XML 16 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION - Supplemental Consolidating Statement of Operations Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Condensed Financial Statements, Captions [Line Items]    
Revenues $ 180,202 $ 161,448
Costs, expenses and other:    
Cost of sales 138,630 130,421
Depreciation, depletion and amortization 16,059 14,426
Selling and administrative 13,331 11,887
Heritage health benefit expenses 3,544 3,951
Loss (gain) on sales of assets 38 (234)
Restructuring charges 397 0
Other operating loss (income) 150 (4,737)
Total costs, expenses and other 172,149 155,714
Operating income (loss) 8,053 5,734
Other income (expense):    
Interest expense (20,798) (10,160)
Interest income 302 297
Loss on foreign exchange (6,790) 0
Other income 93 70
Total other income (expense) (27,193) (9,793)
Income (loss) before income taxes and income of consolidated subsidiaries (19,140) (4,059)
Equity in income of subsidiaries 0 0
Loss before income taxes (19,140) (4,059)
Income tax expense (benefit) (110) 28
Net loss (19,030) (4,087)
Less net loss attributable to noncontrolling interest 0 (1,702)
Net income (loss) attributable to the Parent company (19,030) (2,385)
Parent/ Issuer
   
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs, expenses and other:    
Cost of sales 0 0
Depreciation, depletion and amortization 76 94
Selling and administrative 3,746 3,054
Heritage health benefit expenses 3,326 3,689
Loss (gain) on sales of assets 0 0
Restructuring charges 0  
Other operating loss (income) 0 0
Total costs, expenses and other 7,148 6,837
Operating income (loss) (7,148) (6,837)
Other income (expense):    
Interest expense (18,673) (7,584)
Interest income 123 30
Loss on foreign exchange (6,790)  
Other income 1 0
Total other income (expense) (25,339) (7,554)
Income (loss) before income taxes and income of consolidated subsidiaries (32,487) (14,391)
Equity in income of subsidiaries 13,319 10,304
Loss before income taxes (19,168) (4,087)
Income tax expense (benefit) (138) 0
Net loss (19,030) (4,087)
Less net loss attributable to noncontrolling interest 0 (1,702)
Net income (loss) attributable to the Parent company (19,030) (2,385)
Co-Issuer
   
Condensed Financial Statements, Captions [Line Items]    
Revenues 22,012 19,336
Costs, expenses and other:    
Cost of sales 16,454 16,954
Depreciation, depletion and amortization 2,524 2,531
Selling and administrative 894 855
Heritage health benefit expenses 0 0
Loss (gain) on sales of assets 0 0
Restructuring charges 397  
Other operating loss (income) 0 0
Total costs, expenses and other 20,269 20,340
Operating income (loss) 1,743 (1,004)
Other income (expense):    
Interest expense (44) (10)
Interest income 4 10
Loss on foreign exchange 0  
Other income 0 0
Total other income (expense) (40) 0
Income (loss) before income taxes and income of consolidated subsidiaries 1,703 (1,004)
Equity in income of subsidiaries 0 0
Loss before income taxes 1,703 (1,004)
Income tax expense (benefit) 0 0
Net loss 1,703 (1,004)
Less net loss attributable to noncontrolling interest 0 0
Net income (loss) attributable to the Parent company 1,703 (1,004)
Guarantor Subsidiaries
   
Condensed Financial Statements, Captions [Line Items]    
Revenues 64,292 50,687
Costs, expenses and other:    
Cost of sales 50,558 40,421
Depreciation, depletion and amortization 6,269 5,189
Selling and administrative 2,994 2,637
Heritage health benefit expenses 0 0
Loss (gain) on sales of assets (1) (133)
Restructuring charges 0  
Other operating loss (income) 150 (4,737)
Total costs, expenses and other 59,970 43,377
Operating income (loss) 4,322 7,310
Other income (expense):    
Interest expense (110) (74)
Interest income 25 44
Loss on foreign exchange 0  
Other income 55 92
Total other income (expense) (30) 62
Income (loss) before income taxes and income of consolidated subsidiaries 4,292 7,372
Equity in income of subsidiaries 0 0
Loss before income taxes 4,292 7,372
Income tax expense (benefit) (1,511) 496
Net loss 5,803 6,876
Less net loss attributable to noncontrolling interest 0 0
Net income (loss) attributable to the Parent company 5,803 6,876
Non-Guarantor Subsidiaries
   
Condensed Financial Statements, Captions [Line Items]    
Revenues 93,898 100,401
Costs, expenses and other:    
Cost of sales 71,618 82,022
Depreciation, depletion and amortization 7,190 6,612
Selling and administrative 5,697 5,341
Heritage health benefit expenses 218 262
Loss (gain) on sales of assets 39 (101)
Restructuring charges 0  
Other operating loss (income) 0 0
Total costs, expenses and other 84,762 94,136
Operating income (loss) 9,136 6,265
Other income (expense):    
Interest expense (1,978) (2,500)
Interest income 157 221
Loss on foreign exchange 0  
Other income 37 (22)
Total other income (expense) (1,784) (2,301)
Income (loss) before income taxes and income of consolidated subsidiaries 7,352 3,964
Equity in income of subsidiaries 0 0
Loss before income taxes 7,352 3,964
Income tax expense (benefit) 6,626 2,823
Net loss 726 1,141
Less net loss attributable to noncontrolling interest 0 0
Net income (loss) attributable to the Parent company 726 1,141
Consolidating Adjustments
   
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 (8,976)
Costs, expenses and other:    
Cost of sales 0 (8,976)
Depreciation, depletion and amortization 0 0
Selling and administrative 0 0
Heritage health benefit expenses 0 0
Loss (gain) on sales of assets 0 0
Restructuring charges 0  
Other operating loss (income) 0 0
Total costs, expenses and other 0 (8,976)
Operating income (loss) 0 0
Other income (expense):    
Interest expense 7 8
Interest income (7) (8)
Loss on foreign exchange 0  
Other income 0 0
Total other income (expense) 0 0
Income (loss) before income taxes and income of consolidated subsidiaries 0 0
Equity in income of subsidiaries (13,319) (10,304)
Loss before income taxes (13,319) (10,304)
Income tax expense (benefit) (5,087) (3,291)
Net loss (8,232) (7,013)
Less net loss attributable to noncontrolling interest 0 0
Net income (loss) attributable to the Parent company $ (8,232) $ (7,013)