XML 43 R44.htm IDEA: XBRL DOCUMENT v3.3.0.814
ACQUISITIONS - Summary of purchase consideration and allocation of purchase consideration (Details) - USD ($)
$ in Thousands
1 Months Ended 8 Months Ended 9 Months Ended
Jan. 01, 2015
Dec. 31, 2014
Jun. 25, 2014
Apr. 28, 2014
Jan. 31, 2015
Dec. 31, 2014
Sep. 30, 2015
Sep. 30, 2014
Purchase Price:                
Cash paid             $ 35,887 $ 322,637
Buckingham Coal Company, LLC                
Purchase Price:                
Cash paid - Initial payment $ 34,000              
Cash received - Working capital adjustment (1,600)              
Cash paid 32,400              
Assets:                
Cash and cash equivalents 2,800              
Inventories - materials and supplies 2,500              
Other current assets 100              
Total current assets 5,400              
Land and mineral rights 13,200              
Plant and equipment 24,600              
Total Assets 43,200              
Liabilities:                
Trade payables and other accrued liabilities (5,200)              
Asset retirement obligations (1,000)              
Total current liabilities (6,200)              
Asset retirement obligations, less current portion (2,800)              
Other liabilities (1,800)              
Total Liabilities (10,800)              
Net fair value $ 32,400              
Westmoreland Resources GP, LLC                
Purchase Price:                
Cash paid   $ 30,000     $ 3,500      
Contingent consideration   3,500       $ 3,500    
Fair value of outstanding WMLP units [1]   10,800       10,800    
Total purchase consideration   44,300            
Assets:                
Trade receivables and other   22,500       22,500    
Inventories - materials and supplies   7,400       7,400    
Inventories - coal   6,600       6,600    
Other current assets   1,300       1,300    
Total current assets   37,800       37,800    
Land and mineral rights   39,500       39,500    
Plant and equipment   134,000       134,000    
Advanced coal royalties   9,200       9,200    
Restricted investments and bond collateral   10,600       10,600    
Intangible assets   31,000       31,000    
Other assets   200       200    
Total Assets   262,300       262,300    
Liabilities:                
Trade payables and other accrued liabilities   (19,100)       (19,100)    
Asset retirement obligations   (7,800)       (7,800)    
Other current liabilities   (4,000)       (4,000)    
Total current liabilities   (30,900)       (30,900)    
Long-term debt, less current installments   (160,100)       (160,100)    
Asset retirement obligations, less current portion   (23,900)       (23,900)    
Warrants   (2,000)       (2,000)    
Other liabilities   (1,100)       (1,100)    
Total Liabilities   (218,000)       (218,000)    
Net fair value   44,300       44,300    
Non-controlling Interest   (10,800)       (10,800)    
Invested Equity   33,500       33,500    
Canadian Subsidiaries                
Purchase Price:                
Cash paid - Initial payment       $ 282,800   282,800    
Cash paid - working capital adjustment     $ 39,800     39,800    
Cash paid           322,600    
Assets:                
Cash and cash equivalents   26,200       26,200    
Trade receivables and other   78,100       78,100    
Inventories - materials and supplies   52,000       52,000    
Inventories - coal   79,800       79,800    
Loan and lease receivables   11,200       11,200    
Deferred tax assets   8,200       8,200    
Other current assets   3,400       3,400    
Total current assets   258,900       258,900    
Land and mineral rights   202,600       202,600    
Plant and equipment   114,800       114,800    
Loan and lease receivables   79,100       79,100    
Contractual third-party reclamation receivables, less current portion   6,800       6,800    
Investment in joint venture   36,000       36,000    
Intangible assets   37,000       37,000    
Other assets   8,700       8,700    
Total Assets   743,900       743,900    
Liabilities:                
Current installments of long-term debt   (36,300)       (36,300)    
Trade payables and other accrued liabilities   (136,100)       (136,100)    
Asset retirement obligations   (7,800)       (7,800)    
Total current liabilities   (180,200)       (180,200)    
Long-term debt, less current installments   (86,300)       (86,300)    
Asset retirement obligations, less current portion   (122,900)       (122,900)    
Deferred tax liabilities   (31,900)       (31,900)    
Total Liabilities   (421,300)   $ (421,300)   (421,300)    
Net fair value   $ 322,600       $ 322,600    
[1] Represents the market price of WMLP units outstanding using the December 31, 2014 closing price.