XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Schedule of mortgages payable and interest expense
Mortgages payable at June 30, 2021 and December 31, 2020 consisted of the following:
June 30, 2021December 31, 2020
Mortgage Indebtedness$305,911 $332,264 
Net Unamortized Premium127 354 
Net Unamortized Deferred Financing Costs(1,612)(1,770)
Mortgages Payable$304,426 $330,848 
Notes payable at June 30, 2021 and December 31, 2020 consisted of the following:
June 30, 2021December 31, 2020
Notes Payable$204,062 $51,548 
Net Unamortized Discount(4,899)— 
Net Unamortized Deferred Financing Costs(5,438)(759)
Notes Payable$193,725 $50,789 
The table below shows the interest expense incurred by the Company during the three and six months ended June 30, 2021 and 2020:
Three Months Ended June 30,
Six Months Ended June 30,
2021
2020
2021
2020
Mortgage Loans Payable$2,680 $3,031 $5,415 $6,516 
Interest Rate Swap Contracts on Mortgages627 552 1,230 585 
Unsecured Notes Payable4,311 532 6,248 1,160 
Credit Facility and Term Loans3,754 5,370 8,122 12,404 
Interest Rate Swap Contracts on Credit Agreements2,417 3,133 4,841 4,219 
Deferred Financing Costs Amortization1,088 702 2,380 1,267 
Other105 161 175 337 
     Total Interest Expense$14,982 $13,481 $28,411 $26,488 
Summary of borrowing base assets As of June 30, 2021, the following hotel properties secured the amended facilities under the Credit Agreements: 
- Courtyard by Marriott Brookline, Brookline, MA- Hampton Inn, Washington, DC
- The Envoy Boston Seaport, Boston, MA- Ritz-Carlton Georgetown, Washington, DC
- The Boxer, Boston, MA- Hilton Garden Inn, M Street, Washington, DC
- Hampton Inn Seaport, Seaport, New York, NY- The Winter Haven Hotel Miami Beach, Miami, FL
- Holiday Inn Express Chelsea, 29th Street, New York, NY- The Blue Moon Hotel Miami Beach, Miami, FL
- Gate Hotel JFK Airport, New York, NY- Cadillac Hotel & Beach Club, Miami, FL
- Hilton Garden Inn JFK Airport, New York, NY- The Parrot Key Hotel & Villas, Key West, FL
- NU Hotel, Brooklyn, New York, NY- TownePlace Suites, Sunnyvale, CA
- Hyatt House White Plains, White Plains, NY- The Ambrose Hotel, Santa Monica, CA
- Hampton Inn Center City/ Convention Center, Philadelphia, PA- The Pan Pacific Hotel Seattle, Seattle, WA
- The Rittenhouse, Philadelphia, PA- Mystic Marriott Hotel & Spa, Groton, CT
- Philadelphia Westin, Philadelphia, PA
Summary of the balances outstanding and interest rate spread The following table summarizes the balances outstanding and interest rate spread for each borrowing:
 Outstanding Balance
BorrowingSpreadJune 30, 2021December 31, 2020
Line of Credit
1.50% to 2.25%
$118,684 $133,053 
Term Loans:
     First Term Loan
1.45% to 2.20%
$192,404 $202,158 
     Second Term Loan
1.35% to 2.00%
278,846 292,983 
     Third Term Loan
1.45% to 2.20%
26,231 189,365 
     Deferred Loan Costs(1,824)(2,762)
Total Term Loans$495,657 $681,744