XML 25 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2010
Hilton Garden Inn, Glastonbury, CT [Member]
Dec. 31, 2011
PRA Glastonbury, LLC [Member]
Dec. 31, 2010
PRA Glastonbury, LLC [Member]
Dec. 31, 2009
PRA Glastonbury, LLC [Member]
Dec. 31, 2010
PRA Glastonbury, LLC [Member]
Hilton Garden Inn, Glastonbury, CT [Member]
Cumulative Preferred Stock [Member]
Dec. 31, 2011
Inn American Hospitality at Ewing, LLC [Member]
Dec. 31, 2010
Inn American Hospitality at Ewing, LLC [Member]
Dec. 31, 2009
Inn American Hospitality at Ewing, LLC [Member]
Dec. 31, 2011
Inn American Hospitality at Ewing, LLC [Member]
Courtyard by Marriott, Ewing, NJ [Member]
Dec. 31, 2010
Inn American Hospitality at Ewing, LLC [Member]
Courtyard by Marriott, Ewing, NJ [Member]
Cumulative Preferred Stock [Member]
Dec. 31, 2011
Inn American Hospitality at Ewing, LLC [Member]
Courtyard by Marriott, Ewing, NJ [Member]
Cumulative Preferred Stock [Member]
Dec. 31, 2011
Hiren Boston, LLC [Member]
Dec. 31, 2010
Hiren Boston, LLC [Member]
Dec. 31, 2009
Hiren Boston, LLC [Member]
Dec. 31, 2010
Hiren Boston, LLC [Member]
Courtyard by Marriott, Boston, MA [Member]
Apr. 13, 2010
Hiren Boston, LLC [Member]
Courtyard by Marriott, Boston, MA [Member]
Dec. 31, 2011
Hiren Boston, LLC [Member]
Holiday Inn Express, Boston, MA [Member]
Dec. 31, 2011
SB Partners, LLC [Member]
Dec. 31, 2010
SB Partners, LLC [Member]
Dec. 31, 2009
SB Partners, LLC [Member]
Dec. 31, 2011
SB Partners, LLC [Member]
Holiday Inn Express, Boston, MA [Member]
Dec. 31, 2010
SB Partners, LLC [Member]
Holiday Inn Express, Boston, MA [Member]
Dec. 31, 2011
Mystic Partners, LLC [Member]
Dec. 31, 2010
Mystic Partners, LLC [Member]
Dec. 31, 2009
Mystic Partners, LLC [Member]
Dec. 31, 2011
Mystic Partners, LLC [Member]
Hilton and Marriott branded hotels in CT and RI [Member]
Dec. 31, 2010
Mystic Partners, LLC [Member]
Hilton and Marriott branded hotels in CT and RI [Member]
Noncumulative Preferred Stock [Member]
Dec. 31, 2010
Mystic Partners, LLC [Member]
Hartford Marriot [Member]
Dec. 31, 2011
Mystic Partners, LLC [Member]
Hartford Marriot [Member]
Dec. 31, 2011
Mystic Partners, LLC [Member]
Hartford Hilton [Member]
Dec. 31, 2010
Mystic Partners, LLC [Member]
All Hotel Properties except for Hartford Marriot [Member]
Dec. 31, 2011
PRA Suites at Glastonbury, LLC [Member]
Dec. 31, 2010
PRA Suites at Glastonbury, LLC [Member]
Dec. 31, 2009
PRA Suites at Glastonbury, LLC [Member]
Dec. 31, 2010
PRA Suites at Glastonbury, LLC [Member]
Homewood Suites, Glastonbury, CT [Member]
Noncumulative Preferred Stock [Member]
Dec. 31, 2011
Metro 29th Street Associates, LLC [Member]
Dec. 31, 2010
Metro 29th Street Associates, LLC [Member]
Dec. 31, 2009
Metro 29th Street Associates, LLC [Member]
Dec. 31, 2011
Metro 29th Street Associates, LLC [Member]
Holiday Inn Express, Boston, MA [Member]
Dec. 31, 2010
Metro 29th Street Associates, LLC [Member]
Holiday Inn Express, New York, NY [Member]
Investments in Unconsolidated Joint Ventures [Line Items]                                                                                                      
Percent owned (in hundredths)                               48.00%       50.00% 50.00%         50.00% [1]   50.00%       50.00% 50.00%                         48.00% [2]       50.00% 50.00%
Percent owned, lower range limit (in hundredths)                                                                         8.80% 8.80%                          
Percent owned, upper range limit (in hundredths)                                                                         66.70% 66.70%                          
Preferred stock, dividend rate, percentage (in hundredths)                               11.00%       11.00% 11.00%                               8.50% 8.50%               10.00% [2]          
Investment in unconsolidated joint ventures $ 38,839       $ 35,561       $ 38,839 $ 35,561           $ 0       $ 0 $ 28 $ 0       $ 0 [1]   $ 5,035       $ 1,681 $ 1,852       $ 23,762 $ 25,935               $ 0 [2]       $ 8,361 $ 7,746
Income (loss) from Unconsolidated Joint Ventures                 210 (1,751) (2,649)   0 0 (77)   (28) (331) (127)       158 0 (460)       (171) (83) (156)     (364) (1,650) (1,686)             0 0 (6)   615 313 (137)    
Gain from Remeasurement of Investment in Unconsolidated Joint Venture                 2,757 4,008 0 1,818                           2,190                                                  
Less : Impairment of Investment in Unconsolidated Joint Venture                 (1,677) 0 (4,541)                                                                                
Income (Loss) from Unconsolidated Joint Venture Investments 1,282 (1,570) 2,559 (981) (337) (243) 2,059 778 1,290 2,257 (7,190)                                                                                
Ownership interest acquired in joint venture (in hundredths)                       48.00%                                                               52.00%              
Business acquisition, mortgage debt assumed, principal balance                                                     13,750                                                
Preferred return, cash distribution terms                                                                     The Mystic Partners, LLC joint venture agreement provides for an 8.5 non-cumulative preferred return based on our contributed equity interest in the venture. Cash distributions will be made from cash available for distribution, first, to us to provide an 8.5 annual non-compounded return on our unreturned capital contributions and then to our joint venture partner to provide an 8.5 annual non-compounded return of their unreturned contributions. Any remaining cash available for distribution will be distributed to us10.5 with respect to the net cash flow from the Hartford Marriott, 7.0 with respect to the Hartford Hilton and 56.7, with respect to the remaining sevenproperties. Mystic Partners, LLC allocates income to us and our joint venture partner consistent with the allocation of cash distributions in accordance with the joint venture agreements.                                
Fees for asset management services as percentage of operating revenues (in hundredths)                                                                             0.25%     1.00%                  
Face amount of loan under performance guarantee                                                                               50,000 27,000                    
Assets                                                                                                      
Investment in hotel properties, net 140,550       144,675       140,550 144,675                                                                                  
Other Assets 33,142       27,970       33,142 27,970                                                                                  
Assets Held For Sale 19,308       0       19,308 0                                                                                  
Total Assets 193,000       172,645       193,000 172,645                                                                                  
Liabilities and Equity                                                                                                      
Mortgages and notes payable 139,032       156,976       139,032 156,976                                                                                  
Other liabilities 40,583       37,797       40,583 37,797                                                                                  
Liabilities Related to Assets Held For Sale 31,219       0       31,219 0                                                                                  
Equity:                                                                                                      
Hersha Hospitality Trust 43,140       38,394       43,140 38,394                                                                                  
Joint Venture Partner(s) (60,974)       (60,522)       (60,974) (60,522)                                                                                  
Total Equity (17,834)       (22,128)       (17,834) (22,128)                                                                                  
Total Liabilities and Equity 193,000       172,645       193,000 172,645                                                                                  
Statements of Operations                                                                                                      
Room Revenue                 69,945 62,297 69,654                                                                                
Other Revenue                 22,574 20,844 21,975                                                                                
Operating Expenses                 (60,844) (56,165) (61,706)                                                                                
Interest Expense                 (8,378) (9,899) (14,378)                                                                                
Loss on Impairment of Building and Equipment                 1 0 (7)                                                                                
Lease Expense                 (5,505) (5,363) (5,647)                                                                                
Property Taxes and Insurance                 (4,913) (6,128) (5,983)                                                                                
General and Administrative                 (5,963) (6,163) (6,443)                                                                                
Loss Allocated to Noncontrolling Interests                 (44) 608 814                                                                                
Depreciation and Amortization                 (7,144) (9,056) (13,037)                                                                                
Net loss                 (271) (9,025) (14,758)                                                                                
Income from Discontinued Operations                 2,193 1,128 888                                                                                
Net Income (Loss)                 1,922 (7,897) (13,870)                                                                                
Reconciliation of the Company's share in unconsolidated joint ventures' equity to the Company's investment in unconsolidated joint ventures as presented on the Company's balance sheets [Abstract]                                                                                                      
Company's share of equity recorded on the joint ventures' financial statements 43,140       38,394       43,140 38,394                                                                                  
Adjustment to reconcile the Company's share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures (4,301) [3]       (2,833) [3]       (4,301) [3] (2,833) [3]                                                                                  
Investment in Unconsolidated Joint Ventures $ 38,839       $ 35,561       $ 38,839 $ 35,561           $ 0       $ 0 $ 28 $ 0       $ 0 [1]   $ 5,035       $ 1,681 $ 1,852       $ 23,762 $ 25,935               $ 0 [2]       $ 8,361 $ 7,746
[1] During the year ended December 31, 2009, we determined that our investment in the Courtyard by Marriott, Boston, MA was impaired. As a result, the Company recorded an impairment charge of $3,500 which is included in loss from unconsolidated joint venture investments on the Company's consolidated statements of operations. This charge reduced our investment in the Courtyard by Marriott, Boston, MA to $0.
[2] During the year ended December 31, 2009, we determined that our investment in the Homewood Suites, Glastonbury, was impaired. As result, the Company recorded an impairment charge of $1,041 which is included in loss from unconsolidated joint venture investments on the Company's consolidated statements of operations. This charged reduced our investment in the Homewood Suites, Glastonbury, to $1,754.
[3] Adjustment to reconcile the Company's share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures consists of the following:- cumulative impairment of our investment in joint ventures not reflected on the joint ventures' financial statements,- our basis in the investment in joint ventures not recorded on the joint ventures' financial statements, and- accumulated amortization of our equity in joint ventures that reflects our portion of the excess of the fair value of joint ventures' assets on the date of our investment over the carrying value of the assets recorded on the joint ventures financial statements. This excess investment is amortized over the life of the properties, and the amortization is included in Income (Loss) from Unconsolidated Joint Venture Investments on our consolidated statement of operations.