
(86,153
)
(8,203
)
(94,356
)
Income tax expense (benefit)
(49,660
)

(49,660
)
 
13,596

362

13,958

Net loss
(4,849
)
(16,246
)
(21,095
)
 
(99,749
)
(8,565
)
(108,314
)
Less net loss attributable to noncontrolling interest
(1,545
)

(1,545
)
 
(4,850
)

(4,850
)
Net loss applicable to common shareholders
$
(3,304
)
$
(16,246
)
$
(19,550
)
 
$
(94,899
)
$
(8,565
)
$
(103,464
)
Net loss per share applicable to common shareholders:
 
 
 
 
 
 
 
Basic and diluted
$
(0.18
)
$
(0.88
)
$
(1.06
)
 
$
(5.32
)
$
(0.48
)
$
(5.80
)
Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
Basic and diluted
18,458



18,458

 
17,846



17,846

The following tables summarize the impact of the restatement on our previously reported interim consolidated statements of comprehensive income (loss) (unaudited) (in thousands):
 
Three Months Ended March 31,
 
2016
 
2015
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
Net income (loss)
$
30,086

$
(3,177
)
$
26,909

 
$
(13,878
)
$
(2,146
)
$
(16,024
)
Other comprehensive income (loss)
 
 
 
 
 
 
 
Pension and other postretirement plans:
 
 
 
 
 
 
 
Amortization of accumulated actuarial gains, pension
818

(245
)
573

 
1,110


1,110

Adjustments to accumulated actuarial income and transition obligations, pension
172


172

 
203


203

Amortization of accumulated actuarial gains, transition obligations, and prior service costs, postretirement medical benefits
200


200

 
327


327

Adjustments to accumulated actuarial losses, postretirement medical benefits
(688
)

(688
)
 



Tax effect of other comprehensive income gains (losses)
(281
)

(281
)
 
325


325

Change in foreign currency translation adjustment
(57
)
(64
)
(121
)
 
(575
)
81

(494
)
Unrealized and realized gains (losses) on available-for-sale securities
19,239


19,239

 
(27,140
)

(27,140
)
Other comprehensive income (loss), net of income taxes
19,403

(309
)
19,094

 
(25,750
)
81

(25,669
)
Comprehensive income (loss)
49,489

(3,486
)
46,003

 
(39,628
)
(2,065
)
(41,693
)
Less: Comprehensive loss attributable to noncontrolling interest
(500
)

(500
)
 
(2,146
)

(2,146
)
Comprehensive income (loss) attributable to common shareholders
$
49,989

$
(3,486
)
$
46,503

 
$
(37,482
)
$
(2,065
)
$
(39,547
)






 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
Net income (loss)
$
(26,175
)
$
(3,222
)
$
(29,397
)
 
$
(37,851
)
$
(1,564
)
$
(39,415
)
 
$
3,911

$
(6,399
)
$
(2,488
)
 
$
(51,729
)
$
(3,709
)
$
(55,438
)
Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension and other postretirement plans:
 
 

 
 
 

 
 
 

 
 
 

Amortization of accumulated actuarial gains, pension
1,772


1,772

 
1,157


1,157

 
2,590

(245
)
2,345

 
2,267


2,267

Adjustments to accumulated actuarial losses and transition obligations, pension
(199
)

(199
)
 
(488
)
(334
)
(822
)
 
(27
)

(27
)
 
(285
)
(334
)
(619
)
Amortization of accumulated actuarial gains, transition obligations, and prior service costs, postretirement medical benefits
323


323

 
327


327

 
523


523

 
654


654

Adjustments to accumulated actuarial gains, postretirement medical benefits
1,672


1,672

 



 
984


984

 



Tax effect of other comprehensive income gains (losses)
(1,314
)

(1,314
)
 
225

87

312

 
(1,371
)

(1,371
)
 
(350
)
87

(263
)
Change in foreign currency translation adjustment
(617
)
2

(615
)
 
4,924

(21
)
4,903

 
18,622

(62
)
18,560

 
(22,216
)
60

(22,156
)
Unrealized and realized gains (losses) on available-for-sale securities
1


1

 
(1,785
)

(1,785
)
 
(280
)

(280
)
 
(1,460
)

(1,460
)
Other comprehensive income (loss), net of income taxes
1,638

2

1,640

 
4,360

(268
)
4,092

 
21,041

(307
)
20,734

 
(21,390
)
(187
)
(21,577
)
Comprehensive income (loss)
(24,537
)
(3,220
)
(27,757
)
 
(33,491
)
(1,832
)
(35,323
)
 
24,952

(6,706
)
18,246

 
(73,119
)
(3,896
)
(77,015
)
Less: Comprehensive loss attributable to noncontrolling interest
(792
)

(792
)
 
(1,246
)

(1,246
)
 
(1,292
)

(1,292
)
 
(3,392
)

(3,392
)
Comprehensive income (loss) attributable to common shareholders
$
(23,745
)
$
(3,220
)
$
(26,965
)
 
$
(32,245
)
$
(1,832
)
$
(34,077
)
 
$
26,244

$
(6,706
)
$
19,538

 
$
(69,727
)
$
(3,896
)
$
(73,623
)

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
 
As Reported
Adjustments
Restated
Net loss
$
(8,760
)
$
(9,847
)
$
(18,607
)
 
$
(48,020
)
$
(4,856
)
$
(52,876
)
 
$
(4,849
)
$
(16,246
)
$
(21,095
)
 
$
(99,749
)
$
(8,565
)
$
(108,314
)
Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension and other postretirement plans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of accumulated actuarial gains, pension
1,294


1,294

 
996


996

 
3,884

(245
)
3,639

 
3,263

(334
)
2,929

Adjustments to accumulated actuarial gains (losses) and transition obligations, pension
813


813

 
(253
)

(253
)
 
786


786

 
(538
)

(538
)
Amortization of accumulated actuarial gains, transition obligations, and prior service costs, postretirement medical benefits
368


368

 
327


327

 
891


891

 
981


981

Adjustments to accumulated actuarial gains, postretirement medical benefits



 



 
984


984

 



Tax effect of other comprehensive losses
(1,039
)

(1,039
)
 
(558
)

(558
)
 
(2,410
)

(2,410
)
 
(908
)
87

(821
)
Change in foreign currency translation adjustment
(2,438
)
6

(2,432
)
 
(20,802
)
112

(20,690
)
 
16,184

(56
)
16,128

 
(43,018
)
172

(42,846
)
Unrealized and realized gains (losses) on available-for-sale securities
535


535

 
165


165

 
255


255

 
(1,295
)

(1,295
)
Other comprehensive income (loss), net of income taxes
(467
)
6

(461
)
 
(20,125
)
112

(20,013
)
 
20,574

(301
)
20,273

 
(41,515
)
(75
)
(41,590
)
Comprehensive income (loss)
(9,227
)
(9,841
)
(19,068
)
 
(68,145
)
(4,744
)
(72,889
)
 
15,725

(16,547
)
(822
)
 
(141,264
)
(8,640
)
(149,904
)
Less: Comprehensive loss attributable to noncontrolling interest
(240
)

(240
)
 
(1,458
)

(1,458
)
 
(1,532
)

(1,532
)
 
(4,850
)

(4,850
)
Comprehensive income (loss) attributable to common shareholders
$
(8,987
)
$
(9,841
)
$
(18,828
)
 
$
(66,687
)
$
(4,744
)
$
(71,431
)
 
$
17,257

$
(16,547
)
$
710

 
$
(136,414
)
$
(8,640
)
$
(145,054
)