EX-12.1 4 v100496_ex12-1.htm
Exhibit 12.1

NUTRACEA
STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
(in thousands, except ratio) 
 
 
 
Nine Months
 
 
 
 
 
 
Ended
 
 
 
 
 
 
September 30,
 
 
Year Ended December 31,
 
 
 
2007
 
 
2006
 
 
2005
 
 
2004
 
 
2003
 
 
2002
 
Fixed Charges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
$
 
1
 
 
$
7
 
 
$
896
 
 
$
28
 
 
$
4,311
 
 
$
99
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total fixed charges for purpose of ratio
 
$
1
 
 
$
7
 
 
$
896
 
 
$
28
 
 
$
4,311
 
 
$
99
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
 
$
(3,010
)
 
$
1,585
  
 
$
(3,872
)
 
$
(23,582
)
 
$
(12,538
)
 
$
(3,204
)
Add: fixed charges
 
 
1
 
 
 
7
 
 
 
896
 
 
 
28
 
 
 
4,311
 
 
 
99
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) for purpose of ratio
 
$
(3,009
)
 
$
1,592
  
 
$
(2,976
)
 
$
(23,554
)
 
$
(8,227
)
 
$
(3,105
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
 
N/A
 
 
 
227:1
 
 
 
N/A
 
 
 
N/A
 
 
 
N/A
 
 
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deficiency of earnings available to cover fixed charges (1)
 
$
(3,009
)
 
$
—
 
 
$
(2,976
)
 
$
(23,554
)
 
$
(8,227
)
 
$
(3,105
)