XML 23 R14.htm IDEA: XBRL DOCUMENT v3.22.2
Note 9 - Equity, Share-based Compensation and Warrants
6 Months Ended
Jun. 30, 2022
Notes to Financial Statements  
Shareholders' Equity and Share-Based Payments [Text Block]

NOTE 9. EQUITY, SHARE-BASED COMPENSATION AND WARRANTS

 

A summary of equity activity follows (in thousands, except share amounts).

 

  

Shares

                
  

Preferred

      

Preferred

  

Common

  Accumulated     
  

Series G

  

Common

  

Stock

  

Stock

  

Deficit

  

Equity

 

Balance, December 31, 2021

  150   51,589,674  $75  $326,279  $(307,859) $18,495 

Common stock awards under equity incentive plans

  -   224,751   -   241   -   241 

Common stock issued to vendor

  -   6,000   -   5   -   5 

Net income

  -   -   -   -   (1,516)  (1,516)

Balance, March 31, 2022

  150   51,820,425   75   326,525   (309,375)  17,225 

Common stock awards under equity incentive plans

  -   483,879   -   146   -   146 

Common stock issued to vendor

  -   6,000   -   1   -   1 

Net loss

  -   -   -   -   (2,621)  (2,621)

Balance, June 30, 2022

  150   52,310,304  $75  $326,672  $(311,996) $14,751 

 

 

  

Shares

          

 

     
  

Preferred

      

Preferred

  

Common

  Accumulated     
  

Series G

  

Common

  

Stock

  

Stock

  

Deficit

  

Equity

 

Balance, December 31, 2020

  225   45,238,087  $112  $322,218  $(298,910) $23,420 

Common stock awards under equity incentive plans

  -   29,943   -   250   -   250 

Common stock issued to vendor

  -   6,000   -   3   -   3 

Other

  -   -   -   (3)  -   (3)

Net income

  -   -   -   -   591   591 

Balance, March 31, 2021

  225   45,274,030   112   322,468   (298,319)  24,261 

Common stock awards under equity incentive plans

  -   29,643   -   290   -   290 

Common stock issued to vendor

  -   6,000   -   5   -   5 

Exercise of common stock warrants

  -   177,936   -   171   -   171 

Other

  -   -   -   3   -   3 

Net loss

  -   -   -   -   (1,923)  (1,923)

Balance, June 30, 2021

  225   45,487,609  $112  $322,937  $(300,242) $22,807 

 

Share-based compensation by type of award follows (in thousands).

 

  

Three Months Ended

 
  

June 30, 2022

  

March 31, 2022

 

Stock options

 $21  $29 

Restricted stock units

  125   212 

Compensation expense related to common stock awards issued under equity incentive plan

 $146  $241 

 

In the three months ended June 30, 2022, holders forfeited options for the purchase of up to 44,547 shares of common stock (average $2.14 per share exercise price, average 6.8 years remaining life). In the three months ended March 31, 2022, holders forfeited options for the purchase of up to 9,703 shares of common stock (average $1.85 per share exercise price, average 7.7 years remaining life).

 

In the three months ended March 31, 2022, warrants for the purchase of up to 6,142,980 shares of common stock ($0.96 per share exercise price) expired.

 

Summaries of nonvested and vested restricted stock unit (RSU) activity follow.

 

  

Number of
RSUs

  

Unrecognized
Stock
Compensation

(in thousands)

  

Weighted
Average
Expense Period
(Years)

 

Nonvested at December 31, 2021

  1,266,033  $(658)  0.9 

Granted

  370,000   (153)  2.0 

Forfeited

  (10,000)  7   0.7 

Vested with Service

  (224,751)  -   0.0 

Expensed

  -   212     

Nonvested at March 31, 2022

  1,401,282   (592)  0.9 

Impact of Modification:

            

Before modification

  (114,680)  125     

After modification

  114,680   (60)    

Forfeited

  (94,535)  55   0.0 

Vested with Service

  (344,040)  -   0.0 

Expensed

  -   125     

Nonvested at June 30, 2022

  962,707  $(347)  0.9 

 

 

  

Number of
RSUs

 

Vested at December 31, 2021

  865,052 

Vested with Service

  224,751 

Issued at Vesting

  (224,751)

Vested at March 31, 2022

  865,052 

Vested with Service

  344,040 

Issued at Termination of Service

  (483,879)

Vested at June 30, 2022

  725,213 

 

Each RSU represents a contingent right to receive one share of common stock. The RSUs granted in the first three months of 2022 vest within two years of the grant. As of June 30, 2022, issuance of 725,213 shares of common stock subject to the vested RSUs is deferred to the date the holder is no longer providing service to our company.

 

In April 2022, we modified 114,680 RSUs held by resigning directors such that the awards vested on the date of their termination of service. Prior to the modification, the unvested RSUs would have been forfeited on the date of the resignations. As a result of the modifications, we adjusted cumulative expense on the RSUs to equal the fair value of the awards on the date of the April 28, 2022, modification ($0.52 per unit), in accordance with applicable accounting guidance.

 

In the three months ended June 30, 2022, we issued a total of 483,879 shares of common stock pursuant to the terms of vested RSUs, which included the114,680 modified RSUs discussed in the preceding paragraph. Issuance of the shares of common stock subject to these RSUs was deferred to the date the holder was no longer providing service to our company. In the three months ended March 31, 2022, we issued a total of 224,751 shares of common stock upon the vesting of RSUs.

 

On July 14, 2022, shareholders approved a 6,000,000 share increase in the number of shares of common stock authorized for issuance under our Amended and Restated 2014 Equity Incentive Plan (2014 Plan). On July 14, 2022, we granted RSUs with a total grant date fair value of $1.4 million ($0.38 per unit). The grants are listed below.

 

2,781,498 RSUs, the issuance of which was subject to shareholder approval of the increase in the shares of common stock authorized for issuance under the 2014 Plan. The RSUs vest over an average of forty-nine months from the July 14, 2022, grant date.

 

657,895 RSUs to our directors which vest on July 14, 2023, or one day prior to the next annual meeting of our shareholders.

 

190,024 RSUs to our directors which were immediately vested, in lieu of paying board fees in cash.

 

As of the date of this filing, 2,645,122 shares of common stock remain available for issuance under the 2014 Plan