XML 88 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENT 10K (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2013
FAIR VALUE MEASUREMENT [Abstract]    
Fair values by input hierarchy of items measured at fair value on a recurring basis
The following tables summarize the fair values by input hierarchy of items measured at fair value on a recurring basis on our consolidated balance sheets (in thousands):
 
   
Level 1
  
Level 2
  
Level 3
  
Total
 
March 31, 2014
          
Derivative warrant liabilities
  
(1
)
 
$
-
  
$
-
  
$
(5,121
)
 
$
(5,121
)
Derivative converstion liability
  
(2
)
          
(86
)
  
(86
)
Total liabilities at fair value
     
$
-
  
$
-
  
$
(5,207
)
 
$
(5,207
)
                    
December 31, 2013
                    
Derivative warrant liabilities
  
(1
)
 
$
-
  
$
-
  
$
(1,685
)
 
$
(1,685
)
Total liabilities at fair value
     
$
-
  
$
-
  
$
(1,685
)
 
$
(1,685
)

(1)These warrants are valued using the lattice model each reporting period and the resultant change in fair value is recorded in the statements of operations.  The lattice model requires us to assess the probability of future issuance of equity instruments at a price lower than the current exercise price of the warrants.  The risk-free interest rate is determined by reference to the treasury yield curve rate of instruments with the same term as the warrant.  Additional assumptions that were used to calculate fair value follow.


 
March 31, 2014
  
December 31, 2013
 
Risk-free interest rate
 0.1% - 0.7%  0.1% - 0.6%
 
(0.7% weighted average)
  
(0.5% weighted average)
 
Expected volatility
  92%-123% 105% - 108%
 
(118% weighted average)
  
(107% weighted average)
 
 
 
(2)These conversion liabilities were valued using a lattice model each reporting period and the resultant change in fair value is recorded in the statements of operations.  The lattice model requires us to assess the probability of future issuance of equity instruments at a price lower than the current conversion price of the debt.  The risk-free interest rate is determined by reference to the treasury yield curve rate of instruments with the same term as the underlying debt.  Additional assumptions that were used to calculate fair value follow.
 
 
March 31, 2014
 
Risk-free interest rate
  
0.1
%
Expected volatility
  
92
%
The following tables summarize the fair values by input hierarchy of items measured at fair value on a recurring basis on our consolidated balance sheets (in thousands):
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
December 31, 2013
        
Derivative warrant liabilities
(1) 
$
-
  
$
-
  
$
(1,685
)
 
$
(1,685
)
Total liabilities at fair value
 
$
-
  
$
-
  
$
(1,685
)
 
$
(1,685
)
                
December 31, 2012
                
Derivative warrant liabilities
(1) 
$
-
  
$
-
  
$
(4,520
)
 
$
(4,520
)
Derivative conversion liabilities
(2)  
-
   
-
   
(2,199
)
  
(2,199
)
Total liabilities at fair value
 
$
-
  
$
-
  
$
(6,719
)
 
$
(6,719
)

(1)These warrants are valued using the lattice model each reporting period and the resultant change in fair value is recorded in the statements of operations.  The lattice model requires us to assess the probability of future issuance of equity instruments at a price lower than the current exercise price of the warrants.  The risk-free interest rate is determined by reference to the treasury yield curve rate of instruments with the same term as the warrant.  Additional assumptions that were used to calculate fair value follow.
 
 
 
December 31, 2013
 
December 31, 2012
Risk-free interest rate
 
0.1% - 0.6%
 
0.1% - 0.7%
 
 
(0.5% weighted average)
 
(0.6% weighted average)
Expected volatility
 
107%
 
93%
 
(2)These conversion liabilities were valued using a lattice model each reporting period and the resultant change in fair value is recorded in the statements of operations.  The lattice model requires us to assess the probability of future issuance of equity instruments at a price lower than the current conversion price of the debt.  The risk-free interest rate is determined by reference to the treasury yield curve rate of instruments with the same term as the underlying debt.  Additional assumptions that were used to calculate fair value follow.
 
December 31, 2012
Risk-free interest rate
0.2%-0.3%
(0.3% weighted average)
Expected volatility
93%
Additional assumptions used to calculate fair value
Additional assumptions that were used to calculate fair value follow.
 
 
March 31, 2014
 
Risk-free interest rate
  
0.1
%
Expected volatility
  
92
%
Additional assumptions that were used to calculate fair value follow.
 
December 31, 2012
Risk-free interest rate
0.2%-0.3%
(0.3% weighted average)
Expected volatility
93%
Changes in level 3 items measured at fair value
The following tables summarize the changes in level 3 items measured at fair value on a recurring basis (in thousands):
 
 
 
Fair Value as of Beginning of Period
  
Total
Realized and Unrealized
Gains
(Losses)
  
Issuance of New Instruments
  
Net
Transfers
(Into) Out of
Level 3
  
Fair Value, at End of Period
  
Change in Unrealized Gains (Losses) on Instruments Still Held
 
Three Months Ended March 31, 2014
 
   
(1)
 
  
  
  
 
Derivative warrant liability
 
$
(1,685
)
 
$
1,555
  
$
(4,991
)
 
$
-
  
$
(5,121
)
 
$
1,555
 
Derivative conversion liability
  
-
   
503
   
(589
)
  
-
   
(86
)
  
503
 
Total Level 3 fair value
 
$
(1,685
)
 
$
2,058
  
$
(5,580
)
 
$
-
  
$
(5,207
)
 
$
2,058
 
 
                        
Three Months Ended March 31, 2013
                        
Derivative warrant liability
 
$
(4,520
)
 
$
(2,238
)
 
$
-
  
$
-
  
$
(6,758
)
 
$
(2,238
)
Derivative conversion liability
  
(2,199
)
  
(1,300
)
  
-
   
24
   
(3,475
)
  
(1,317
)
Total Level 3 fair value
 
$
(6,719
)
 
$
(3,538
)
 
$
-
  
$
24
  
$
(10,233
)
 
$
(3,555
)
 
(1)Included in change in fair value of derivative warrant and conversion liabilities in our consolidated statements of operations.
The following tables summarize the changes in level 3 items measured at fair value on a recurring basis (in thousands):
 
 
 
Fair Value as of Beginning of Period
  
Total
Realized and Unrealized
Gains
(Losses)
  
Issuance of New Instruments
  
Net
Transfers
(Into) Out of
Level 3
  
Fair Value, at End of Period
  
Change in Unrealized Gains (Losses) on Instruments Still Held
 
2013
 
   (1) 
  
  
  
 
Derivative warrant liability
 
$
(4,520
)
 
$
(950
)
 
$
(575
)
 
$
4,360
 (2) 
$
(1,685
)
  
(372
)
Derivative conversion liability
  
(2,199
)
  
(80
)
  
(598
)
  
2,877
 (3)  
-
  
NA
 
Total Level 3 fair value
 
$
(6,719
)
 
$
(1,030
)
 
$
(1,173
)
 
$
7,237
  
$
(1,685
)
 
$
(372
)
 
                        
2012
                        
Derivative warrant liability
 
$
(1,296
)
 
$
3,048
  
$
(6,983
)
 
$
711
 (4) 
$
(4,520
)
 
$
3,320
 
Derivative conversion liability
  
-
   
2,372
   
(4,466
)
  
(105
)(5)
  
(2,199
)
  
2,372
 
Total Level 3 fair value
 
$
(1,296
)
 
$
5,420
  
$
(11,449
)
 
$
606
  
$
(6,719
)
 
$
5,692
 
 
(1)Included in change in fair value of derivative warrant and conversion liabilities in our consolidated statements of operations.
(2)Represents fair value of warrants cancelled in connection with the Exchange.
(3)Represents $2.8 million fair value of conversion liabilities when eliminated in connection with the Modification and $0.1 million as a result of conversions of debt.
(4)Represents transfers to equity as a result of a holder exercising a warrant.
(5)Represents an adjustment to loss on extinguishment as a result of issuing a replacement senior convertible debenture.
Fair values by input hierarchy measured at fair value on a nonrecurring basis
The following tables summarize the fair values by input hierarchy of items measured at fair value in our balance sheets on a nonrecurring basis (in thousands):
 
 
 
As of March 31, 2014
  
2014
Impairment
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
  
Losses
 
 
 
  
  
  
  (1)
Property, net
(1)
$
-
  
$
-
  
$
394
  
$
394
  
$
-
 
Property, net
 
$
-
  
$
-
  
$
394
  
$
394
  
$
-
 

 
 
As of December 31, 2013
  
2013
Impairment
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
  
Losses
 
 
 
  
  
  
   
(1)
Property, net
(1)
$
-
  
$
-
  
$
394
  
$
394
  
$
300
 
Property, net
 
$
-
  
$
-
  
$
394
  
$
394
  
$
300
 
 
(1)Machinery and equipment not currently in use was evaluated for impairment and as a result was written down to estimated fair value in the first quarter of 2013 and the second quarter of 2012. Fair value is an estimate of net realizable value comprised of an estimate of proceeds from sale, based on an internal evaluation of market conditions, less estimated costs to sell. The estimate of net realizable value is subject to change.
The following tables summarize the fair values by input hierarchy of items measured at fair value in our balance sheets on a nonrecurring basis (in thousands):
 
 
 
As of December 31, 2013
  
2013
Impairment
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
  
Losses
 
 
 
  
  
  
  
(1)
 
Property, net
(1) 
$
-
  
$
-
  
$
394
  
$
394
  
$
300
 
Property, net
 
$
-
  
$
-
  
$
394
  
$
394
  
$
300
 

 
 
As of December 31, 2012
  
2012
Impairment
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
  
Losses
 
 
 
  
  
  
  
(1)
 
Property, net
(1) 
$
-
  
$
-
  
$
1,058
  
$
1,058
  
$
1,069
 
Property, net
 
$
-
  
$
-
  
$
1,058
  
$
1,058
  
$
1,069
 
 
(1)Machinery and equipment not currently in use was evaluated for impairment and as a result was written down to estimated fair value in the first quarter of 2013 and the second quarter of 2012. Fair value is an estimate of net realizable value comprised of an estimate of proceeds from sale, based on an internal evaluation of market conditions, less estimated costs to sell. The estimate of net realizable value is subject to change.