XML 98 R85.htm IDEA: XBRL DOCUMENT v3.22.0.1
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION (Real Estate And Accumulated Depreciation) (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Real Estate and Accumulated Depreciation        
Encumbrances $ (306,078)      
Initial Costs        
Land 478,412      
Buildings & Improvements 1,348,039      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 212,729      
Gross Amounts at Close of Period        
Land 478,412      
Buildings & Improvements 1,560,768      
Total 2,039,180 $ 2,220,936 $ 2,228,864 $ 2,206,701
Accumulated Depreciation (406,710) $ (396,016) $ (340,499) $ (277,580)
Net Book Value 1,632,470      
Courtyard by Marriott Brookline, Brookline, MA | Hotel        
Initial Costs        
Land 0      
Buildings & Improvements 47,414      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 5,068      
Gross Amounts at Close of Period        
Land 0      
Buildings & Improvements 52,482      
Total 52,482      
Accumulated Depreciation (24,012)      
Net Book Value 28,470      
Annapolis Waterfront Hotel, Annapolis, MD | Hotel        
Real Estate and Accumulated Depreciation        
Encumbrances (27,378)      
Initial Costs        
Land 0      
Buildings & Improvements 43,251      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 4,159      
Gross Amounts at Close of Period        
Land 0      
Buildings & Improvements 47,410      
Total 47,410      
Accumulated Depreciation (5,113)      
Net Book Value 42,297      
Hilton Garden Inn JFK, JFK Airport, NY | Hotel        
Initial Costs        
Land 0      
Buildings & Improvements 25,018      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 4,304      
Gross Amounts at Close of Period        
Land 0      
Buildings & Improvements 29,322      
Total 29,322      
Accumulated Depreciation (13,143)      
Net Book Value 16,179      
Hyatt House White Plains, White Plains, NY | Hotel        
Initial Costs        
Land 8,823      
Buildings & Improvements 30,273      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 13,954      
Gross Amounts at Close of Period        
Land 8,823      
Buildings & Improvements 44,227      
Total 53,050      
Accumulated Depreciation (18,889)      
Net Book Value 34,161      
Hampton Inn Seaport, Seaport, NY | Hotel        
Initial Costs        
Land 7,816      
Buildings & Improvements 19,040      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 1,748      
Gross Amounts at Close of Period        
Land 7,816      
Buildings & Improvements 20,788      
Total 28,604      
Accumulated Depreciation (8,436)      
Net Book Value 20,168      
Gate Hotel JFK Airport, JFK Airport, NY | Hotel        
Initial Costs        
Land 0      
Buildings & Improvements 27,315      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 2,362      
Gross Amounts at Close of Period        
Land 0      
Buildings & Improvements 29,677      
Total 29,677      
Accumulated Depreciation (11,524)      
Net Book Value 18,153      
Hampton Inn Center City/ Convention Center, Philadelphia, PA | Hotel        
Initial Costs        
Land 3,490      
Buildings & Improvements 24,382      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 11,434      
Gross Amounts at Close of Period        
Land 3,490      
Buildings & Improvements 35,816      
Total 39,306      
Accumulated Depreciation (19,833)      
Net Book Value 19,473      
NU Hotel Brooklyn, Brooklyn, NY | Hotel        
Initial Costs        
Land 0      
Buildings & Improvements 22,042      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 1,983      
Gross Amounts at Close of Period        
Land 0      
Buildings & Improvements 24,025      
Total 24,025      
Accumulated Depreciation (9,173)      
Net Book Value 14,852      
Hilton Garden Inn Tribeca, Tribeca, NY | Hotel        
Real Estate and Accumulated Depreciation        
Encumbrances (45,450)      
Initial Costs        
Land 21,077      
Buildings & Improvements 42,955      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 1,457      
Gross Amounts at Close of Period        
Land 21,077      
Buildings & Improvements 44,412      
Total 65,489      
Accumulated Depreciation (14,681)      
Net Book Value 50,808      
Hampton Inn Washington, D.C., Washington, DC | Hotel        
Initial Costs        
Land 9,335      
Buildings & Improvements 58,048      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 5,151      
Gross Amounts at Close of Period        
Land 9,335      
Buildings & Improvements 63,199      
Total 72,534      
Accumulated Depreciation (18,849)      
Net Book Value 53,685      
Courtyard by Marriott Los Angeles Westside, LA Westside, CA | Hotel        
Real Estate and Accumulated Depreciation        
Encumbrances (35,000)      
Initial Costs        
Land 13,489      
Buildings & Improvements 27,025      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 5,004      
Gross Amounts at Close of Period        
Land 13,489      
Buildings & Improvements 32,029      
Total 45,518      
Accumulated Depreciation (11,988)      
Net Book Value 33,530      
Cadillac Hotel & Beach Club, Miami, FL | Hotel        
Initial Costs        
Land 35,700      
Buildings & Improvements 55,805      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 45,073      
Gross Amounts at Close of Period        
Land 35,700      
Buildings & Improvements 100,878      
Total 136,578      
Accumulated Depreciation (32,138)      
Net Book Value 104,440      
The Rittenhouse Hotel, Philadelphia, PA | Hotel        
Initial Costs        
Land 7,108      
Buildings & Improvements 29,556      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 28,053      
Gross Amounts at Close of Period        
Land 7,108      
Buildings & Improvements 57,609      
Total 64,717      
Accumulated Depreciation (29,451)      
Net Book Value 35,266      
The Boxer Boston, Boston, MA | Hotel        
Initial Costs        
Land 1,456      
Buildings & Improvements 14,954      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 2,157      
Gross Amounts at Close of Period        
Land 1,456      
Buildings & Improvements 17,111      
Total 18,567      
Accumulated Depreciation (5,333)      
Net Book Value 13,234      
Holiday Inn Express Chelsea, Manhattan, NY | Hotel        
Initial Costs        
Land 30,329      
Buildings & Improvements 57,016      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 2,159      
Gross Amounts at Close of Period        
Land 30,329      
Buildings & Improvements 59,175      
Total 89,504      
Accumulated Depreciation (15,115)      
Net Book Value 74,389      
Hyatt Union Square, Union Square, NY | Hotel        
Real Estate and Accumulated Depreciation        
Encumbrances (56,000)      
Initial Costs        
Land 32,940      
Buildings & Improvements 79,300      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 4,335      
Gross Amounts at Close of Period        
Land 32,940      
Buildings & Improvements 83,635      
Total 116,575      
Accumulated Depreciation (20,254)      
Net Book Value 96,321      
The Hotel Milo, Santa Barbara, CA | Hotel        
Real Estate and Accumulated Depreciation        
Encumbrances (21,133)      
Initial Costs        
Land 0      
Buildings & Improvements 55,080      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 5,160      
Gross Amounts at Close of Period        
Land 0      
Buildings & Improvements 60,240      
Total 60,240      
Accumulated Depreciation (14,483)      
Net Book Value 45,757      
Hilton Garden Inn Manhattan Midtown East, Midtown East, NY | Hotel        
Real Estate and Accumulated Depreciation        
Encumbrances (44,325)      
Initial Costs        
Land 45,480      
Buildings & Improvements 60,762      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 605      
Gross Amounts at Close of Period        
Land 45,480      
Buildings & Improvements 61,367      
Total 106,847      
Accumulated Depreciation (11,869)      
Net Book Value 94,978      
Parrot Key Hotel & Villas, Key West, FL | Hotel        
Initial Costs        
Land 57,889      
Buildings & Improvements 33,959      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 14,247      
Gross Amounts at Close of Period        
Land 57,889      
Buildings & Improvements 48,206      
Total 106,095      
Accumulated Depreciation (14,955)      
Net Book Value 91,140      
The Winter Haven Hotel Miami Beach, Miami Beach, FL | Hotel        
Initial Costs        
Land 5,400      
Buildings & Improvements 18,147      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 926      
Gross Amounts at Close of Period        
Land 5,400      
Buildings & Improvements 19,073      
Total 24,473      
Accumulated Depreciation (4,258)      
Net Book Value 20,215      
The Blue Moon Hotel Miami Beach, Miami Beach, FL | Hotel        
Initial Costs        
Land 4,874      
Buildings & Improvements 20,354      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 2,397      
Gross Amounts at Close of Period        
Land 4,874      
Buildings & Improvements 22,751      
Total 27,625      
Accumulated Depreciation (4,905)      
Net Book Value 22,720      
The St. Gregory Hotel, Dupont Circle, Washington D.C. | Hotel        
Real Estate and Accumulated Depreciation        
Encumbrances (23,000)      
Initial Costs        
Land 23,764      
Buildings & Improvements 33,005      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 7,644      
Gross Amounts at Close of Period        
Land 23,764      
Buildings & Improvements 40,649      
Total 64,413      
Accumulated Depreciation (10,142)      
Net Book Value 54,271      
TownePlace Suites Sunnyvale, Sunnyvale, CA | Hotel        
Initial Costs        
Land 0      
Buildings & Improvements 18,999      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 691      
Gross Amounts at Close of Period        
Land 0      
Buildings & Improvements 19,690      
Total 19,690      
Accumulated Depreciation (3,492)      
Net Book Value 16,198      
The Ritz-Carlton Georgetown, Washington D.C. | Hotel        
Initial Costs        
Land 17,825      
Buildings & Improvements 29,584      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 4,079      
Gross Amounts at Close of Period        
Land 17,825      
Buildings & Improvements 33,663      
Total 51,488      
Accumulated Depreciation (6,530)      
Net Book Value 44,958      
The Sanctuary Beach Resort, Marina, CA | Hotel        
Real Estate and Accumulated Depreciation        
Encumbrances (13,951)      
Initial Costs        
Land 20,278      
Buildings & Improvements 17,319      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 7,015      
Gross Amounts at Close of Period        
Land 20,278      
Buildings & Improvements 24,334      
Total 44,612      
Accumulated Depreciation (6,589)      
Net Book Value 38,023      
Hilton Garden Inn M Street, Washington D.C. | Hotel        
Initial Costs        
Land 30,793      
Buildings & Improvements 67,420      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 268      
Gross Amounts at Close of Period        
Land 30,793      
Buildings & Improvements 67,688      
Total 98,481      
Accumulated Depreciation (9,914)      
Net Book Value 88,567      
The Envoy Boston Seaport, Boston, MA | Hotel        
Initial Costs        
Land 25,264      
Buildings & Improvements 75,979      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 3,944      
Gross Amounts at Close of Period        
Land 25,264      
Buildings & Improvements 79,923      
Total 105,187      
Accumulated Depreciation (12,209)      
Net Book Value 92,978      
Courtyard by Marriott Sunnyvale, Sunnyvale, CA | Hotel        
Real Estate and Accumulated Depreciation        
Encumbrances (39,841)      
Initial Costs        
Land 17,694      
Buildings & Improvements 53,272      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 152      
Gross Amounts at Close of Period        
Land 17,694      
Buildings & Improvements 53,424      
Total 71,118      
Accumulated Depreciation (6,955)      
Net Book Value 64,163      
Mystic Marriott Hotel & Spa, Groton, CT | Hotel        
Initial Costs        
Land 1,420      
Buildings & Improvements 40,440      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 9,907      
Gross Amounts at Close of Period        
Land 1,420      
Buildings & Improvements 50,347      
Total 51,767      
Accumulated Depreciation (9,764)      
Net Book Value 42,003      
The Ritz-Carlton Coconut Grove, Coconut Grove, FL | Hotel        
Initial Costs        
Land 5,185      
Buildings & Improvements 30,825      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 10,129      
Gross Amounts at Close of Period        
Land 5,185      
Buildings & Improvements 40,954      
Total 46,139      
Accumulated Depreciation (8,184)      
Net Book Value 37,955      
The Pan Pacific Hotel Seattle, Seattle, WA | Hotel        
Initial Costs        
Land 13,079      
Buildings & Improvements 59,255      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 748      
Gross Amounts at Close of Period        
Land 13,079      
Buildings & Improvements 60,003      
Total 73,082      
Accumulated Depreciation (7,370)      
Net Book Value 65,712      
Philadelphia Westin, Philadelphia, PA | Hotel        
Initial Costs        
Land 19,154      
Buildings & Improvements 103,406      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 4,795      
Gross Amounts at Close of Period        
Land 19,154      
Buildings & Improvements 108,201      
Total 127,355      
Accumulated Depreciation (12,966)      
Net Book Value 114,389      
The Ambrose Hotel, Santa Monica, CA | Hotel        
Initial Costs        
Land 18,750      
Buildings & Improvements 26,839      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings & Improvements 1,621      
Gross Amounts at Close of Period        
Land 18,750      
Buildings & Improvements 28,460      
Total 47,210      
Accumulated Depreciation (4,193)      
Net Book Value $ 43,017