XML 23 R79.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION - Supplemental Consolidating Statement of Operations Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 337,830 $ 176,792 $ 805,989 $ 500,739
Costs, expenses and other:        
Cost of sales 285,524 138,193 670,467 399,142
Depreciation, depletion and amortization 28,175 17,434 68,713 47,257
Selling and administrative 24,434 12,498 68,551 36,354
Heritage health benefit expenses 3,315 4,057 10,246 11,117
Loss on sales of assets 119 (13) 114 (321)
Restructuring charges 3,265 0 11,207 0
Derivative loss 23,691 0 29,621 0
Income from equity affiliates (1,261) 0 (2,060) 0
Other operating loss (income) 0 (3,913) 151 (19,055)
Total costs, expenses and other 367,262 168,256 857,010 474,494
Operating income (loss) (29,432) 8,536 (51,021) 26,245
Other income (expense):        
Interest expense (21,251) (9,909) (63,835) (30,145)
Loss on extinguishment of debt (13) 0 (12,648) (64)
Interest income 2,468 301 4,351 878
Loss on foreign exchange (1,742) 0 (5,883) 0
Other income 118 89 697 287
Total other income (expense) (20,420) (9,519) (77,318) (29,044)
Income (loss) before income taxes and income of consolidated subsidiaries (49,852) (983) (128,339) (2,799)
Equity in income of subsidiaries 0 0 0 0
Loss before income taxes (49,852) (983) (128,339) (2,799)
Income tax expense (benefit) (718) 30 2,979 85
Net loss (49,134) (1,013) (131,318) (2,884)
Less net loss attributable to noncontrolling interest 0 (3,774) 0 (2,976)
Net income (loss) attributable to the Parent company (49,134) 2,761 (131,318) 92
Parent/ Issuer
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs, expenses and other:        
Cost of sales (1,037) (371) (1,508) (1,141)
Depreciation, depletion and amortization 70 93 225 280
Selling and administrative 5,124 4,191 22,092 12,399
Heritage health benefit expenses 3,099 3,789 9,602 10,322
Loss on sales of assets 0 0 0 0
Restructuring charges 663   1,460  
Derivative loss 0   0  
Income from equity affiliates 0   0  
Other operating loss (income)   0 0 0
Total costs, expenses and other 7,919 7,702 31,871 21,860
Operating income (loss) (7,919) (7,702) (31,871) (21,860)
Other income (expense):        
Interest expense (18,302) (7,622) (55,584) (22,797)
Loss on extinguishment of debt 0 0 (64) (64)
Interest income 7,891 29 8,160 105
Loss on foreign exchange (148)   (5,382)  
Other income 5 0 7 0
Total other income (expense) (10,554) (7,593) (52,863) (22,756)
Income (loss) before income taxes and income of consolidated subsidiaries (18,473) (15,295) (84,734) (44,616)
Equity in income of subsidiaries (31,128) 14,281 (47,274) 41,732
Loss before income taxes (49,601) (1,014) (132,008) (2,884)
Income tax expense (benefit) (467) (1) (690) 0
Net loss (49,134) (1,013) (131,318) (2,884)
Less net loss attributable to noncontrolling interest 0 (3,774)   (2,976)
Net income (loss) attributable to the Parent company (49,134) 2,761 (131,318) 92
Co-Issuer
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 21,439 24,911 65,254 67,409
Costs, expenses and other:        
Cost of sales 20,799 16,366 58,845 48,221
Depreciation, depletion and amortization 2,503 2,551 7,513 7,632
Selling and administrative 899 907 2,961 2,633
Heritage health benefit expenses 0 0 0 0
Loss on sales of assets 0 0 0 0
Restructuring charges (39)   459  
Derivative loss 23,691   29,621  
Income from equity affiliates 0   0  
Other operating loss (income)   0 0 0
Total costs, expenses and other 47,853 19,824 99,399 58,486
Operating income (loss) (26,414) 5,087 (34,145) 8,923
Other income (expense):        
Interest expense (102) (10) (220) (30)
Loss on extinguishment of debt 0 0 0 0
Interest income 1 5 8 20
Loss on foreign exchange 0   0  
Other income 0 0 0 0
Total other income (expense) (101) (5) (212) (10)
Income (loss) before income taxes and income of consolidated subsidiaries (26,515) 5,082 (34,357) 8,913
Equity in income of subsidiaries 0 0 0 0
Loss before income taxes (26,515) 5,082 (34,357) 8,913
Income tax expense (benefit) 0 0 0 0
Net loss (26,515) 5,082 (34,357) 8,913
Less net loss attributable to noncontrolling interest 0 0   0
Net income (loss) attributable to the Parent company (26,515) 5,082 (34,357) 8,913
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 316,391 149,079 740,742 423,266
Costs, expenses and other:        
Cost of sales 265,762 115,587 613,075 339,004
Depreciation, depletion and amortization 25,602 14,791 60,975 39,345
Selling and administrative 18,834 7,867 44,694 22,547
Heritage health benefit expenses 0 0 0 0
Loss on sales of assets 119 (13) 114 (321)
Restructuring charges 2,641   9,288  
Derivative loss 0   0  
Income from equity affiliates (1,261)   (2,060)  
Other operating loss (income)   (3,913) 150 (19,054)
Total costs, expenses and other 311,697 134,319 726,236 381,521
Operating income (loss) 4,694 14,760 14,506 41,745
Other income (expense):        
Interest expense (10,614) (2,281) (15,813) (7,329)
Loss on extinguishment of debt (13) 0 (12,584) 0
Interest income 2,343 267 3,941 760
Loss on foreign exchange (1,594)   (501)  
Other income 113 89 691 289
Total other income (expense) (9,765) (1,925) (24,266) (6,280)
Income (loss) before income taxes and income of consolidated subsidiaries (5,071) 12,835 (9,760) 35,465
Equity in income of subsidiaries 0 0 0 0
Loss before income taxes (5,071) 12,835 (9,760) 35,465
Income tax expense (benefit) 3,362 1,742 2,244 6,200
Net loss (8,433) 11,093 (12,004) 29,265
Less net loss attributable to noncontrolling interest 0 0   0
Net income (loss) attributable to the Parent company (8,433) 11,093 (12,004) 29,265
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 17,149 (7) 38,037
Costs, expenses and other:        
Cost of sales 0 20,958 55 41,031
Depreciation, depletion and amortization 0 0 0 0
Selling and administrative (423) (467) (1,196) (1,225)
Heritage health benefit expenses 216 268 644 795
Loss on sales of assets 0 0 0 0
Restructuring charges 0   0  
Derivative loss 0   0  
Income from equity affiliates 0   0  
Other operating loss (income)   0 1 (1)
Total costs, expenses and other (207) 20,759 (496) 40,600
Operating income (loss) 207 (3,610) 489 (2,563)
Other income (expense):        
Interest expense 0 (2) 0 (12)
Loss on extinguishment of debt 0 0 0 0
Interest income 0 6 24 16
Loss on foreign exchange 0   0  
Other income 0 0 (1) (2)
Total other income (expense) 0 4 23 2
Income (loss) before income taxes and income of consolidated subsidiaries 207 (3,606) 512 (2,561)
Equity in income of subsidiaries 0 0 0 0
Loss before income taxes 207 (3,606) 512 (2,561)
Income tax expense (benefit) 1 1 0 0
Net loss 206 (3,607) 512 (2,561)
Less net loss attributable to noncontrolling interest 0 0   0
Net income (loss) attributable to the Parent company 206 (3,607) 512 (2,561)
Consolidating Adjustments
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 (14,347) 0 (27,973)
Costs, expenses and other:        
Cost of sales 0 (14,347) 0 (27,973)
Depreciation, depletion and amortization 0 (1) 0 0
Selling and administrative 0 0 0 0
Heritage health benefit expenses 0 0 0 0
Loss on sales of assets 0 0 0 0
Restructuring charges 0   0  
Derivative loss 0   0  
Income from equity affiliates 0   0  
Other operating loss (income)   0 0 0
Total costs, expenses and other 0 (14,348) 0 (27,973)
Operating income (loss) 0 1 0 0
Other income (expense):        
Interest expense 7,767 6 7,782 23
Loss on extinguishment of debt 0 0 0 0
Interest income (7,767) (6) (7,782) (23)
Loss on foreign exchange 0   0  
Other income 0 0 0 0
Total other income (expense) 0 0 0 0
Income (loss) before income taxes and income of consolidated subsidiaries 0 1 0 0
Equity in income of subsidiaries 31,128 (14,281) 47,274 (41,732)
Loss before income taxes 31,128 (14,280) 47,274 (41,732)
Income tax expense (benefit) (3,614) (1,712) 1,425 (6,115)
Net loss 34,742 (12,568) 45,849 (35,617)
Less net loss attributable to noncontrolling interest 0 0   0
Net income (loss) attributable to the Parent company $ 34,742 $ (12,568) $ 45,849 $ (35,617)