XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Class A Common Shares
Class B Common Shares
Total Equity
Total Shareholders' Equity
Common Shares
Common Shares
Class A Common Shares
Common Shares
Class B Common Shares
Preferred Shares
Additional Paid-In Capital
Accumulated Other Comprehensive (Loss) Income
Distributions in Excess of Net Income
Noncontrolling Interest
Noncontrolling Interest
Common Shares
Beginning balance at Dec. 31, 2021 $ 2,310                          
Increase (Decrease) in Temporary Equity                            
Adjustment to Record Noncontrolling Interest at Redemption Value 2,964                          
Ending balance at Jun. 30, 2022 5,274                          
Balance at the beginning at Dec. 31, 2021       $ 608,296 $ 557,050   $ 394 $ 0 $ 147 $ 1,155,034 $ (6,211) $ (592,314)   $ 51,246
Balance at the beginning (in shares) at Dec. 31, 2021           39,325,025                
Balance at the beginning (in shares) at Dec. 31, 2021                 14,703,214          
Balance at the beginning (in shares) at Dec. 31, 2021                           6,926,253
Increase (Decrease) in Stockholders' Equity                            
Issuance Costs/Other (49)       (49)         (48)        
Unit Conversion       0 426   1     425       $ (426)
Unit Conversion (in shares)           50,000               (50,000)
Dividends and Distributions declared:                            
Preferred Shares       (12,087) (12,087)             (12,087)    
LTIP units                           $ (629)
Share Based Compensation:                            
Grants (in shares)           139,636               194,427
Grants             1     (1)        
Amortization       5,840 1,921         1,921       $ 3,919
Change in Fair Value of Derivative Instruments 20,103     20,103 17,637           17,637     2,466
Adjustment to Record Noncontrolling Interest at Redemption Value       (2,964) (2,964)         (2,964)        
Net Income (Loss) (7,015)     (7,015) (4,757)             (4,757)   (2,258)
Balance at the ending at Jun. 30, 2022       612,124 557,177   396 0 $ 147 1,154,367 11,426 (609,159)   $ 54,947
Balance at the ending (in shares) at Jun. 30, 2022           39,514,661                
Balance at the ending (in shares) at Jun. 30, 2022                 14,703,214          
Balance at the ending (in shares) at Jun. 30, 2022                           7,070,680
Beginning balance at Mar. 31, 2022 4,583                          
Increase (Decrease) in Temporary Equity                            
Adjustment to Record Noncontrolling Interest at Redemption Value 691                          
Ending balance at Jun. 30, 2022 5,274                          
Balance at the beginning at Mar. 31, 2022       601,004 548,828   394 0 $ 147 1,153,486 7,077 (612,276)   $ 52,176
Balance at the beginning (in shares) at Mar. 31, 2022           39,354,893                
Balance at the beginning (in shares) at Mar. 31, 2022                 14,703,214          
Balance at the beginning (in shares) at Mar. 31, 2022                           6,926,253
Increase (Decrease) in Stockholders' Equity                            
Issuance Costs/Other       (10) (10)         (10)        
Unit Conversion 0       426   1     425       $ (426)
Unit Conversion (in shares)           50,000               (50,000)
Dividends and Distributions declared:                            
Preferred Shares       (6,044) (6,044)             (6,044)    
Share Based Compensation:                            
Grants (in shares)           109,768               194,427
Grants       1 1   1              
Amortization       3,299 1,157         1,157       $ 2,142
Change in Fair Value of Derivative Instruments (3,304)     4,981 4,349           4,349     632
Adjustment to Record Noncontrolling Interest at Redemption Value       (691) (691)         (691)        
Net Income (Loss) 9,584     9,584 9,161             9,161   423
Balance at the ending at Jun. 30, 2022       612,124 557,177   396 0 $ 147 1,154,367 11,426 (609,159)   $ 54,947
Balance at the ending (in shares) at Jun. 30, 2022           39,514,661                
Balance at the ending (in shares) at Jun. 30, 2022                 14,703,214          
Balance at the ending (in shares) at Jun. 30, 2022                           7,070,680
Beginning balance at Dec. 31, 2022 5,076                          
Increase (Decrease) in Temporary Equity                            
Adjustment to Record Noncontrolling Interest at Redemption Value (416)                          
Ending balance at Jun. 30, 2023 4,660                          
Balance at the beginning at Dec. 31, 2022 $ 756,461     756,461 683,000   398 0 $ 147 1,157,057 16,213 (490,815)   $ 73,461
Balance at the beginning (in shares) at Dec. 31, 2022   39,697,451 0     39,697,451                
Balance at the beginning (in shares) at Dec. 31, 2022 14,703,214               14,703,214          
Balance at the beginning (in shares) at Dec. 31, 2022                           6,940,053
Increase (Decrease) in Stockholders' Equity                            
Issuance Costs/Other $ (107)       (107)         (106)        
Unit Conversion       0 1,814   2     1,812       $ (1,814)
Unit Conversion (in shares)           200,000               (200,000)
Dividends and Distributions declared:                            
Preferred Shares       (12,087) (12,087)             (12,087)    
Common Shares       (3,999) (3,999)             (3,999)    
Common units       (176)                    
LTIP units       (629)                   $ (176)
Dividend Reinvestment Plan       81 81         81        
Dividend Reinvestment Plan (in shares)           10,382                
Share Based Compensation:                            
Grants (in shares)           195,558               1,297,419
Grants             1     (1)        
Amortization       7,447 2,023         2,023       $ 5,424
Change in Fair Value of Derivative Instruments 4,981     (3,304) (2,883)           (2,883)     (421)
Adjustment to Record Noncontrolling Interest at Redemption Value       416 416         416        
Net Income (Loss) (3,540)     (3,540) (1,547)             (1,547)   (1,993)
Balance at the ending at Jun. 30, 2023 $ 740,563     740,563 666,711   401 0 $ 147 1,161,282 13,330 (508,449)   $ 73,852
Balance at the ending (in shares) at Jun. 30, 2023   40,103,391 0     40,103,391                
Balance at the ending (in shares) at Jun. 30, 2023 14,703,214               14,703,214          
Balance at the ending (in shares) at Jun. 30, 2023                           8,037,472
Beginning balance at Mar. 31, 2023 $ 6,466                          
Increase (Decrease) in Temporary Equity                            
Adjustment to Record Noncontrolling Interest at Redemption Value (1,806)                          
Ending balance at Jun. 30, 2023 4,660                          
Balance at the beginning at Mar. 31, 2023       737,977 663,954   399 0 $ 147 1,157,015 12,751 (506,358)   $ 74,023
Balance at the beginning (in shares) at Mar. 31, 2023           39,874,899                
Balance at the beginning (in shares) at Mar. 31, 2023                 14,703,214          
Balance at the beginning (in shares) at Mar. 31, 2023                           8,044,927
Increase (Decrease) in Stockholders' Equity                            
Issuance Costs/Other       (105) (105)         (104)   (1)    
Unit Conversion       0 1,814   2     1,812       $ (1,814)
Unit Conversion (in shares)           200,000               (200,000)
Dividends and Distributions declared:                            
Preferred Shares       (6,043) (6,043)             (6,043)    
Common Shares       (2,005) (2,005)             (2,005)    
Common units       (88)                 $ (88)  
LTIP units       (314)                 $ (314)  
Dividend Reinvestment Plan       9 9         9        
Dividend Reinvestment Plan (in shares)           1,407                
Share Based Compensation:                            
Grants (in shares)           27,085               192,545
Amortization       2,697 744         744       $ 1,953
Change in Fair Value of Derivative Instruments 668     668 579           579     89
Adjustment to Record Noncontrolling Interest at Redemption Value       1,806 1,806         1,806        
Net Income (Loss) 5,961     5,961 5,958             5,958   3
Balance at the ending at Jun. 30, 2023 $ 740,563     $ 740,563 $ 666,711   $ 401 $ 0 $ 147 $ 1,161,282 $ 13,330 $ (508,449)   $ 73,852
Balance at the ending (in shares) at Jun. 30, 2023   40,103,391 0     40,103,391                
Balance at the ending (in shares) at Jun. 30, 2023 14,703,214               14,703,214          
Balance at the ending (in shares) at Jun. 30, 2023                           8,037,472