XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flow from operating activities:    
Net loss $ (1,913) $ (2,601)
Loss from discontinued operations 0 (188)
Loss from continuing operations (1,913) (2,413)
Adjustments to reconcile net loss from continuing operation to net cash used in operating activities of continuing operations:    
Depreciation and amortization 199 233
Stock and share-based compensation 260 293
Warrants issued to vendors 60 0
Loss on disposal of property 88 0
Change in fair value of derivative warrant and conversion liabilities 0 (1,099)
Loss on extinguishment of debt 0 1,680
Interest accreted 0 559
Deferred taxes 0 (397)
Other 4 0
Changes in operating assets and liabilities:    
Accounts receivable (279) (205)
Inventories (118) (62)
Accounts payable and accrued expenses (463) (849)
Other 80 419
Net cash used in operating activities of continuing operations (2,082) (1,841)
Net cash used in operating activities of discontinued operations 0 (23)
Net cash used in operating activities (2,082) (1,864)
Cash flows from investing activities:    
Purchases of property and equipment (745) (44)
Net cash used in investing activities of continuing operations (745) (44)
Net cash used in investing activities of discontinued operations 0 (88)
Net cash used in investing activities (745) (132)
Cash flows from financing activities:    
Proceeds from warrant exercises 1,755 0
Payments of debt (1) (7,145)
Proceeds from issuance of debt, net of issuance costs 0 3,779
Proceeds from issuance of debt and warrants, net of issuance costs 0 5,518
Proceeds from issuance of preferred stock and warrants, net of issuance costs 0 1,747
Net cash provided by financing activities of continuing operations 1,754 3,899
Net cash provided by financing activities of discontinued operations 0 895
Net cash provided by financing activities 1,754 4,794
Effect of exchange rate changes on cash and cash equivalents of discontinued operations 0 141
Net change in cash and cash equivalents and restricted cash (1,073) 2,939
Cash and cash equivalents and restricted cash, beginning of period    
Cash and cash equivalents 6,203 342
Restricted cash 775 0
Cash and cash equivalents and restricted cash, beginning of period 6,978 342
Cash and cash equivalents and restricted cash, end of period    
Cash and cash equivalents 5,130 3,281
Restricted cash 775 0
Cash and cash equivalents and restricted cash, end of period 5,905 3,281
Supplemental disclosures, continuing operations:    
Cash paid for interest, continuing operations $ 1 $ 623