XML 54 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (Tables)
3 Months Ended
Mar. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Consolidating Balance Sheet Information
CONSOLIDATING BALANCE SHEETS
March 31, 2014
(In thousands)

Assets
 
Parent/
Issuer
 
Co-Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
28,759

 
$
4,043

 
$
8,794

 
$
20,304

 
$

 
$
61,900

Receivables:
 
 
 
 
 
 
 
 
 
 
 
 
Trade
 

 
12,456

 
22,857

 
29,402

 

 
64,715

Contractual third-party reclamation receivables
 

 

 
44

 
8,169

 

 
8,213

Intercompany receivable/payable
 
(2,263
)
 

 
3,499

 
(33,946
)
 
32,710

 

Other
 
273

 
208

 
244

 
681

 
(31
)
 
1,375

 
 
(1,990
)
 
12,664

 
26,644

 
4,306

 
32,679

 
74,303

Inventories
 

 
1,845

 
15,133

 
18,469

 

 
35,447

Restricted investments and bond collateral
 
16,900

 

 

 

 

 
16,900

Other current assets
 
7,044

 
425

 
3,168

 
6,005

 
1

 
16,643

Total current assets
 
50,713

 
18,977

 
53,739

 
49,084

 
32,680

 
205,193

Property, plant and equipment:
 
 
 
 
 
 
 
 
 
 
 
 
Land and mineral rights
 

 
1,395

 
104,640

 
172,163

 

 
278,198

Plant and equipment
 
3,966

 
220,932

 
245,368

 
202,923

 

 
673,189

 
 
3,966

 
222,327

 
350,008

 
375,086

 

 
951,387

Less accumulated depreciation, depletion and amortization
 
2,781

 
74,177

 
138,718

 
246,079

 
(1
)
 
461,754

Net property, plant and equipment
 
1,185

 
148,150

 
211,290

 
129,007

 
1

 
489,633

Advanced coal royalties
 

 

 
3,000

 
4,263

 

 
7,263

Reclamation deposits
 

 

 

 
75,315

 

 
75,315

Restricted investments and bond collateral
 
469,385

 

 
36,615

 
17,483

 

 
523,483

Contractual third-party reclamation receivables
 

 

 
302

 
87,734

 

 
88,036

Intangible assets
 

 
871

 

 
228

 

 
1,099

Investment in subsidiaries
 
237,926

 

 

 
3,770

 
(241,696
)
 

Other assets
 
15,563

 

 
569

 
4,493

 
(3,500
)
 
17,125

Total assets
 
$
774,772

 
$
167,998

 
$
305,515

 
$
371,377

 
$
(212,515
)
 
$
1,407,147

CONSOLIDATING BALANCE SHEETS
March 31, 2014
(In thousands)

Liabilities and Shareholders’ Deficit
 
Parent/
Issuer
 
Co-Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Current installments of long-term debt
 
$
22,785

 
$

 
$
4,596

 
$
21,205

 
$

 
$
48,586

Accounts payable and accrued expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Trade
 
9,000

 
6,331

 
14,710

 
32,557

 

 
62,598

Production taxes
 

 
405

 
22,442

 
23,947

 

 
46,794

Workers’ compensation
 
712

 

 

 

 

 
712

Postretirement medical benefits
 
12,042

 

 
329

 
1,583

 
1

 
13,955

SERP
 
390

 

 

 

 

 
390

Deferred revenue
 

 
9,581

 
4,813

 
1,640

 

 
16,034

Asset retirement obligations
 

 

 
3,554

 
18,673

 

 
22,227

Other current liabilities
 
19,196

 
5,053

 

 
172

 
(31
)
 
24,390

Total current liabilities
 
64,125

 
21,370

 
50,444

 
99,777

 
(30
)
 
235,686

Long-term debt, less current installments
 
677,385

 

 
12,912

 
64,848

 
(3,500
)
 
751,645

Workers’ compensation, less current portion
 
6,680

 

 

 

 

 
6,680

Excess of black lung benefit obligation over trust assets
 
9,376

 

 

 

 

 
9,376

Postretirement medical benefits, less current portion
 
185,447

 

 
50,472

 
35,356

 

 
271,275

Pension and SERP obligations, less current portion
 
12,921

 
98

 
9,494

 
1,011

 

 
23,524

Deferred revenue, less current portion
 

 
38,325

 

 
4,974

 

 
43,299

Asset retirement obligations, less current portion
 

 
909

 
51,300

 
206,827

 

 
259,036

Intangible liabilities
 

 
5,339

 

 

 

 
5,339

Other liabilities
 
6,440

 

 

 
1,063

 

 
7,503

Intercompany receivable/payable
 
18,613

 

 
(4,326
)
 
5,633

 
(19,920
)
 

Total liabilities
 
980,987

 
66,041

 
170,296

 
419,489

 
(23,450
)
 
1,613,363

Shareholders’ deficit
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
 
121

 

 

 

 

 
121

Common stock
 
37,155

 
5

 
110

 
132

 
(247
)
 
37,155

Other paid-in capital
 
134,953

 
52,842

 
92,896

 
66,027

 
(211,766
)
 
134,952

Accumulated other comprehensive loss
 
(63,369
)
 
(162
)
 
17,372

 
(13,937
)
 
(3,273
)
 
(63,369
)
Accumulated earnings (deficit)
 
(315,075
)
 
49,272

 
24,841

 
(100,334
)
 
26,221

 
(315,075
)
Total equity (deficit)
 
(206,215
)
 
101,957

 
135,219

 
(48,112
)
 
(189,065
)
 
(206,216
)
Total liabilities and shareholders’ deficit
 
$
774,772

 
$
167,998

 
$
305,515

 
$
371,377

 
$
(212,515
)
 
$
1,407,147

CONSOLIDATING BALANCE SHEETS
December 31, 2013
(In thousands)

Assets
 
Parent/
Issuer
 
Co-Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
25,326

 
$
3,341

 
$
7,942

 
$
24,501

 
$

 
$
61,110

Receivables:
 
 
 
 
 
 
 
 
 
 
 
 
Trade
 

 
12,934

 
17,389

 
35,873

 

 
66,196

Contractual third-party reclamation receivables
 

 

 
44

 
8,443

 

 
8,487

Intercompany receivable/payable
 
(3,568
)
 

 
4,384

 
(33,681
)
 
32,865

 

Other
 
95

 
210

 
2,974

 
1,831

 
(24
)
 
5,086

 
 
(3,473
)
 
13,144

 
24,791

 
12,466

 
32,841

 
79,769

Inventories
 

 
6,161

 
16,077

 
17,735

 
(1
)
 
39,972

Deferred income taxes
 

 

 
870

 

 
(870
)
 

Restricted investments and bond collateral
 

 
5,998

 

 

 

 
5,998

Other current assets
 
6,115

 
143

 
6,883

 
5,049

 

 
18,190

Total current assets
 
27,968

 
28,787

 
56,563

 
59,751

 
31,970

 
205,039

Property, plant and equipment:
 
 
 
 
 
 
 
 
 
 
 
 
Land and mineral rights
 

 
1,395

 
104,631

 
172,163

 
(1
)
 
278,188

Plant and equipment
 
3,939

 
220,872

 
229,998

 
202,886

 
1

 
657,696

 
 
3,939

 
222,267

 
334,629

 
375,049

 

 
935,884

Less accumulated depreciation, depletion and amortization
 
2,705

 
71,653

 
132,189

 
239,302

 
(1
)
 
445,848

Net property, plant and equipment
 
1,234

 
150,614

 
202,440

 
135,747

 
1

 
490,036

Advanced coal royalties
 

 

 
3,000

 
4,311

 

 
7,311

Reclamation deposits
 

 

 

 
74,921

 

 
74,921

Restricted investments and bond collateral
 
15,134

 

 
36,619

 
17,482

 

 
69,235

Contractual third-party reclamation receivables
 

 

 
293

 
88,010

 

 
88,303

Intangible assets
 

 
1,283

 

 
238

 
(1
)
 
1,520

Investment in subsidiaries
 
266,847

 

 

 
3,770

 
(270,617
)
 

Other assets
 
8,636

 

 
586

 
3,098

 
(2,000
)
 
10,320

Total assets
 
$
319,819

 
$
180,684

 
$
299,501

 
$
387,328

 
$
(240,647
)
 
$
946,685

CONSOLIDATING BALANCE SHEETS
December 31, 2013
(In thousands)

Liabilities and Shareholders’ Deficit
 
Parent/
Issuer
 
Co-Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Current installments of long-term debt
 
$
20,392

 
$

 
$
2,790

 
$
21,161

 
$

 
$
44,343

Accounts payable and accrued expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Trade
 
4,122

 
10,119

 
12,522

 
30,743

 
1

 
57,507

Production taxes
 

 
3

 
17,429

 
24,472

 
1

 
41,905

Workers’ compensation
 
717

 

 

 

 

 
717

Postretirement medical benefits
 
12,042

 

 
329

 
1,583

 
1

 
13,955

SERP
 
390

 

 

 

 

 
390

Deferred revenue
 

 
9,024

 
3,969

 
1,075

 

 
14,068

Asset retirement obligations
 

 

 
3,104

 
20,250

 
(1
)
 
23,353

Other current liabilities
 
11,302

 
5,053

 
317

 
142

 
(24
)
 
16,790

Total current liabilities
 
48,965

 
24,199

 
40,460

 
99,426

 
(22
)
 
213,028

Long-term debt, less current installments
 
224,582

 

 
2,664

 
70,248

 
(2,000
)
 
295,494

Workers’ compensation, less current portion
 
6,744

 

 

 

 

 
6,744

Excess of black lung benefit obligation over trust assets
 
8,675

 

 

 

 

 
8,675

Postretirement medical benefits, less current portion
 
185,858

 

 
49,418

 
35,098

 

 
270,374

Pension and SERP obligations, less current portion
 
13,069

 
99

 
9,381

 
1,627

 

 
24,176

Deferred revenue, less current portion
 

 
41,297

 

 
5,271

 
(1
)
 
46,567

Asset retirement obligations, less current portion
 

 
892

 
50,472

 
205,147

 

 
256,511

Intangible liabilities
 

 
5,606

 

 

 

 
5,606

Other liabilities
 
5,939

 

 
6,220

 
1,450

 
(6,220
)
 
7,389

Intercompany receivable/payable
 
13,866

 

 
525

 
6,434

 
(20,825
)
 

Total liabilities
 
507,698

 
72,093

 
159,140

 
424,701

 
(29,068
)
 
1,134,564

Shareholders’ deficit
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
 
160

 

 

 

 

 
160

Common stock
 
36,479

 
5

 
110

 
132

 
(247
)
 
36,479

Other paid-in capital
 
134,861

 
52,835

 
94,370

 
64,401

 
(211,606
)
 
134,861

Accumulated other comprehensive loss
 
(63,595
)
 
(164
)
 
17,492

 
(14,153
)
 
(3,175
)
 
(63,595
)
Accumulated earnings (deficit)
 
(295,784
)
 
55,915

 
28,389

 
(87,753
)
 
3,449

 
(295,784
)
Total equity (deficit)
 
(187,879
)
 
108,591

 
140,361

 
(37,373
)
 
(211,579
)
 
(187,879
)
Total liabilities and shareholders’ deficit
 
$
319,819

 
$
180,684

 
$
299,501

 
$
387,328

 
$
(240,647
)
 
$
946,685

Supplemental Consolidating Statement of Operations Information
CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended March 31, 2014
(In thousands)
 
 
Parent/
Issuer
 
Co-Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
$

 
$
22,012

 
$
64,292

 
$
93,898

 
$

 
$
180,202

Costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales

 
16,454

 
50,558

 
71,618

 

 
138,630

Depreciation, depletion and amortization
76

 
2,524

 
6,269

 
7,190

 

 
16,059

Selling and administrative
3,746

 
894

 
2,994

 
5,697

 

 
13,331

Heritage health benefit expenses
3,326

 

 

 
218

 

 
3,544

Loss (gain) on sales of assets

 

 
(1
)
 
39

 

 
38

Restructuring charges

 
397

 

 

 

 
397

Other operating income

 

 
150

 

 

 
150

 
7,148

 
20,269

 
59,970

 
84,762

 

 
172,149

Operating income (loss)
(7,148
)
 
1,743

 
4,322

 
9,136

 

 
8,053

Other income (expense):
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(18,673
)
 
(44
)
 
(110
)
 
(1,978
)
 
7

 
(20,798
)
Interest income
123

 
4

 
25

 
157

 
(7
)
 
302

Loss on foreign exchange
(6,790
)
 

 

 

 

 
(6,790
)
Other income
1

 

 
55

 
37

 

 
93

 
(25,339
)
 
(40
)
 
(30
)
 
(1,784
)
 

 
(27,193
)
Income (loss) before income taxes and income of consolidated subsidiaries
(32,487
)
 
1,703

 
4,292

 
7,352

 

 
(19,140
)
Equity in income of subsidiaries
13,319

 

 

 

 
(13,319
)
 

Income (loss) before income taxes
(19,168
)
 
1,703

 
4,292

 
7,352

 
(13,319
)
 
(19,140
)
Income tax expense (benefit)
(138
)
 

 
(1,511
)
 
6,626

 
(5,087
)
 
(110
)
Net income (loss)
(19,030
)
 
1,703

 
5,803

 
726

 
(8,232
)
 
(19,030
)
Less net loss attributable to noncontrolling interest

 

 

 

 

 

Net income (loss) attributable to the Parent company
$
(19,030
)
 
$
1,703

 
$
5,803

 
$
726

 
$
(8,232
)
 
$
(19,030
)
CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended March 31, 2013
(In thousands)

 
Parent/
Issuer
 
Co-Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
$

 
$
19,336

 
$
50,687

 
$
100,401

 
$
(8,976
)
 
$
161,448

Costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales

 
16,954

 
40,421

 
82,022

 
(8,976
)
 
130,421

Depreciation, depletion and amortization
94

 
2,531

 
5,189

 
6,612

 

 
14,426

Selling and administrative
3,054

 
855

 
2,637

 
5,341

 

 
11,887

Heritage health benefit expenses
3,689

 

 

 
262

 

 
3,951

Gain on sales of assets

 

 
(133
)
 
(101
)
 

 
(234
)
Other operating income

 

 
(4,737
)
 

 

 
(4,737
)
 
6,837

 
20,340

 
43,377

 
94,136

 
(8,976
)
 
155,714

Operating income (loss)
(6,837
)
 
(1,004
)
 
7,310

 
6,265

 

 
5,734

Other income (expense):
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(7,584
)
 
(10
)
 
(74
)
 
(2,500
)
 
8

 
(10,160
)
Interest income
30

 
10

 
44

 
221

 
(8
)
 
297

Other income (loss)

 

 
92

 
(22
)
 

 
70

 
(7,554
)
 

 
62

 
(2,301
)
 

 
(9,793
)
Income (loss) before income taxes and income of consolidated subsidiaries
(14,391
)
 
(1,004
)
 
7,372

 
3,964

 

 
(4,059
)
Equity in income of subsidiaries
10,304

 

 

 

 
(10,304
)
 

Income (loss) before income taxes
(4,087
)
 
(1,004
)
 
7,372

 
3,964

 
(10,304
)
 
(4,059
)
Income tax expense (benefit)

 

 
496

 
2,823

 
(3,291
)
 
28

Net income (loss)
(4,087
)
 
(1,004
)
 
6,876

 
1,141

 
(7,013
)
 
(4,087
)
Less net loss attributable to noncontrolling interest
(1,702
)
 

 

 

 

 
(1,702
)
Net income (loss) attributable to the Parent company
$
(2,385
)
 
$
(1,004
)
 
$
6,876

 
$
1,141

 
$
(7,013
)
 
$
(2,385
)
Supplemental Consolidating Statements of Comprehensive Income (Loss)
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended March 31, 2014
(In thousands)
 
Parent/Issuer
 
Co-Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Net income (loss)
$
(19,030
)
 
$
1,703

 
$
5,803

 
$
726

 
$
(8,232
)
 
$
(19,030
)
Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
Amortization of accumulated actuarial gains or losses, pension
359

 
2

 

 
128

 
(130
)
 
359

Amortization of accumulated actuarial gains or losses, transition obligations, and prior service costs, postretirement medical benefit
5

 

 
(119
)
 
88

 
31

 
5

Tax effect of other comprehensive income gains
(138
)
 

 

 

 

 
(138
)
Other comprehensive income (loss)
226

 
2

 
(119
)
 
216

 
(99
)
 
226

Comprehensive income (loss) attributable to the Parent company
$
(18,804
)
 
$
1,705

 
$
5,684

 
$
942

 
$
(8,331
)
 
$
(18,804
)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended March 31, 2013
(In thousands)
 
Parent/Issuer
 
Co-Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Net income (loss)
$
(4,087
)
 
$
(1,004
)
 
$
6,876

 
$
1,141

 
$
(7,013
)
 
$
(4,087
)
Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
Amortization of accumulated actuarial gains or losses, pension
741

 
6

 

 
193

 
(199
)
 
741

Amortization of accumulated actuarial gains or losses, transition obligations, and prior service costs, postretirement medical benefit
1,001

 

 

 
213

 
(213
)
 
1,001

Other comprehensive income (loss)
1,742

 
6

 

 
406

 
(412
)
 
1,742

Comprehensive income (loss) attributable to the Parent company
$
(2,345
)
 
$
(998
)
 
$
6,876

 
$
1,547

 
$
(7,425
)
 
$
(2,345
)
Supplemental Consolidating Statement of Cash Flow Information
CONSOLIDATING STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 2014
(In thousands)

Statements of Cash Flows
 
Parent/
Issuer
 
Co-Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(19,030
)
 
$
1,703

 
$
5,803

 
$
726

 
$
(8,232
)
 
$
(19,030
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Equity in income of subsidiaries
 
(13,319
)
 

 

 

 
13,319

 

Depreciation, depletion, and amortization
 
76

 
2,524

 
6,269

 
7,190

 

 
16,059

Accretion of asset retirement obligation and receivable
 

 
18

 
1,278

 
2,183

 

 
3,479

Non-cash tax benefits
 
(138
)
 

 

 

 

 
(138
)
Amortization of intangible assets and liabilities, net
 

 
146

 

 
7

 

 
153

Share-based compensation
 
569

 
7

 
37

 
115

 

 
728

Loss (gain) on sales of assets
 

 

 
(1
)
 
39

 

 
38

Amortization of deferred financing costs
 
149

 

 

 
122

 

 
271

Loss on foreign exchange
 
6,790

 

 

 

 

 
6,790

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Receivables, net
 
(178
)
 
480

 
(2,738
)
 
6,104

 
1,534

 
5,202

Inventories
 

 
4,316

 
944

 
(735
)
 

 
4,525

Excess of black lung benefit obligation over trust assets
 
701

 

 

 

 

 
701

Accounts payable and accrued expenses
 
5,670

 
(3,386
)
 
7,356

 
1,327

 
(8
)
 
10,959

Deferred revenue
 

 
(2,415
)
 
844

 
269

 

 
(1,302
)
Income tax payable
 

 

 

 
28

 

 
28

Accrual for workers’ compensation
 
(69
)
 

 

 

 

 
(69
)
Asset retirement obligations
 

 

 
(9
)
 
(1,343
)
 

 
(1,352
)
Accrual for postretirement medical benefits
 
(374
)
 

 
935

 
345

 

 
906

Pension and SERP obligations
 
83

 
1

 
113

 
(490
)
 

 
(293
)
Other assets and liabilities
 
(183
)
 
(309
)
 
(1,616
)
 
(2,880
)
 
6,981

 
1,993

Distributions received from subsidiaries
 
42,500

 

 

 

 
(42,500
)
 

Net cash provided by (used in) operating activities
 
23,247

 
3,085

 
19,215

 
13,007

 
(28,906
)
 
29,648

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment
 
38

 
(35
)
 
(2,609
)
 
(444
)
 

 
(3,050
)
Change in restricted investments and bond collateral and reclamation deposits
 
(471,151
)
 
5,998

 
4

 
(395
)
 

 
(465,544
)
Receivable from customer for property and equipment purchases
 

 

 

 
(10
)
 

 
(10
)
Other
 

 

 

 
(60
)
 

 
(60
)
Net cash provided by (used in) investing activities
 
(471,113
)
 
5,963

 
(2,605
)
 
(909
)
 

 
(468,664
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Change in book overdrafts
 

 

 
(317
)
 
2

 

 
(315
)
Borrowings from long-term debt
 
454,219

 

 

 

 

 
454,219

Repayments of long-term debt
 

 

 
(875
)
 
(5,364
)
 

 
(6,239
)
Debt issuance costs and other refinancing costs
 
(7,598
)
 

 

 

 

 
(7,598
)
Dividends/distributions
 
(261
)
 
(8,500
)
 
(18,000
)
 
(16,000
)
 
42,500

 
(261
)
Transactions with Parent/affiliates
 
4,939

 
154

 
3,434

 
5,067

 
(13,594
)
 

Net cash provided by (used in) financing activities
 
451,299

 
(8,346
)
 
(15,758
)
 
(16,295
)
 
28,906

 
439,806

Net increase (decrease) in cash and cash equivalents
 
3,433

 
702

 
852

 
(4,197
)
 

 
790

Cash and cash equivalents, beginning of period
 
25,326

 
3,341

 
7,942

 
24,501

 

 
61,110

Cash and cash equivalents, end of period
 
$
28,759

 
$
4,043

 
$
8,794

 
$
20,304

 
$

 
$
61,900

CONSOLIDATING STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 2013
(In thousands)

Statements of Cash Flows
 
Parent/
Issuer
 
Co-Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(4,087
)
 
$
(1,004
)
 
$
6,876

 
$
1,141

 
$
(7,013
)
 
$
(4,087
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Equity in income of subsidiaries
 
(10,304
)
 

 

 

 
10,304

 

Depreciation, depletion, and amortization
 
94

 
2,531

 
5,189

 
6,612

 

 
14,426

Accretion of asset retirement obligation and receivable
 

 
16

 
1,050

 
2,114

 

 
3,180

Amortization of intangible assets and liabilities, net
 

 
156

 

 
8

 

 
164

Share-based compensation
 
682

 
10

 
681

 
1,013

 

 
2,386

Gain on sales of assets
 

 

 
(133
)
 
(101
)
 

 
(234
)
Amortization of deferred financing costs
 
771

 

 
13

 
149

 

 
933

Loss on sales of investment securities
 

 

 
7

 

 

 
7

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Receivables, net
 
49

 
2,885

 
(2,467
)
 
(3,355
)
 
3,008

 
120

Inventories
 

 
(2,181
)
 
(753
)
 
247

 

 
(2,687
)
Excess of black lung benefit obligation over trust assets
 
83

 

 

 

 

 
83

Accounts payable and accrued expenses
 
(8,202
)
 
5,960

 
(10
)
 
6,979

 
(1,482
)
 
3,245

Deferred revenue
 

 
(1,927
)
 
1,703

 
384

 

 
160

Income tax payable
 

 

 
(1,679
)
 
1,706

 

 
27

Accrual for workers’ compensation
 
(191
)
 

 

 

 

 
(191
)
Asset retirement obligations
 

 

 
(190
)
 
(3,017
)
 

 
(3,207
)
Accrual for postretirement medical benefits
 
(100
)
 

 
1,478

 
607

 

 
1,985

Pension and SERP obligations
 
320

 
4

 
177

 
241

 

 
742

Other assets and liabilities
 
(187
)
 
465

 
(195
)
 
4,081

 

 
4,164

Distributions received from subsidiaries
 
19,600

 

 

 

 
(19,600
)
 

Net cash provided by (used in) operating activities
 
(1,472
)
 
6,915

 
11,747

 
18,809

 
(14,783
)
 
21,216

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment
 
(157
)
 
(134
)
 
(4,224
)
 
(786
)
 

 
(5,301
)
Change in restricted investments and bond collateral and reclamation deposits
 
(398
)
 
(3
)
 
(151
)
 
(5,883
)
 

 
(6,435
)
Net proceeds from sales of assets
 

 

 
309

 
132

 

 
441

Proceeds from the sale of investments
 

 

 
120

 
5,499

 

 
5,619

Receivable from customer for property and equipment purchases
 

 

 

 
(49
)
 

 
(49
)
Net cash provided by (used in) investing activities
 
(555
)
 
(137
)
 
(3,946
)
 
(1,087
)
 

 
(5,725
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Change in book overdrafts
 

 

 
(7
)
 
827

 

 
820

Repayments of long-term debt
 

 

 
(713
)
 
(5,860
)
 

 
(6,573
)
Borrowings on revolving lines of credit
 

 

 

 
6,000

 

 
6,000

Repayments on revolving lines of credit
 

 

 

 
(6,000
)
 

 
(6,000
)
Debt issuance costs and other refinancing costs
 

 

 

 
(156
)
 

 
(156
)
Dividends/distributions
 
(340
)
 
(6,500
)
 
(8,000
)
 
(5,100
)
 
19,600

 
(340
)
Transactions with Parent/affiliates
 
(22,106
)
 
(16
)
 
2,255

 
4,076

 
15,791

 

Net cash provided by (used in) financing activities
 
(22,446
)
 
(6,516
)
 
(6,465
)
 
(6,213
)
 
35,391

 
(6,249
)
Net increase (decrease) in cash and cash equivalents
 
(24,473
)
 
262

 
1,336

 
11,509

 
20,608

 
9,242

Cash and cash equivalents, beginning of period
 
14,836

 
4,545

 
5,362

 
6,867

 

 
31,610

Cash and cash equivalents, end of period
 
$
(9,637
)
 
$
4,807

 
$
6,698

 
$
18,376

 
$
20,608

 
$
40,852