XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Class A Common Shares
Class B Common Shares
Total Equity
Total Shareholders' Equity
Common Shares
Common Shares
Class A Common Shares
Common Shares
Class B Common Shares
Preferred Shares
Additional Paid-In Capital
Accumulated Other Comprehensive (Loss) Income
Distributions in Excess of Net Income
Noncontrolling Interests
Noncontrolling Interests
Common Shares
Beginning balance at Dec. 31, 2021 $ 2,310                          
Increase (Decrease) in Temporary Equity                            
Adjustment to Record Noncontrolling Interest at Redemption Value 2,349                          
Ending balance at Sep. 30, 2022 4,659                          
Balance at the beginning at Dec. 31, 2021       $ 608,296 $ 557,050   $ 394 $ 0 $ 147 $ 1,155,034 $ (6,211) $ (592,314)   $ 51,246
Balance at the beginning (in shares) at Dec. 31, 2021           39,325,025                
Balance at the beginning (in shares) at Dec. 31, 2021                 14,703,214          
Balance at the beginning (in shares) at Dec. 31, 2021                           6,926,253
Increase (Decrease) in Stockholders' Equity                            
Issuance Costs/Other       (42) (47)         (47)       $ 5
Unit Conversion       0 848   1     847       $ (848)
Unit Conversion (in shares)           130,627               (130,627)
Dividends and Distributions declared:                            
Preferred Shares       (18,131) (18,131)             (18,131)    
Common Shares       (1,988) (1,988)             (1,988)    
Common Units       (88)                 $ (88)  
LTIP Units       (262)                 $ (262)  
Share Based Compensation:                            
Grants             2     (2)        
Grants (in shares)           175,117               194,427
Amortization       8,608 2,730         2,730       $ 5,878
Change in Fair Value of Derivative Instruments 25,902     25,902 22,863           22,863     3,039
Adjustment to Record Noncontrolling Interest at Redemption Value       (2,349) (2,349)         (2,349)        
Net Income (Loss) 129,174     129,174 116,149             116,149   13,025
Balance at the ending at Sep. 30, 2022       749,120 677,125   397 0 $ 147 1,156,213 16,652 (496,284)   $ 71,995
Balance at the ending (in shares) at Sep. 30, 2022           39,630,769                
Balance at the ending (in shares) at Sep. 30, 2022                 14,703,214          
Balance at the ending (in shares) at Sep. 30, 2022                           6,990,053
Beginning balance at Jun. 30, 2022 5,274                          
Increase (Decrease) in Temporary Equity                            
Adjustment to Record Noncontrolling Interest at Redemption Value (615)                          
Ending balance at Sep. 30, 2022 4,659                          
Balance at the beginning at Jun. 30, 2022       612,124 557,177   396 0 $ 147 1,154,367 11,426 (609,159)   $ 54,947
Balance at the beginning (in shares) at Jun. 30, 2022           39,514,661                
Balance at the beginning (in shares) at Jun. 30, 2022                 14,703,214          
Balance at the beginning (in shares) at Jun. 30, 2022                           7,070,680
Increase (Decrease) in Stockholders' Equity                            
Issuance Costs/Other       6                   $ 6
Unit Conversion       0 423   1     422       $ (423)
Unit Conversion (in shares)           80,627               (80,627)
Dividends and Distributions declared:                            
Preferred Shares       (6,044) (6,044)             (6,044)    
Common Shares       (1,987) (1,987)             (1,987)    
Common Units       (88)                   $ (88)
LTIP Units       (262)                   (262)
Share Based Compensation:                            
Grants (in shares)           35,481                
Amortization       2,768 809         809       1,959
Change in Fair Value of Derivative Instruments (6,005)     5,799 5,226           5,226     573
Adjustment to Record Noncontrolling Interest at Redemption Value       615 615         615        
Net Income (Loss) 136,189     136,189 120,906             120,906   15,283
Balance at the ending at Sep. 30, 2022       749,120 677,125   397 0 $ 147 1,156,213 16,652 (496,284)   $ 71,995
Balance at the ending (in shares) at Sep. 30, 2022           39,630,769                
Balance at the ending (in shares) at Sep. 30, 2022                 14,703,214          
Balance at the ending (in shares) at Sep. 30, 2022                           6,990,053
Beginning balance at Dec. 31, 2022 5,076                          
Increase (Decrease) in Temporary Equity                            
Adjustment to Record Noncontrolling Interest at Redemption Value (416)                          
Ending balance at Sep. 30, 2023 4,660                          
Balance at the beginning at Dec. 31, 2022 $ 756,461     756,461 683,000   398 0 $ 147 1,157,057 16,213 (490,815)   $ 73,461
Balance at the beginning (in shares) at Dec. 31, 2022   39,697,451 0     39,697,451                
Balance at the beginning (in shares) at Dec. 31, 2022 14,703,214               14,703,214          
Balance at the beginning (in shares) at Dec. 31, 2022                           6,940,053
Increase (Decrease) in Stockholders' Equity                            
Issuance Costs/Other       (118) (118)         (118)        
Unit Conversion       0 1,814   2     1,812       $ (1,814)
Unit Conversion (in shares)           200,000               (200,000)
Dividends and Distributions declared:                            
Preferred Shares       (18,131) (18,131)             (18,131)    
Common Shares       (6,005) (6,005)             (6,005)    
Common Units       (263)                   $ (263)
LTIP Units       (942)                   $ (942)
Dividend Reinvestment Plan       91 91         91        
Dividend Reinvestment Plan (in shares)           11,907                
Share Based Compensation:                            
Grants             1     (1)        
Grants (in shares)           195,558               1,297,419
Amortization       9,784 2,504         2,504       $ 7,280
Change in Fair Value of Derivative Instruments $ 5,799     (6,005) (5,245)           (5,245)     (760)
Adjustment to Record Noncontrolling Interest at Redemption Value       416 416         416        
Net Income (Loss) (2,588)     (2,588) 34             34   (2,622)
Balance at the ending at Sep. 30, 2023 $ 732,700     732,700 658,360   401 0 $ 147 1,161,761 10,968 (514,917)   $ 74,340
Balance at the ending (in shares) at Sep. 30, 2023   40,104,916 0     40,104,916                
Balance at the ending (in shares) at Sep. 30, 2023 14,703,214               14,703,214          
Balance at the ending (in shares) at Sep. 30, 2023                           8,037,472
Beginning balance at Jun. 30, 2023 $ 4,660                          
Ending balance at Sep. 30, 2023 4,660                          
Balance at the beginning at Jun. 30, 2023       740,563 666,711   401 0 $ 147 1,161,282 13,330 (508,449)   $ 73,852
Balance at the beginning (in shares) at Jun. 30, 2023           40,103,391                
Balance at the beginning (in shares) at Jun. 30, 2023                 14,703,214          
Balance at the beginning (in shares) at Jun. 30, 2023                           8,037,472
Increase (Decrease) in Stockholders' Equity                            
Issuance Costs/Other       (11) (11)         (11)        
Dividends and Distributions declared:                            
Preferred Shares       (6,043) (6,043)             (6,043)    
Common Shares       (2,006) (2,006)             (2,006)    
Common Units       (88)                   $ (88)
LTIP Units       (314)                   (314)
Dividend Reinvestment Plan       9 9         9        
Dividend Reinvestment Plan (in shares)           1,525                
Share Based Compensation:                            
Amortization       2,339 481         481       1,858
Change in Fair Value of Derivative Instruments (2,701)     (2,701) (2,362)           (2,362)     (339)
Net Income (Loss) 952     952 1,581             1,581   (629)
Balance at the ending at Sep. 30, 2023 $ 732,700     $ 732,700 $ 658,360   $ 401 $ 0 $ 147 $ 1,161,761 $ 10,968 $ (514,917)   $ 74,340
Balance at the ending (in shares) at Sep. 30, 2023   40,104,916 0     40,104,916                
Balance at the ending (in shares) at Sep. 30, 2023 14,703,214               14,703,214          
Balance at the ending (in shares) at Sep. 30, 2023                           8,037,472