XML 39 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE MEASUREMENT (Tables)
3 Months Ended
Mar. 31, 2015
FAIR VALUE MEASUREMENT [Abstract]  
Fair values by input hierarchy of items measured at fair value on a recurring basis
The following tables summarize the fair values by input hierarchy of items measured at fair value on a recurring basis on our consolidated balance sheets (in thousands):
 
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Total liabilities at fair value, as of March 31, 2015 - derivative warrant liabilities
 
$
-
  
$
-
  
$
(782
)
 
$
(782
)
                 
Total liabilities at fair value, as of December 31, 2014 - derivative warrant liabilities
 
$
-
  
$
-
  
$
(955
)
 
$
(955
)
Additional assumptions used to calculate fair value
Additional assumptions that were used to calculate fair value follow.
 
  
March 31, 2015
  
December 31, 2014
 
Risk-free interest rate
  
0.2%
  
0.1% - 1.0%
 
      
(0.7% weighted average)
 
Expected volatility
  
80.7% - 91.2%
  
95%
 
  
(88.2% weighted average)
     
Changes in level 3 items measured at fair value
The following tables summarize the changes in level 3 items measured at fair value on a recurring basis (in thousands):

  
Fair Value as
of Beginning
of Period
  
Total
Realized and
Unrealized
Gains
(Losses)
  
Issuance of
New
Instruments
  
Fair Value, at
End of Period
  
Change in
Unrealized
Gains
(Losses) on
Instruments
Still Held
 
     
(1
)
      
Three Months Ended March 31, 2015
            
Derivative warrant liability
 
$
(955
)
 
$
173
  
$
-
  
$
(782
)
 
$
173
 
Derivative conversion liability
  
-
   
-
   
-
   
-
   
-
 
Total Level 3 fair value
 
$
(955
)
 
$
173
  
$
-
  
$
(782
)
 
$
173
 
                     
Three Months Ended March 31, 2014
                    
Derivative warrant liability
 
$
(1,685
)
 
$
1,555
  
$
(4,991
)
 
$
(5,121
)
 
$
1,555
 
Derivative conversion liability
  
-
   
503
   
(589
)
  
(86
)
  
503
 
Total Level 3 fair value
 
$
(1,685
)
 
$
2,058
  
$
(5,580
)
 
$
(5,207
)
 
$
2,058
 

(1)Included in change in fair value of derivative warrant and conversion liabilities in our consolidated statements of operations.