XML 114 R120.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION - Supplemental Consolidating Statement of Operations Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                        
Revenues $ 180,202 $ 173,947 $ 176,792 $ 162,499 $ 161,448 $ 159,027 $ 161,332 $ 132,842 $ 147,236 $ 674,686 $ 600,437 $ 501,713
Costs, expenses and other:                        
Cost of sales 138,630       130,421         535,320 466,521 392,787
Depreciation, depletion and amortization 16,059       14,426         67,231 57,145 45,594
Selling and administrative 13,331       11,887         50,721 49,908 40,276
Heritage health benefit expenses 3,544       3,951         13,418 13,388 18,575
Loss (gain) on sales of assets 38       (234)         (74) 528 640
Restructuring charges 397       0         5,078 0 0
Other operating income 150       (4,737)         (22,370) (15,925) (6,785)
Total costs, expenses and other 172,149       155,714         649,324 571,565 491,087
Operating income (loss) 8,053 (883) 8,536 11,975 5,734 8,597 15,451 (4,262) 9,086 25,362 28,872 10,626
Other income (expense):                        
Interest expense (20,798)       (10,160)         (39,937) (42,677) (29,769)
Loss on extinguishment of debt                   (64) (1,986) (17,030)
Interest income 302       297         1,366 1,496 1,444
Loss on foreign exchange (6,790)       0              
Other income (loss) 93       70         364 723 (2,572)
Total other income (expense) (27,193)       (9,793)         (38,271) (42,444) (47,927)
Income (loss) before income taxes and income of consolidated subsidiaries (19,140)       (4,059)         (12,909) (13,572) (37,301)
Equity in income of subsidiaries 0       0         0 0 0
Loss before income taxes (19,140)       (4,059)         (12,909) (13,572) (37,301)
Income tax expense (benefit) (110)       28         (4,782) 90 (426)
Less net loss attributable to noncontrolling interest 0       (1,702)         (3,430) (6,436) (3,775)
Net income (loss) attributable to the Parent company (19,030)       (2,385)         (4,697) (7,226) (33,100)
Net loss (19,030)       (4,087)         (8,127) (13,662) (36,875)
Parent Company [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
Revenues                   0 0 0
Costs, expenses and other:                        
Cost of sales                   (1,525) (587) (158)
Depreciation, depletion and amortization                   357 421 306
Selling and administrative                   19,027 18,407 13,394
Heritage health benefit expenses                   12,361 12,406 17,754
Loss (gain) on sales of assets                   0 13 3
Restructuring charges                   0    
Other operating income                   0 0 0
Total costs, expenses and other 8,144       7,334         30,220 30,660 31,299
Operating income (loss) (8,144)                 (30,220) (30,660) (31,299)
Other income (expense):                        
Interest expense                   (30,417) (31,301) (16,365)
Loss on extinguishment of debt                   (64) (1,986) (7,873)
Interest income                   165 253 266
Other income (loss)                   0 190 (3,014)
Total other income (expense) (25,339)       (7,554)         (30,316) (32,844) (26,986)
Income (loss) before income taxes and income of consolidated subsidiaries                   (60,536) (63,504) (58,285)
Equity in income of subsidiaries                   47,514 49,834 21,128
Loss before income taxes (19,168)       (4,087)         (13,022) (13,670) (37,157)
Income tax expense (benefit)                   (4,895) (8) (282)
Less net loss attributable to noncontrolling interest                   (3,430) (6,436) (3,775)
Net income (loss) attributable to the Parent company (19,030)       (2,385)         (4,697) (7,226) (33,100)
Net loss (19,030)       (4,087)         (8,127) (13,662) (36,875)
Co-Issuer [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
Revenues                   87,567 81,285 86,785
Costs, expenses and other:                        
Cost of sales                   63,794 59,299 60,243
Depreciation, depletion and amortization                   10,178 10,085 10,175
Selling and administrative                   3,609 3,657 4,059
Heritage health benefit expenses                   0 0 0
Loss (gain) on sales of assets                   0 0 189
Restructuring charges                   5,078    
Other operating income                   0 0 0
Total costs, expenses and other 20,269       20,340         82,659 73,041 74,666
Operating income (loss) 1,743                 4,908 8,244 12,119
Other income (expense):                        
Interest expense                   (39) (39) (469)
Loss on extinguishment of debt                   0 0 (9,073)
Interest income                   26 15 14
Other income (loss)                   0 0 0
Total other income (expense) (40)       0         (13) (24) (9,528)
Income (loss) before income taxes and income of consolidated subsidiaries                   4,895 8,220 2,591
Equity in income of subsidiaries                   0 0 0
Loss before income taxes 1,703       (1,004)         4,895 8,220 2,591
Income tax expense (benefit)                   680 107 (2,498)
Less net loss attributable to noncontrolling interest                   0 0 0
Net income (loss) attributable to the Parent company 1,703       (1,004)         4,215 8,113 5,089
Net loss 1,703       (1,004)         4,215 8,113 5,089
Guarantor Subsidiaries [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
Revenues                   571,021 511,570 390,621
Costs, expenses and other:                        
Cost of sales                   453,508 393,793 304,652
Depreciation, depletion and amortization                   56,696 46,639 35,113
Selling and administrative                   30,596 29,334 23,850
Heritage health benefit expenses                   0 (1) 0
Loss (gain) on sales of assets                   (74) 515 448
Restructuring charges                   0    
Other operating income                   (22,370) (17,452) (7,258)
Total costs, expenses and other 143,853       124,055         518,356 452,828 356,805
Operating income (loss) 14,344                 52,665 58,742 33,816
Other income (expense):                        
Interest expense                   (9,495) (11,349) (12,957)
Loss on extinguishment of debt                   0 0 (84)
Interest income                   1,190 1,289 1,229
Other income (loss)                   364 533 418
Total other income (expense) (1,820)       (2,238)         (7,941) (9,527) (11,394)
Income (loss) before income taxes and income of consolidated subsidiaries                   44,724 49,215 22,422
Equity in income of subsidiaries                   0 0 0
Loss before income taxes 12,524       13,445         44,724 49,215 22,422
Income tax expense (benefit)                   8,414 4,410 7,236
Less net loss attributable to noncontrolling interest                   0 0 0
Net income (loss) attributable to the Parent company 7,409       10,126         36,310 44,805 15,186
Net loss 7,409       10,126         36,310 44,805 15,186
Non-Guarantor Subsidiaries [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
Revenues                   57,545 39,041 79,831
Costs, expenses and other:                        
Cost of sales                   60,990 45,475 83,574
Depreciation, depletion and amortization                   0 0 0
Selling and administrative                   (2,511) 37 (554)
Heritage health benefit expenses                   1,057 983 821
Loss (gain) on sales of assets                   0 0 0
Restructuring charges                   0    
Other operating income                   0 0 0
Total costs, expenses and other (117)       12,961         59,536 46,495 83,841
Operating income (loss) 110                 (1,991) (7,454) (4,010)
Other income (expense):                        
Interest expense                   (21) (68) (70)
Loss on extinguishment of debt                   0 0 0
Interest income                   20 19 27
Other income (loss)                   0 0 24
Total other income (expense) 6       (1)         (1) (49) (19)
Income (loss) before income taxes and income of consolidated subsidiaries                   (1,992) (7,503) (4,029)
Equity in income of subsidiaries                   0 0 0
Loss before income taxes 116       (1,612)         (1,992) (7,503) (4,029)
Income tax expense (benefit)                   0 0 0
Less net loss attributable to noncontrolling interest                   0 0 0
Net income (loss) attributable to the Parent company 116       (1,612)         (1,992) (7,503) (4,029)
Net loss 116       (1,612)         (1,992) (7,503) (4,029)
Consolidating Adjustments [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
Revenues                   (41,447) (31,459) (55,524)
Costs, expenses and other:                        
Cost of sales                   (41,447) (31,459) (55,524)
Depreciation, depletion and amortization                   0 0 0
Selling and administrative                   0 (1,527) (473)
Heritage health benefit expenses                   0 0 0
Loss (gain) on sales of assets                   0 0 0
Restructuring charges                   0    
Other operating income                   0 1,527 473
Total costs, expenses and other 0       (8,976)         (41,447) (31,459) (55,524)
Operating income (loss) 0                 0 0 0
Other income (expense):                        
Interest expense                   35 80 92
Loss on extinguishment of debt                   0 0 0
Interest income                   (35) (80) (92)
Other income (loss)                   0 0 0
Total other income (expense) 0       0         0 0 0
Income (loss) before income taxes and income of consolidated subsidiaries                   0 0 0
Equity in income of subsidiaries                   (47,514) (49,834) (21,128)
Loss before income taxes (14,315)       (10,801)         (47,514) (49,834) (21,128)
Income tax expense (benefit)                   (8,981) (4,419) (4,882)
Less net loss attributable to noncontrolling interest                   0 0 0
Net income (loss) attributable to the Parent company (9,228)       (7,510)         (38,533) (45,415) (16,246)
Net loss (9,228)       (7,510)         (38,533) (45,415) (16,246)
Scenario, Previously Reported [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
Revenues 180,202       161,448         674,686 600,437 501,713
Costs, expenses and other:                        
Cost of sales 138,630       130,421         535,320 466,521 392,787
Depreciation, depletion and amortization 16,059       14,426         67,231 57,145 45,594
Selling and administrative 13,331       11,887         50,721 49,908 40,276
Heritage health benefit expenses 3,544       3,951         13,418 13,388 18,575
Loss (gain) on sales of assets 38       (234)         (74) 528 640
Restructuring charges 397                 5,078    
Other operating income 150       (4,737)         (22,370) (15,925) (6,785)
Total costs, expenses and other 172,149       155,714         649,324 571,565 491,087
Operating income (loss) 8,053       5,734         25,362 28,872 10,626
Other income (expense):                        
Interest expense (20,798)       (10,160)         (39,937) (42,677) (29,769)
Loss on extinguishment of debt                   (64) (1,986) (17,030)
Interest income 302       297         1,366 1,496 1,444
Loss on foreign exchange (6,790)                      
Other income (loss) 93       70         364 723 (2,572)
Total other income (expense) (27,193)       (9,793)         (38,271) (42,444) (47,927)
Income (loss) before income taxes and income of consolidated subsidiaries (19,140)       (4,059)         (12,909) (13,572) (37,301)
Equity in income of subsidiaries 0       0         0 0 0
Loss before income taxes (19,140)       (4,059)         (12,909) (13,572) (37,301)
Income tax expense (benefit) (110)       28         (4,782) 90 (426)
Less net loss attributable to noncontrolling interest 0       (1,702)         (3,430) (6,436) (3,775)
Net income (loss) attributable to the Parent company (19,030)       (2,385)         (4,697) (7,226) (33,100)
Net loss (19,030)       (4,087)         (8,127) (13,662) (36,875)
Scenario, Previously Reported [Member] | Parent Company [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
Revenues 0       0         0 0 0
Costs, expenses and other:                        
Cost of sales 0       0         0 0 0
Depreciation, depletion and amortization 76       94         354 421 306
Selling and administrative 3,746       3,054         12,339 13,748 10,616
Heritage health benefit expenses 3,326       3,689         12,361 12,406 17,754
Loss (gain) on sales of assets 0       0         0 13 3
Restructuring charges 0                 0    
Other operating income 0       0         0 0 0
Total costs, expenses and other 7,148       6,837         25,054 26,588 28,679
Operating income (loss) (7,148)       (6,837)         (25,054) (26,588) (28,679)
Other income (expense):                        
Interest expense (18,673)       (7,584)         (30,417) (31,301) (16,365)
Loss on extinguishment of debt                   (64) (1,986) (7,873)
Interest income 123       30         165 253 266
Loss on foreign exchange (6,790)                      
Other income (loss) 1       0         1 190 (3,014)
Total other income (expense) (25,339)       (7,554)         (30,315) (32,844) (26,986)
Income (loss) before income taxes and income of consolidated subsidiaries (32,487)       (14,391)         (55,369) (59,432) (55,665)
Equity in income of subsidiaries 13,319       10,304         42,347 45,762 18,508
Loss before income taxes (19,168)       (4,087)         (13,022) (13,670) (37,157)
Income tax expense (benefit) (138)       0         (4,895) (8) (282)
Less net loss attributable to noncontrolling interest 0       (1,702)         (3,430) (6,436) (3,775)
Net income (loss) attributable to the Parent company (19,030)       (2,385)         (4,697) (7,226) (33,100)
Net loss (19,030)       (4,087)         (8,127) (13,662) (36,875)
Scenario, Previously Reported [Member] | Co-Issuer [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
Revenues 22,012       19,336         87,567 81,285 86,785
Costs, expenses and other:                        
Cost of sales 16,454       16,954         63,794 59,299 60,243
Depreciation, depletion and amortization 2,524       2,531         10,178 10,085 10,175
Selling and administrative 894       855         3,609 3,657 4,059
Heritage health benefit expenses 0       0         0 0 0
Loss (gain) on sales of assets 0       0         0 0 189
Restructuring charges 397                 5,078    
Other operating income 0       0         0 0 0
Total costs, expenses and other 20,269       20,340         82,659 73,041 74,666
Operating income (loss) 1,743       (1,004)         4,908 8,244 12,119
Other income (expense):                        
Interest expense (44)       (10)         (39) (39) (469)
Loss on extinguishment of debt                   0 0 (9,073)
Interest income 4       10         26 15 14
Loss on foreign exchange 0                      
Other income (loss) 0       0         0 0 0
Total other income (expense) (40)       0         (13) (24) (9,528)
Income (loss) before income taxes and income of consolidated subsidiaries 1,703       (1,004)         4,895 8,220 2,591
Equity in income of subsidiaries 0       0         0 0 0
Loss before income taxes 1,703       (1,004)         4,895 8,220 2,591
Income tax expense (benefit) 0       0         680 107 (2,498)
Less net loss attributable to noncontrolling interest 0       0         0 0 0
Net income (loss) attributable to the Parent company 1,703       (1,004)         4,215 8,113 5,089
Net loss 1,703       (1,004)         4,215 8,113 5,089
Scenario, Previously Reported [Member] | Guarantor Subsidiaries [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
Revenues 64,292       50,687         214,481 184,506 58,544
Costs, expenses and other:                        
Cost of sales 50,558       40,421         174,204 134,683 49,439
Depreciation, depletion and amortization 6,269       5,189         27,452 19,571 7,936
Selling and administrative 2,994       2,637         11,092 9,993 4,566
Heritage health benefit expenses 0       0         0 0 0
Loss (gain) on sales of assets (1)       (133)         115 251 59
Restructuring charges 0                 0    
Other operating income 150       (4,737)         (22,367) (17,452) (7,258)
Total costs, expenses and other 59,970       43,377         190,496 147,046 54,742
Operating income (loss) 4,322       7,310         23,985 37,460 3,802
Other income (expense):                        
Interest expense (110)       (74)         (295) (378) (657)
Loss on extinguishment of debt                   0 0 (84)
Interest income 25       44         522 294 206
Loss on foreign exchange 0                      
Other income (loss) 55       92         328 395 170
Total other income (expense) (30)       62         555 311 (365)
Income (loss) before income taxes and income of consolidated subsidiaries 4,292       7,372         24,540 37,771 3,437
Equity in income of subsidiaries 0       0         0 0 0
Loss before income taxes 4,292       7,372         24,540 37,771 3,437
Income tax expense (benefit) (1,511)       496         8,461 0 (26)
Less net loss attributable to noncontrolling interest 0       0         0 0 0
Net income (loss) attributable to the Parent company 5,803       6,876         16,079 37,771 3,463
Net loss 5,803       6,876         16,079 37,771 3,463
Scenario, Previously Reported [Member] | Non-Guarantor Subsidiaries [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
Revenues 93,898       100,401         414,085 366,105 411,908
Costs, expenses and other:                        
Cost of sales 71,618       82,022         338,769 303,998 338,629
Depreciation, depletion and amortization 7,190       6,612         29,247 27,068 27,177
Selling and administrative 5,697       5,341         23,681 24,037 21,508
Heritage health benefit expenses 218       262         1,057 982 821
Loss (gain) on sales of assets 39       (101)         (189) 264 389
Restructuring charges 0                 0    
Other operating income 0       0         (3) 0 0
Total costs, expenses and other 84,762       94,136         392,562 356,349 388,524
Operating income (loss) 9,136       6,265         21,523 9,756 23,384
Other income (expense):                        
Interest expense (1,978)       (2,500)         (9,221) (11,039) (12,370)
Loss on extinguishment of debt                   0 0 0
Interest income 157       221         688 1,014 1,050
Loss on foreign exchange 0                      
Other income (loss) 37       (22)         35 138 272
Total other income (expense) (1,784)       (2,301)         (8,498) (9,887) (11,048)
Income (loss) before income taxes and income of consolidated subsidiaries 7,352       3,964         13,025 (131) 12,336
Equity in income of subsidiaries 0       0         0 0 0
Loss before income taxes 7,352       3,964         13,025 (131) 12,336
Income tax expense (benefit) 6,626       2,823         (47) 4,410 7,263
Less net loss attributable to noncontrolling interest 0       0         0 0 0
Net income (loss) attributable to the Parent company 726       1,141         13,072 (4,541) 5,073
Net loss 726       1,141         13,072 (4,541) 5,073
Scenario, Previously Reported [Member] | Consolidating Adjustments [Member]
                       
Condensed Financial Statements, Captions [Line Items]                        
Revenues 0       (8,976)         (41,447) (31,459) (55,524)
Costs, expenses and other:                        
Cost of sales 0       (8,976)         (41,447) (31,459) (55,524)
Depreciation, depletion and amortization 0       0         0 0 0
Selling and administrative 0       0         0 (1,527) (473)
Heritage health benefit expenses 0       0         0 0 0
Loss (gain) on sales of assets 0       0         0 0 0
Restructuring charges 0                 0    
Other operating income 0       0         0 1,527 473
Total costs, expenses and other 0       (8,976)         (41,447) (31,459) (55,524)
Operating income (loss) 0       0         0 0 0
Other income (expense):                        
Interest expense 7       8         35 80 92
Loss on extinguishment of debt                   0 0 0
Interest income (7)       (8)         (35) (80) (92)
Loss on foreign exchange 0                      
Other income (loss) 0       0         0 0 0
Total other income (expense) 0       0         0 0 0
Income (loss) before income taxes and income of consolidated subsidiaries 0       0         0 0 0
Equity in income of subsidiaries (13,319)       (10,304)         (42,347) (45,762) (18,508)
Loss before income taxes (13,319)       (10,304)         (42,347) (45,762) (18,508)
Income tax expense (benefit) (5,087)       (3,291)         (8,981) (4,419) (4,883)
Less net loss attributable to noncontrolling interest 0       0         0 0 0
Net income (loss) attributable to the Parent company (8,232)       (7,013)         (33,366) (41,343) (13,625)
Net loss $ (8,232)       $ (7,013)         $ (33,366) $ (41,343) $ (13,625)