XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenue:        
Other Revenues $ 107 $ 44 $ 239 $ 69
Total Revenues 104,248 85,251 309,406 202,512
Operating Expenses:        
Insurance Recoveries in Excess of Property Losses 0 0 (962) (711)
Hotel Ground Rent 1,185 1,129 3,806 3,293
Real Estate and Personal Property Taxes and Property Insurance 7,561 8,963 24,379 28,500
General and Administrative (including Share Based Payments of $2,768 and $2,259 and $8,608 and $7,017 for the three and nine months ended September 30, 2022 and 2021, respectively) 5,883 4,968 17,692 15,199
Terminated Transaction Costs 0 0 0 390
Loss on Impairment of Assets 10,024 0 10,024 222
Depreciation and Amortization 14,900 20,484 51,179 63,300
Total Operating Expenses 102,212 85,533 285,220 233,672
Operating Income (Loss) 2,036 (282) 24,186 (31,160)
Interest Income 101 3 103 8
Interest Expense (11,333) (14,214) (39,600) (41,886)
Other Income (Expense) 467 (176) 260 201
Gain on Disposition of Hotel Properties 167,800 0 167,800 48,352
Loss on Debt Extinguishment (17,958) 0 (17,958) (3,069)
Income (Loss) Before Results from Unconsolidated Joint Venture Investments and Income Taxes 141,113 (14,669) 134,791 (27,554)
Income (Loss) from Unconsolidated Joint Ventures 478 (611) (101) (1,858)
Income (Loss) Before Income Taxes 141,591 (15,280) 134,690 (29,412)
Income Tax (Expense) Benefit (5,402) (277) (5,516) 161
Net Income (Loss) 136,189 (15,557) 129,174 (29,251)
(Income) Loss Allocated to Noncontrolling Interests - Common Units (15,283) 2,140 (13,025) 4,689
Loss (Income) Allocated to Noncontrolling Interests - Consolidated Joint Venture 615 0 (2,349) (1,810)
Preferred Distributions (6,044) (6,044) (18,131) (18,131)
Net Income (Loss) Applicable to Common Shareholders $ 115,477 $ (19,461) $ 95,669 $ (44,503)
BASIC        
Income (Loss) from Continuing Operations Applicable to Common Shareholders-Basic (in dollars per share) $ 2.92 $ (0.50) $ 2.43 $ (1.14)
DILUTED        
Income (Loss) from Continuing Operations Applicable to Common Shareholders- Diluted (in dollars per share) $ 2.82 $ (0.50) $ 2.35 $ (1.14)
Weighted Average Common Shares Outstanding:        
Basic (in shares) 39,465,645 39,139,610 39,325,679 39,070,059
Diluted (in shares) [1] 40,962,773 39,139,610 40,670,106 39,070,059
Room        
Revenue:        
Hotel Operating Revenues: $ 81,473 $ 68,302 $ 244,847 $ 164,191
Operating Expenses:        
Hotel Operating Expenses 17,892 14,706 51,929 36,254
Food & Beverage        
Revenue:        
Hotel Operating Revenues: 14,405 9,616 39,171 19,920
Operating Expenses:        
Hotel Operating Expenses 11,342 7,123 31,353 15,405
Other Operating Revenues        
Revenue:        
Hotel Operating Revenues: 8,263 7,289 25,149 18,332
Operating Expenses:        
Hotel Operating Expenses $ 33,425 $ 28,160 $ 95,820 $ 71,820
[1] Income (Loss) allocated to noncontrolling interest in Hersha Hospitality Limited Partnership (the “Operating Partnership” or “HHLP”) has been excluded from the numerator and the Class A common shares issuable upon any redemption of the Operating Partnership’s common units of limited partnership interest (“Common Units”) and the Operating Partnership’s vested LTIP units (“Vested LTIP Units”) have been omitted from the denominator for the purpose of computing diluted earnings per share because the effect of including these shares and units in the numerator and denominator would have no impact. In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) applicable to common shareholders.