XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Total
Common Shares
Common Shares
Class A Common Shares
Common Shares
Class B Common Shares
Preferred Shares
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Distributions in Excess of Net Income
Total Shareholders' Equity
Noncontrolling Interests Common Units And LTIP Units
Total Equity
Consolidated Joint Ventures
Balance at Dec. 31, 2018     $ 395,000 $ 0 $ 147,000 $ 1,155,776,000 $ 4,227,000 $ (267,740,000) $ 892,805,000 $ 62,010,000 $ 954,815,000 $ 2,708,000
Balance (in shares) at Dec. 31, 2018   39,458,626     14,703,214         3,749,665    
Increase (Decrease) in Stockholders' Equity                        
Repurchase of Common Shares     (10,000)     (14,255,000)     (14,265,000)   (14,265,000)  
Repurchase of Common Shares (in shares)   (933,436)                    
Issuance Costs           (21,000)     (21,000)   (21,000)  
Dividends and Distributions declared:                        
Common Shares               (32,777,000) (32,777,000)   (32,777,000)  
Preferred Stock               (18,131,000) (18,131,000)   (18,131,000)  
Common Units                   $ (1,736,000) (1,736,000)  
LTIP Units                   $ (1,982,000) (1,982,000)  
Stock Issued During Period, Value, Dividend Reinvestment Plan $ 48,000         48,000     48,000   48,000  
Dividend Reinvestment Plan (in shares)   2,885                    
Share-based Payment Arrangement, Noncash Expense [Abstract]                        
Grants     1,000     400,000     401,000   401,000  
Grants (in shares)   81,827               530,281    
Amortization           2,304,000     2,304,000 $ 8,266,000 10,570,000  
Equity Contribution to Consolidated Joint Venture                       300,000
Change in Fair Value of Derivative Instruments (9,276,000)           (8,543,000)   (8,543,000) (733,000) (9,276,000)  
Adjustment to Record Noncontrolling Interest at Redemption Value           (488,000)     (488,000)   (488,000) 488,000
Net Income (Loss) (1,816,000)             38,000 38,000 (1,554,000) (1,516,000) (300,000)
Balance at Sep. 30, 2019     386,000 0 $ 147,000 1,143,764,000 (4,316,000) (318,610,000) 821,371,000 $ 64,271,000 885,642,000 3,196,000
Balance (in shares) at Sep. 30, 2019   38,609,902     14,703,214         4,279,946    
Balance at Jun. 30, 2019     393,000 0 $ 147,000 1,152,939,000 (3,285,000) (302,705,000) 847,489,000 $ 64,574,000 912,063,000 2,856,000
Balance (in shares) at Jun. 30, 2019   39,240,924     14,703,214         4,279,946    
Increase (Decrease) in Stockholders' Equity                        
Repurchase of Common Shares     (7,000)     (9,563,000)     (9,570,000)   (9,570,000)  
Repurchase of Common Shares (in shares)   (659,898)                    
Dividends and Distributions declared:                        
Common Shares               (10,810,000) (10,810,000)   (10,810,000)  
Preferred Stock               (6,044,000) (6,044,000)   (6,044,000)  
Common Units                   $ (579,000) (579,000)  
LTIP Units                   (619,000) (619,000)  
Stock Issued During Period, Value, Dividend Reinvestment Plan           6,000     6,000   6,000  
Dividend Reinvestment Plan (in shares)   389                    
Share-based Payment Arrangement, Noncash Expense [Abstract]                        
Grants (in shares)   28,487                    
Amortization           722,000     722,000 1,427,000 2,149,000  
Change in Fair Value of Derivative Instruments (1,121,000)           (1,031,000)   (1,031,000) (90,000) (1,121,000)  
Adjustment to Record Noncontrolling Interest at Redemption Value           (340,000)     (340,000)   (340,000) 340,000
Net Income (Loss) 507,000             949,000 949,000 (442,000) 507,000  
Balance at Sep. 30, 2019     386,000 0 $ 147,000 1,143,764,000 (4,316,000) (318,610,000) 821,371,000 $ 64,271,000 885,642,000 3,196,000
Balance (in shares) at Sep. 30, 2019   38,609,902     14,703,214         4,279,946    
Balance at Dec. 31, 2019 871,801,000   387,000 0 $ 147,000 1,144,808,000 1,010,000 (338,695,000) 807,657,000 $ 64,144,000 871,801,000 3,196,000
Balance (in shares) at Dec. 31, 2019   38,652,650     14,703,214         4,279,946    
Increase (Decrease) in Stockholders' Equity                        
Issuance Costs           (30,000)     (30,000)   (30,000)  
Dividends and Distributions declared:                        
Preferred Stock               (1,007,000) (1,007,000)   (1,007,000)  
Stock Issued During Period, Value, Dividend Reinvestment Plan 14,000         14,000     14,000   14,000  
Dividend Reinvestment Plan (in shares)   1,094                    
Share-based Payment Arrangement, Noncash Expense [Abstract]                        
Grants     2,000           2,000   2,000  
Grants (in shares)   189,738               1,112,862    
Amortization           2,069,000     2,069,000 $ 5,635,000 7,704,000  
Change in Fair Value of Derivative Instruments (26,164,000)           (23,757,000)   (23,757,000) (2,407,000) (26,164,000)  
Adjustment to Record Noncontrolling Interest at Redemption Value           3,196,000     3,196,000   3,196,000 (3,196,000)
Net Income (Loss) (145,925,000)             (130,832,000) (130,832,000) (15,093,000) (145,925,000)  
Balance at Sep. 30, 2020 709,591,000   389,000 0 $ 147,000 1,150,057,000 (22,747,000) (470,534,000) 657,312,000 $ 52,279,000 709,591,000 0
Balance (in shares) at Sep. 30, 2020   38,843,482     14,703,214         5,392,808    
Balance at Jun. 30, 2020     $ 388,000 0 $ 147,000 1,149,291,000 (27,097,000) (427,393,000) 695,336,000 $ 55,715,000 751,051,000 0
Balance (in shares) at Jun. 30, 2020   38,789,371     14,703,214         5,381,870    
Share-based Payment Arrangement, Noncash Expense [Abstract]                        
Grants   $ 54,111             1,000   1,000  
Grants (in shares)     1,000             10,938    
Amortization           766,000     766,000 $ 1,168,000 1,934,000  
Change in Fair Value of Derivative Instruments 4,776,000           4,350,000   4,350,000 428,000 4,778,000  
Net Income (Loss) (48,173,000)             (43,141,000) (43,141,000) (5,032,000) (48,173,000)  
Balance at Sep. 30, 2020 $ 709,591,000   $ 389,000 $ 0 $ 147,000 $ 1,150,057,000 $ (22,747,000) $ (470,534,000) $ 657,312,000 $ 52,279,000 $ 709,591,000 $ 0
Balance (in shares) at Sep. 30, 2020   38,843,482     14,703,214         5,392,808