XML 59 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEBT (Details)
$ / shares in Units, $ in Thousands, BRL in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 24, 2016
USD ($)
May. 31, 2015
USD ($)
Installments
$ / shares
shares
May. 31, 2014
USD ($)
Mar. 31, 2014
Mar. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
Feb. 29, 2016
USD ($)
Dec. 31, 2015
BRL
shares
May. 31, 2015
BRL
shares
May. 12, 2015
USD ($)
Jun. 30, 2014
shares
Jan. 31, 2014
shares
Dec. 31, 2012
BRL
Jul. 31, 2012
BRL
Debt Instrument [Line Items]                              
Total debt           $ 15,958 $ 16,096                
Current portion           5,050 4,808                
Long-term portion           10,908 11,288                
Required future minimum payments on debt [Abstract]                              
2016           5,090                  
2017           2,458                  
2018           7,162                  
2019           493                  
2020           416                  
Thereafter           1,451                  
Long-term debt           17,070                  
Discount           (1,112)                  
Total debt           15,958 16,096                
Number of warrants issued to acquire shares of common stock (in shares) | shares                       265,000 162,586    
Remaining unamortized debt discount           1,112                  
Remaining unamortized debt issuance cost           500 0                
Loss on extinguishment of debt           (1,904) (906)                
Corporate Segment [Member]                              
Debt Instrument [Line Items]                              
Total debt           9,655 5,135                
Required future minimum payments on debt [Abstract]                              
2016           2,339                  
2017           1,821                  
2018           6,607                  
2019           0                  
2020           0                  
Thereafter           0                  
Long-term debt           10,767                  
Discount           (1,112)                  
Total debt           9,655 5,135                
Remaining unamortized debt discount           1,112                  
Brazil Segment [Member]                              
Debt Instrument [Line Items]                              
Total debt           6,303 10,961                
Required future minimum payments on debt [Abstract]                              
2016           2,751                  
2017           637                  
2018           555                  
2019           493                  
2020           416                  
Thereafter           1,451                  
Long-term debt           6,303                  
Discount           0                  
Total debt           6,303 10,961                
Remaining unamortized debt discount           0                  
Senior Secured Credit Facility [Member] | Corporate Segment [Member]                              
Required future minimum payments on debt [Abstract]                              
Amount borrowed                   BRL 8.0 $ 8,000        
Fair value of warrants           300                  
Senior Revolving Loan [Member] | Corporate Segment [Member]                              
Debt Instrument [Line Items]                              
Total debt           1,617 0                
Required future minimum payments on debt [Abstract]                              
Total debt           1,617 0                
Amount borrowed   $ 3,500                          
Senior Term Note, Net [Member] | Corporate Segment [Member]                              
Debt Instrument [Line Items]                              
Total debt           1,407 0                
Required future minimum payments on debt [Abstract]                              
Discount           (600)                  
Total debt           $ 1,407 0                
Amount borrowed   $ 2,500                          
Period that term loan may be increased   2 years                          
Maturity date of note           Jun. 01, 2018                  
Variable interest rate           11.50%                  
Amount of principal payment per installment           $ 100                  
Debt instrument reminder payable at maturity           $ 1,400                  
Number of warrants issued to acquire shares of common stock (in shares) | shares           300,000     300,000            
Exercise price of warrants (in dollars per share) | $ / shares           $ 5.25                  
Remaining unamortized debt discount           $ 600                  
Remaining unamortized debt issuance cost           $ 500                  
Average annual interest rate for accreting the notes up to face value           27.50%                  
Annual interest rate for accreting the notes up to face value including debt issuance cost           30.50%                  
Credit facility, minimum liquidity covenant amount           $ 2,000                  
Credit facility, covenant amount available in cash           1,000                  
Credit facility, covenant amount available borrowings           $ 1,000                  
Average monthly adjusted EBITDA, calculation period           3 months                  
Average monthly adjusted EBITDA           $ 100                  
Average annual interest rate for accreting the notes up to face value           27.50%                  
Senior Term Note, Net [Member] | Corporate Segment [Member] | Maximum [Member]                              
Required future minimum payments on debt [Abstract]                              
Additional borrowings   $ 2,000                          
Senior Term Note, Net [Member] | LIBOR [Member] | Corporate Segment [Member]                              
Required future minimum payments on debt [Abstract]                              
Variable interest rate   10.75%                          
Senior Term Note, Net [Member] | Subsequent Event [Member] | Corporate Segment [Member]                              
Required future minimum payments on debt [Abstract]                              
Credit facility, minimum liquidity covenant amount               $ 1,500              
Repayments of Notes Payable $ 1,000                            
Amount paid in consideration of amendment expenses         $ 100                    
Senior Term Note, Net [Member] | Subsequent Event [Member] | Corporate Segment [Member] | Minimum [Member]                              
Required future minimum payments on debt [Abstract]                              
Credit facility, covenant amount available in cash               $ 800              
Senior Term Note, Net [Member] | Interest Rate Floor [Member] | LIBOR [Member] | Corporate Segment [Member]                              
Required future minimum payments on debt [Abstract]                              
Variable interest rate   0.75%                          
Senior Term Note, Net [Member] | Interest Rate Cap [Member] | LIBOR [Member] | Corporate Segment [Member]                              
Required future minimum payments on debt [Abstract]                              
Variable interest rate   1.25%                          
Subordinated Notes, Net, Maturing in May 2018 [Member] | Corporate Segment [Member]                              
Debt Instrument [Line Items]                              
Total debt           $ 6,310 0                
Required future minimum payments on debt [Abstract]                              
Total debt           $ 6,310 $ 0                
Amount borrowed   $ 6,300                          
Maturity date of note           May 31, 2018                  
Amount of principal payment per installment   $ 300                          
Number of warrants issued to acquire shares of common stock (in shares) | shares   289,670               289,670          
Exercise price of warrants (in dollars per share) | $ / shares   $ 5.25                          
Stated annual interest rate   5.00%         11.75%     5.00%          
Number of quarterly installments | Installments   7                          
Loss on extinguishment of debt   $ 1,900                          
Carrying value of the note   5,100                          
Fair value of warrants   $ 700                          
Subordinated Notes, Net, Maturing in May 2018 [Member] | LIBOR [Member] | Corporate Segment [Member]                              
Required future minimum payments on debt [Abstract]                              
Stated annual interest rate   11.00%               11.00%          
Subordinated Notes, Net, Due in July 2016 [Member] | Corporate Segment [Member]                              
Debt Instrument [Line Items]                              
Total debt           $ 205 $ 4,978                
Required future minimum payments on debt [Abstract]                              
Discount           (100)                  
Total debt           $ 205 4,978                
Maturity date of note           Jul. 31, 2016                  
Remaining unamortized debt discount           $ 100                  
Principal amount outstanding of subordinated notes   $ 200                          
Stated annual interest rate   5.00%               5.00%          
Other [Member] | Corporate Segment [Member]                              
Debt Instrument [Line Items]                              
Total debt           116 157                
Required future minimum payments on debt [Abstract]                              
Total debt           116 157                
Other [Member] | Brazil Segment [Member]                              
Debt Instrument [Line Items]                              
Total debt           34 98                
Required future minimum payments on debt [Abstract]                              
Total debt           34 98                
Capital Expansion Loans [Member] | Brazil Segment [Member]                              
Debt Instrument [Line Items]                              
Total debt           2,067 3,629                
Required future minimum payments on debt [Abstract]                              
Total debt           $ 2,067 3,629                
Maturity date of note           Dec. 31, 2021                  
Principal amount outstanding of subordinated notes | BRL                 BRL 8.2            
Stated annual interest rate           6.50%     6.50%            
Available for working capital | BRL                           BRL 1.5  
Working Capital Lines of Credit [Member] | Brazil Segment [Member]                              
Debt Instrument [Line Items]                              
Total debt           $ 828 2,408                
Required future minimum payments on debt [Abstract]                              
Total debt           $ 828 2,408                
Maturity date of note           Sep. 30, 2017                  
Borrowing capacity, percentage of collateral, lower range limit           40.00%     40.00%            
Borrowing capacity, percentage of collateral, upper range limit           100.00%     100.00%            
Working Capital Lines of Credit [Member] | Brazil Segment [Member] | Minimum [Member]                              
Required future minimum payments on debt [Abstract]                              
Stated annual interest rate           8.40%     8.40%            
Working Capital Lines of Credit [Member] | Brazil Segment [Member] | Maximum [Member]                              
Required future minimum payments on debt [Abstract]                              
Stated annual interest rate           135.60%     135.60%            
Working Capital Lines of Credit [Member] | Brazil Segment [Member] | Average [Member]                              
Required future minimum payments on debt [Abstract]                              
Stated annual interest rate           31.50%     31.50%            
Advances on Customer Export Orders [Member] | Brazil Segment [Member]                              
Debt Instrument [Line Items]                              
Total debt           $ 1,310 1,810                
Required future minimum payments on debt [Abstract]                              
Total debt           $ 1,310 1,810                
Maturity date of note           Jun. 30, 2016                  
Advances on Customer Export Orders [Member] | Brazil Segment [Member] | Minimum [Member]                              
Required future minimum payments on debt [Abstract]                              
Stated annual interest rate           5.50%     5.50%            
Advances on Customer Export Orders [Member] | Brazil Segment [Member] | Maximum [Member]                              
Required future minimum payments on debt [Abstract]                              
Stated annual interest rate           13.00%     13.00%            
Advances on Customer Export Orders [Member] | Brazil Segment [Member] | Average [Member]                              
Required future minimum payments on debt [Abstract]                              
Stated annual interest rate           9.90%     9.90%            
Special Tax Programs [Member] | Brazil Segment [Member]                              
Debt Instrument [Line Items]                              
Total debt           $ 2,064 3,016                
Required future minimum payments on debt [Abstract]                              
Total debt           $ 2,064 $ 3,016                
Maturity date of note           Jan. 31, 2029                  
Stated annual interest rate           14.30%     14.30%            
Subordinated Notes [Member] | Corporate Segment [Member]                              
Required future minimum payments on debt [Abstract]                              
Average annual interest rate for accreting the notes up to face value   24.50%                          
Average annual interest rate for accreting the notes up to face value   24.50%                          
Convertible Note [Member]                              
Required future minimum payments on debt [Abstract]                              
Maturity date of note     Jul. 31, 2016 Jul. 31, 2016                      
Principal amount outstanding of subordinated notes     $ 2,400                        
Stated annual interest rate     5.00% 5.00%                      
Loss on extinguishment of debt     $ 900                        
Third Credit Agreement [Member] | Brazil Segment [Member]                              
Required future minimum payments on debt [Abstract]                              
Amount borrowed | BRL                             BRL 1.7
Maturity date of note           Jul. 31, 2019                  
Stated annual interest rate                             5.50%