XML 55 R17.htm IDEA: XBRL DOCUMENT v3.19.3
EQUITY, SHARE-BASED COMPENSATION AND WARRANTS
9 Months Ended
Sep. 30, 2019
EQUITY, SHARE-BASED COMPENSATION AND WARRANTS [Abstract]  
EQUITY, SHARE-BASED COMPENSATION AND WARRANTS
NOTE 12. EQUITY, SHARE-BASED COMPENSATION AND WARRANTS

On March 8, 2019, we issued and sold 3,046,668 shares of common stock for $3.00 per share and a prefunded warrant (the Prefunded Warrant) exercisable into 1,003,344 shares of common stock for $2.99 per share, in a private placement.  The Prefunded Warrant had an exercise price of $0.01 per share and was immediately exercisable; however, we had to obtain approval from our shareholders before the holder could exercise the Prefunded Warrant to the extent such exercise would result in the holder owning in excess of 19.99% of our common shares outstanding.  The holder exercised the entire Prefunded Warrant automatically when our shareholders approved the exercise in June 2019.  We determined the Prefunded Warrant qualified for equity accounting.  The net proceeds from the offering of $11.6 million, after deducting commissions and other cash offering expenses of $0.5 million, are recorded in equity.  We determined the exercise price of the warrant was nominal and, as such, have considered the 1,003,344 shares underlying the warrant to be outstanding effective March 8, 2019, for the purposes of calculating basic EPS.

Summaries of equity activity for the nine months ended September 30, 2019 and 2018, follow (in thousands, except share amounts).

  
Shares
        
 
  
Preferred
Series G
  
Common
  
Preferred
Stock
  
Common
Stock
  
Accumulated
Deficit
  
Equity
 
Balance, December 31, 2018
  
405
   
29,098,207
  
$
201
  
$
296,739
  
$
(273,229
)
 
$
23,711
 
Sale of common stock and Prefunded Warrant, net of costs
  
-
   
3,046,668
   
-
   
11,593
   
-
   
11,593
 
Common stock awards under equity incentive plans
  
-
   
36,881
   
-
   
364
   
-
   
364
 
Exercise of common stock warrants
  
-
   
600,000
   
-
   
1,980
   
-
   
1,980
 
Conversion of preferred stock into common stock
  
(180
)
  
170,818
   
(89
)
  
89
   
-
   
-
 
Exercise of common stock options
  
-
   
77,078
   
-
   
60
   
-
   
60
 
Other
  
-
   
-
   
-
   
28
   
-
   
28
 
Net loss
  
-
   
-
   
-
   
-
   
(3,227
)
  
(3,227
)
Balance, March 31, 2019
  
225
   
33,029,652
   
112
   
310,853
   
(276,456
)
  
34,509
 
Exercise of Prefunded Warrant
  
-
   
1,003,344
   
-
   
10
   
-
   
10
 
Common stock awards under equity incentive plans
  
-
   
134,984
   
-
   
219
   
-
   
219
 
Exercise of common stock options
  
-
   
78,734
   
-
   
87
   
-
   
87
 
Other
  
-
   
-
   
-
   
32
   
-
   
32
 
Net loss
  
-
   
-
   
-
   
-
   
(3,659
)
  
(3,659
)
Balance, June 30, 2019
  
225
   
34,246,714
   
112
   
311,201
   
(280,115
)
  
31,198
 
Retirement of unvested shares
  
-
   
(830,124
)
  
-
   
-
   
-
   
-
 
Common stock awards under equity incentive plans
  
-
   
22,632
   
-
   
282
   
-
   
282
 
Exercise of common stock options
  
-
   
10,000
   
-
   
9
   
-
   
9
 
Retirement of shares received in settlement with the sellers of Golden Ridge
  
-
   
(340,000
)
  
-
   
(1,027
)
  
-
   
(1,027
)
Net loss
  
-
   
-
   
-
   
-
   
(3,326
)
  
(3,326
)
Balance, September  30, 2019
  
225
   
33,109,222
  
$
112
  
$
310,465
  
$
(283,441
)
 
$
27,136
 

  
Shares
        
 
  
Preferred
Series G
  
Common
  
Preferred
Stock
  
Common
Stock
  
Accumulated
Deficit
  
Equity
 
Balance, December 31, 2017
  
630
   
18,046,731
  
$
313
  
$
279,548
  
$
(265,128
)
 
$
14,733
 
Common stock awards under equity incentive plans
  
-
   
78,377
   
-
   
245
   
-
   
245
 
Exercise of common stock warrants
  
-
   
1,827,999
   
-
   
1,755
   
-
   
1,755
 
Other
  
-
   
-
   
-
   
75
   
-
   
75
 
Net loss
  
-
   
-
   
-
   
-
   
(1,913
)
  
(1,913
)
Balance, March 31, 2018
  
630
   
19,953,107
   
313
   
281,623
   
(267,041
)
  
14,895
 
Common stock awards under equity incentive plans
  
-
   
208,829
   
-
   
148
   
-
   
148
 
Exercise of common stock warrants
  
-
   
4,092,077
   
-
   
3,928
   
-
   
3,928
 
Other
  
-
   
-
   
-
   
23
   
-
   
23
 
Net loss
  
-
   
-
   
-
   
-
   
(2,160
)
  
(2,160
)
Balance, June 30, 2018
  
630
   
24,254,013
   
313
   
285,722
   
(269,201
)
  
16,834
 
Common stock awards under equity incentive plans
  
-
   
7,188
   
-
   
141
   
-
   
141
 
Exercise of common stock warrants
  
-
   
2,799,392
   
-
   
5,320
   
-
   
5,320
 
Exercise of common stock options
  
-
   
32,500
   
-
   
27
   
-
   
27
 
Other
  
-
   
-
   
-
   
18
   
-
   
18
 
Net loss
  
-
   
-
   
-
   
-
   
(1,627
)
  
(1,627
)
Balance, September 30, 2018
  
630
   
27,093,093
  
$
313
  
$
291,228
  
$
(270,828
)
 
$
20,713
 

Common stock issued under equity incentive plans for the nine months ended September 30, 2019 and 2018, follows.

  
2019
  
2018
 
  
Shares
Issued
  
Grant
Date Fair
Value Per
Share
  
Vesting
Period
(Years)
  
Shares
Issued
  
Grant Date
Fair Value
Per Share
  
Vesting
Period
(Years)
 
Three Months Ended March 31
                  
Directors
  
30,887
  
$
3.22
   
1.0
   
50,469
  
$
1.38
   
1.0
 
Consultant
  
5,994
  
$
3.48
   
-
   
27,908
  
$
1.42
   
-
 
   
36,881
           
78,377
         
Three Months Ended June 30
                        
Directors
  
118,111
  
$
2.86
   
1.0
   
208,829
  
$
1.78
   
1.0
 
Consultant
  
16,873
  
$
2.86
   
1.0
   
-
  
NA
  
NA
 
   
134,984
           
208,829
         
Three Months Ended September 30
                        
Directors
  
15,290
  
$
2.82
   
0.9
   
-
  
NA
  
NA
 
Consultant
  
7,342
  
$
2.69
   
-
   
7,188
  
$
2.83
   
-
 
   
22,632
           
7,188
         

Options

Stock option activity for the nine months ended September 30, 2019 and 2018, follows.

  
2019
  
2018
 
  
Shares
Under
Options
   
Weighted
Average
Exercise
Price
  
Weighted
Average
Grant
Date Fair
Value
  
Weighted
Average
Remaining
Contractual
Life (Years)
  
Shares
Under
Options
   
Weighted
Average
Exercise
Price
  
Weighted
Average
Grant
Date Fair
Value
  
Weighted
Average
Remaining
Contractual
Life (Years)
 
Outstanding at January 1
  
950,727
  
$
3.06
      
8.5
   
639,658
  
$
8.83
      
7.2
 
Granted (1)
  
188,662
   
3.25
  
$
2.05
   
10.0
   
278,873
   
1.42
  
$
0.97
   
10.0
 
Cash exercised
  
(77,078
)
  
0.78
       
7.7
   
-
  
NA
      
NA
 
Forfeited
  
(25,548
)
  
5.66
       
5.3
   
(2,047
)
  
5.02
       
8.0
 
Outstanding at March 31
  1,036,763   
3.20
       
8.6
   
916,484
   
2.45
       
8.7
 
Granted (1)
  
98,221
   
3.04
  
$
1.84
   
10.0
   
-
  
NA
  
NA
  
NA
 
Cash exercised (2)
  
(78,734
)
  
1.10
       
8.2
   
-
  
NA
      
NA
 
Forfeited
  
(133,016
)
  
2.92
       
0.3
   
(23,964
)
  
1.21
       
9.4
 
Outstanding at June 30
  
923,234
   
3.40
       
8.4
   
892,520
   
2.49
       
8.4
 
Granted (1)
  
99,000
   
2.53
  
$
1.40
   
10.0
   
-
  
NA
  
NA
  
NA
 
Cash exercised
  
(10,000
)
  
0.85
       
7.6
   
(32,500
)
  
0.85
       
8.6
 
Forfeited
  
(13,450
)
  
11.42
       
4.7
   
(109,854
)
  
1.61
       
8.7
 
Outstanding at September 30
  
998,784
  
$
3.23
       
8.4
   
750,166
  
$
2.69
       
8.1
 


(1)
The options granted vest and become exercisable in annual or monthly installments ending four years from the date of grant.

(2)
Includes options for 31,955 shares of common stock at a weighted average exercise price of $1.16 per share for which we accelerated vesting upon termination of employment for an employee in June of 2019.  We expensed $0.1 million of incremental expense upon acceleration of vesting.

Restricted Stock Units

Restricted stock unit (RSU) activity for the nine months ended September 30, 2019 and 2018, follows.

  
2019
  
2018
 
  
RSU Shares
Issued to
Employees
  
Unrecognized
Stock
Compensation
(in thousands)
  
Weighted
Average
Expense
Period
(Years)
  
RSU Shares
Issued to
Employees
  
Unrecognized
Stock
Compensation
(in thousands)
  
Weighted
Average
Expense
Period
(Years)
 
Nonvested at January 1
  
1,215,000
  
$
683
   
2.3
   
1,175,000
  
$
161
   
3.0
 
Cancelled
  
-
   
-
       
(705,000
)
  
(31
)
    
Expensed
  
-
   
(77
)
          
(11
)
    
Nonvested at March 31
  
1,215,000
   
606
   
2.0
   
470,000
   
119
   
2.8
 
Granted
  
132,062
   
107
   
2.3
   
-
   
-
     
Forfeited
  
(250,000
)
  
(155
)
      
(170,000
)
  
(30
)
    
Expensed
  
-
   
(66
)
      
-
   
(11
)
    
Nonvested at June 30
  
1,097,062
   
492
   
1.9
   
300,000
   
78
   
2.5
 
Granted
  
81,000
   
38
   
2.7
   
-
   
-
     
Forfeited
  
-
   
-
       
(130,000
)
  
(39
)
    
Expensed
  
-
   
(70
)
      
-
   
(4
)
    
Nonvested at September 30
  
1,178,062
  
$
460
   
1.7
   
170,000
  
$
35
   
2.3
 

As of September 30, 2019, we have outstanding RSUs covering a total of 1,178,062 shares of our common stock.  The shares subject to the RSUs vest based upon a vesting price equal to the volume weighted average trading price of our common stock over sixty-five consecutive trading days.  Subject to a minimum service period in certain grants, as described in the next sentence, the RSU shares vest as to (i) 117,806 shares on the date the vesting price equals or exceeds $5.00 per share (ii) 353,419 shares the date the vesting price equals or exceeds $10.00 per share and (iii) 706,837 shares the date the vesting price equals or exceeds $15.00 per share.  In certain RSUs, vesting occurs the later of the one-year anniversary of the grant and the date the shares reach the vesting price indicated in the preceding sentence.  The RSUs expire on the fifth anniversary of each grant.

Nonvested Stock

Summaries of nonvested stock activity for the nine months ended September 30, 2019 and 2018, follow (in thousands, except share and per share amounts).

  
2019
  
2018
 
  
Shares
Granted
  
Weighted
Average
Grant
Date Fair
Value Per
Share
  
Fair Value
  
Unrecog-
nized
Stock Comp-
ensation
  
Shares
Granted
  
Weighted
Average
Grant
Date Fair
Value Per
Share
  
Fair Value
  
Unrecog-
nized
Stock Comp-
ensation
 
         
(1)

  
(2)

        
(1)

  
(2)

Nonvested at January 1
  
193,965
  
$
1.84
  
$
582
  
$
173
   
384,744
  
$
0.94
  
$
569
  
$
176
 
Granted
  
-
  
NA
  
NA
       
-
  
NA
  
NA
     
Vested
  
-
  
NA
  
NA
       
-
  
NA
  
NA
     
Nonvested at March 31
  
193,965
   
1.84
   
722
   
81
   
384,744
   
0.94
   
315
   
80
 
Granted to directors
  
118,111
   
2.86
   
338
       
208,875
   
1.78
   
372
     
Granted to consultants
  
16,873
   
2.86
   
48
       
-
  
NA
  
NA
     
Vested
  
(193,965
)
  
1.84
   
566
       
(384,744
)
  
0.94
   
686
     
Nonvested at June 30  (3)
  
134,984
   
2.86
   
393
   
374
   
208,875
   
1.78
   
451
   
360
 
Granted to directors
  
15,290
   
2.82
   
43
       
-
  
NA
  
NA
     
Vested
  
-
  
NA
  
NA
       
-
  
NA
  
NA
     
Nonvested at September 30
  
150,274
  
$
2.86
  
$
383
  
$
313
   
208,875
  
$
1.78
  
$
599
  
$
267
 


(1)
Represents pre-tax fair value, based on our closing stock prices, which would have been received by the holders of the stock had all such holders sold their underlying shares on the date indicated, the dates of grant or the dates of vesting, as applicable.

(2)
As of September 30, 2019 and 2018, unrecognized compensation is amortizing over a remaining period of 0.7 years.

(3)
Excluded 830,104 shares, issued to a supplier, nonvested and unearned as of June 30, 2019.  In February 2016, we issued 950,000 shares of common stock to that supplier.  The shares were being held in escrow until earned (as defined in our agreement) by the supplier at a fixed price of $2.80 per share.  Cumulatively, as of September 30, 2019, 119,896 shares were released from escrow.  We recalled and retired  the shares remaining in escrow, after the related supply agreement terminated in August 2019.  During the three months ended June 30, 2019 and March 31, 2019, we released from escrow and expensed the value of 11,492 and 9,148 shares earned by a vendor, at $2.92 per share, the fair value of the shares on January 1, 2019, when we adopted ASU 2018-07.  During the three months ended June 30, 2018 and March 31, 2018, we released from escrow and expensed the value of 10,660 shares ($2.16 per share) and 9,842 ($1.57 per share) shares earned by that vendor.  The shares released from escrow in 2018 were valued at the fair value of the shares when earned, under the guidance for nonemployee awards in effect in 2018, prior to our adoption of ASU 2018-07.

Warrants

Warrant activity, excluding activity related to the Prefunded Warrant, for the nine months ended September 30, 2019 and 2018, follows.

  
2019
  
2018
 
  
Shares Under
Warrants
  
Weighted
Average
Exercise
Price
  
Weighted
Average
Remaining
Contractual
Life (Years)
  
Shares
Under
Warrants
  
Weighted
Average
Exercise
Price
  
Weighted
Average
Remaining
Contractual
Life (Years)
 
   
(1)

               
Outstanding at January 1
  
10,252,714
  
$
2.25
   
2.3
   
21,157,273
  
$
2.30
   
3.4
 
Issued (2)
  
-
  
NA
  
NA
   
315,000
   
4.73
   
2.4
 
Cash exercised
  
(600,000
)
  
3.30
   
-
   
(1,827,999
)
  
0.96
   
4.1
 
Expired
  
(950,614
)
  
5.25
   
-
   
-
  
NA
  
NA
 
Outstanding at March 31
  
8,702,100
   
1.85
   
2.4
   
19,644,274
   
2.47
   
3.0
 
Cash exercised
  
-
  
NA
  
NA
   
(4,092,077
)
  
0.96
   
3.7
 
Expired
  
(989,875
)
  
5.60
   
-
   
(6,000
)
  
16.80
   
-
 
Outstanding at June 30
  
7,712,225
   
1.37
   
2.4
   
15,546,197
   
2.86
   
2.5
 
Cash exercised
  
-
  
NA
  
NA
   
(2,660,000
)
  
2.00
   
3.0
 
Cashless exercised (3)
  
-
  
NA
  
NA
   
(300,000
)
  
1.60
   
1.8
 
Impact of modification (4):
                        
After modification
  
-
  
NA
  
NA
   
600,000
   
3.30
   
0.6
 
Prior to modification
  
-
  
NA
  
NA
   
(850,000
)
  
5.27
   
1.6
 
Expired
  
-
  
NA
  
NA
   
(2,573
)
  
16.00
   
-
 
Outstanding at September 30 (5)
  
7,712,225
  
$
1.37
   
2.2
   
12,333,624
  
$
2.93
   
2.2
 


(1)
Under the terms of certain outstanding warrants, the holders may elect to exercise the warrants under a cashless exercise feature.  As of September 30, 2019, warrant holders may elect to exercise cashless warrants for 3,774,344 shares of common stock at an exercise price of $0.96 per share and 384,536 shares of common stock at an average exercise price of $5.25 per share.  If we register for resale the shares subject to warrants, the holders of some of the warrants may no longer have the right to elect a cashless exercise.  If we fail to maintain a registration statement for the resale of shares under certain other warrants, the shares under those warrants may again become exercisable using a cashless exercise feature.

(2)
We recognized $0.1 million of expense for these warrant issuances in the three months ended June 30, 2018.

(3)
We issued 139,392 shares of common stock upon cashless exercise of these warrants, based on the fair value at the date of exercise of $2.63 per share.

(4)
The fair value of the warrants immediately before the modification equaled the fair value of the warrants immediately after the modification and, therefore, no gain or loss was recorded.

(5)
In October 2019, warrants for the purchase of up to 94,536 shares of common stock at an exercise price of $5.27 per share expired and warrants for the purchase of up to 85,409 shares of common stock at an exercise price of $0.96 per share were cash exercised.