XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flow from operating activities:    
Net income (loss) $ (1,516) $ 591
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Depreciation 516 612
Amortization 43 53
Stock and share-based compensation 246 253
Change in fair value of derivative warrant liability 171 0
Gain on extinguishment of PPP loan 0 (1,792)
Other (48) (18)
Changes in operating assets and liabilities:    
Accounts receivable (493) (808)
Inventories (39) 384
Accounts payable and accrued expenses 884 508
Commodities payable 589 556
Other (163) (340)
Net cash provided by (used in) operating activities 190 (1)
Cash flows from investing activities:    
Purchases of property and equipment (157) (325)
Proceeds from insurance on involuntary conversion 109 0
Net cash used in investing activities (48) (325)
Cash flows from financing activities:    
Advances on factoring agreement 8,856 7,407
Payments on factoring agreement (8,797) (6,883)
Advances on insurance premium finance agreements 374 279
Payments on insurance premium finance agreements (219) (157)
Payments of debt and finance lease liabilities (313) (165)
Net cash provided by (used in) financing activities (99) 481
Net change in cash and cash equivalents 43 155
Cash and cash equivalents, beginning of period 5,825 5,263
Cash and cash equivalents, end of period 5,868 5,418
Net change in cash and cash equivalents 43 155
Supplemental disclosures:    
Cash paid for interest 118 85
Cash paid for income taxes $ 0 $ 1