XML 27 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION - Supplemental Consolidating Statement of Operations Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 287,956 $ 162,499 $ 468,159 $ 323,947
Costs, expenses and other:        
Cost of sales 248,389 130,528 387,019 260,949
Depreciation, depletion and amortization 24,479 15,397 40,538 29,823
Selling and administrative 28,709 11,969 42,040 23,855
Heritage health benefit expenses 3,388 3,109 6,932 7,060
Loss (gain) on sales of assets (43) (74) (5) (308)
Restructuring charges 7,543 0 7,941 0
Derivative loss 5,930 0 5,930 0
Income from equity affiliates (799) 0 (799) 0
Other operating loss (income) 0 (10,405) 151 (15,142)
Total costs, expenses and other 317,596 150,524 489,747 306,237
Operating income (loss) (29,640) 11,975 (21,588) 17,710
Other income (expense):        
Interest expense (21,786) (10,076) (42,584) (20,236)
Loss on extinguishment of debt (12,635) (64) (12,635) (64)
Interest income 1,582 280 1,884 577
Gain (loss) on foreign exchange 2,649 0 (4,141) 0
Other income 483 130 576 198
Total other income (expense) (29,707) (9,730) (56,900) (19,525)
Income (loss) before income taxes and income of consolidated subsidiaries (59,347) 2,245 (78,488) (1,815)
Equity in income of subsidiaries 0 0 0 0
Income (loss) before income taxes (59,347) 2,245 (78,488) (1,815)
Income tax expense (benefit) 3,807 28 3,697 55
Net income (loss) (63,154) 2,217 (82,185) (1,870)
Less net income attributable to noncontrolling interest 0 2,499 0 797
Net income (loss) attributable to the Parent company (63,154) (282) (82,185) (2,667)
Parent/ Issuer
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs, expenses and other:        
Cost of sales (247) (372) (471) (770)
Depreciation, depletion and amortization 79 94 156 187
Selling and administrative 12,003 4,259 16,968 8,207
Heritage health benefit expenses 3,178 2,844 6,504 6,533
Loss (gain) on sales of assets 0 0 0 0
Restructuring charges 796   796  
Derivative loss 0   0  
Income from equity affiliates 0   0  
Other operating loss (income)   0 0 0
Total costs, expenses and other 15,809 6,825 23,953 14,157
Operating income (loss) (15,809) (6,825) (23,953) (14,157)
Other income (expense):        
Interest expense (18,609) (7,591) (37,282) (15,175)
Loss on extinguishment of debt (63) (64) (62) (64)
Interest income 145 46 269 76
Gain (loss) on foreign exchange 1,557   (5,233)  
Other income 0 2 0 0
Total other income (expense) (16,970) (7,607) (42,308) (15,163)
Income (loss) before income taxes and income of consolidated subsidiaries (32,779) (14,432) (66,261) (29,320)
Equity in income of subsidiaries (30,462) 16,648 (16,148) 27,450
Income (loss) before income taxes (63,241) 2,216 (82,409) (1,870)
Income tax expense (benefit) (87) (1) (224) 0
Net income (loss) (63,154) 2,217 (82,185) (1,870)
Less net income attributable to noncontrolling interest 0 2,499   797
Net income (loss) attributable to the Parent company (63,154) (282) (82,185) (2,667)
Co-Issuer
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 21,803 23,162 43,815 42,498
Costs, expenses and other:        
Cost of sales 21,592 14,901 38,046 31,856
Depreciation, depletion and amortization 2,485 2,551 5,009 5,082
Selling and administrative 1,169 872 2,062 1,726
Heritage health benefit expenses 0 0 0 0
Loss (gain) on sales of assets 0 0 0 0
Restructuring charges 101   499  
Derivative loss 5,930   5,930  
Income from equity affiliates 0   0  
Other operating loss (income)   0 0 0
Total costs, expenses and other 31,277 18,324 51,546 38,664
Operating income (loss) (9,474) 4,838 (7,731) 3,834
Other income (expense):        
Interest expense (74) (10) (118) (20)
Loss on extinguishment of debt 0 0 0 0
Interest income 4 5 7 15
Gain (loss) on foreign exchange 0   0  
Other income 0 0 0 0
Total other income (expense) (70) (5) (111) (5)
Income (loss) before income taxes and income of consolidated subsidiaries (9,544) 4,833 (7,842) 3,829
Equity in income of subsidiaries 0 0 0 0
Income (loss) before income taxes (9,544) 4,833 (7,842) 3,829
Income tax expense (benefit) 0 0 0 0
Net income (loss) (9,544) 4,833 (7,842) 3,829
Less net income attributable to noncontrolling interest 0 0   0
Net income (loss) attributable to the Parent company (9,544) 4,833 (7,842) 3,829
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 266,153 134,449 424,351 274,187
Costs, expenses and other:        
Cost of sales 227,044 113,640 349,389 223,417
Depreciation, depletion and amortization 21,915 12,753 35,373 24,554
Selling and administrative 15,921 7,232 23,783 14,680
Heritage health benefit expenses 0 0 0 0
Loss (gain) on sales of assets (43) (74) (5) (308)
Restructuring charges 6,646   6,646  
Derivative loss 0   0  
Income from equity affiliates (799)   (799)  
Other operating loss (income)   (10,405) 150 (15,142)
Total costs, expenses and other 270,684 123,146 414,537 247,201
Operating income (loss) (4,531) 11,303 9,814 26,986
Other income (expense):        
Interest expense (3,111) (2,479) (5,199) (5,048)
Loss on extinguishment of debt (12,571) 0 (12,572) 0
Interest income 1,433 232 1,608 493
Gain (loss) on foreign exchange 1,092   1,092  
Other income 483 130 576 200
Total other income (expense) (12,674) (2,117) (14,495) (4,355)
Income (loss) before income taxes and income of consolidated subsidiaries (17,205) 9,186 (4,681) 22,631
Equity in income of subsidiaries 0 0 0 0
Income (loss) before income taxes (17,205) 9,186 (4,681) 22,631
Income tax expense (benefit) (74) 1,139 5,041 4,458
Net income (loss) (17,131) 8,047 (9,722) 18,173
Less net income attributable to noncontrolling interest 0 0   0
Net income (loss) attributable to the Parent company (17,131) 8,047 (9,722) 18,173
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 9,538 (7) 20,889
Costs, expenses and other:        
Cost of sales 0 7,009 55 20,073
Depreciation, depletion and amortization 0 0 0 0
Selling and administrative (384) (394) (773) (758)
Heritage health benefit expenses 210 265 428 527
Loss (gain) on sales of assets 0 0 0 0
Restructuring charges 0   0  
Derivative loss 0   0  
Income from equity affiliates 0   0  
Other operating loss (income)   0 1 0
Total costs, expenses and other (174) 6,880 (289) 19,842
Operating income (loss) 174 2,658 282 1,047
Other income (expense):        
Interest expense (1) (5) 0 (10)
Loss on extinguishment of debt (1) 0 (1) 0
Interest income 0 6 15 10
Gain (loss) on foreign exchange 0   0  
Other income 0 (2) 0 (2)
Total other income (expense) (2) (1) 14 (2)
Income (loss) before income taxes and income of consolidated subsidiaries 172 2,657 296 1,045
Equity in income of subsidiaries 0 0 0 0
Income (loss) before income taxes 172 2,657 296 1,045
Income tax expense (benefit) 1 0 0 0
Net income (loss) 171 2,657 296 1,045
Less net income attributable to noncontrolling interest 0 0   0
Net income (loss) attributable to the Parent company 171 2,657 296 1,045
Consolidating Adjustments
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 (4,650) 0 (13,627)
Costs, expenses and other:        
Cost of sales 0 (4,650) 0 (13,627)
Depreciation, depletion and amortization 0 (1) 0 0
Selling and administrative 0 0 0 0
Heritage health benefit expenses 0 0 0 0
Loss (gain) on sales of assets 0 0 0 0
Restructuring charges 0   0  
Derivative loss 0   0  
Income from equity affiliates 0   0  
Other operating loss (income)   0 0 0
Total costs, expenses and other 0 (4,651) 0 (13,627)
Operating income (loss) 0 1 0 0
Other income (expense):        
Interest expense 9 9 15 17
Loss on extinguishment of debt 0 0 0 0
Interest income 0 (9) (15) (17)
Gain (loss) on foreign exchange 0   0  
Other income 0 0 0 0
Total other income (expense) 9 0 0 0
Income (loss) before income taxes and income of consolidated subsidiaries 9 1 0 0
Equity in income of subsidiaries 30,462 (16,648) 16,148 (27,450)
Income (loss) before income taxes 30,471 (16,647) 16,148 (27,450)
Income tax expense (benefit) 3,967 (1,110) (1,120) (4,403)
Net income (loss) 26,504 (15,537) 17,268 (23,047)
Less net income attributable to noncontrolling interest 0 0   0
Net income (loss) attributable to the Parent company $ 26,504 $ (15,537) $ 17,268 $ (23,047)