XML 15 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements And Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value Of Interest Rate Swaps And Caps The table on the following page presents our derivative instruments as of December 31, 2019 and  2018.
NOTE 8 – FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS (CONTINUED)

 
 
 
 
 
 
Estimated Fair Value

 
 
 
 
 
 
Asset / (Liability) Balance
Hedged Debt
Type
Strike Rate
Index
Effective Date
Derivative Contract Maturity Date
Notional Amount
December 31, 2019
December 31, 2018
 
 
 
 
 
 
 
 
 
Term Loan Instruments:
 
 
 
 
 
 
 
 
Unsecured Credit Facility
Swap
1.011
%
1-Month LIBOR + 2.20%
November 3, 2016
October 3, 2019
$
150,000

$

$
1,741

Unsecured Credit Facility (1)
Swap
1.694
%
1-Month LIBOR + 2.20%
April 3, 2017
September 3, 2019
50,000


320

Unsecured Credit Facility (2)
Swap
2.654
%
1-Month LIBOR + 2.20%
January 10, 2019
September 3, 2019
103,500


(314
)
Unsecured Credit Facility (3)
Swap
2.654
%
1-Month LIBOR + 2.20%
January 10, 2019
September 3, 2019
103,500


(315
)
Unsecured Credit Facility (4)
Swap
1.866
%
1-Month LIBOR + 2.25%
August 10, 2017
September 10, 2019
300,000


2,287

Unsecured Credit Facility
Swap
1.341
%
1-Month LIBOR + 2.20%
October 3, 2019
August 2, 2021
150,000

539


Unsecured Credit Facility (1)
Swap
1.316
%
1-Month LIBOR + 2.20%
September 3, 2019
August 2, 2021
43,900

175


Unsecured Credit Facility (2)
Swap
1.824
%
1-Month LIBOR + 2.20%
September 3, 2019
August 10, 2022
103,500

(718
)

Unsecured Credit Facility (3)
Swap
1.824
%
1-Month LIBOR + 2.20%
September 3, 2019
August 10, 2022
103,500

(718
)

Unsecured Credit Facility (4)
Swap
1.460
%
1-Month LIBOR + 2.00%
September 10, 2019
September 10, 2024
300,000

1,776


 
 
 
 
 
 
 
 
 
Mortgages:
 
 
 
 
 
 
 
 
Hilton Garden Inn 52nd Street, New York, NY
Swap
1.600
%
1-Month LIBOR + 2.90%
February 24, 2017
February 24, 2020
44,325


479

Courtyard, LA Westside, Culver City, CA
Swap
1.683
%
1-Month LIBOR + 2.75%
August 1, 2017
August 1, 2020
35,000

(8
)
458

Annapolis Waterfront Hotel, MD
Cap
3.350
%
1-Month LIBOR + 2.65%
May 1, 2018
May 1, 2021
28,000


22

Hyatt, Union Square, New York, NY
Swap
1.870
%
1-Month LIBOR + 2.30%
June 7, 2019
June 7, 2023
56,000

(556
)

Hilton Garden Inn Tribeca, New York, NY
Swap
1.768
%
1-Month LIBOR + 2.25%
July 25, 2019
July 25, 2024
22,725

(169
)

Hilton Garden Inn Tribeca, New York, NY
Swap
1.768
%
1-Month LIBOR + 2.25%
July 25, 2019
July 25, 2024
22,725

(169
)

Hilton Garden Inn 52nd Street, New York, NY
Swap
1.540
%
1-Month LIBOR + 2.30%
December 4, 2019
December 4, 2022
44,325

23


 
 
 
 
 
 
 
$
175

$
4,678

(1) On September 3, 2019, we entered into an accelerated termination agreement on the interest rate swap associated with $50,000 of our unsecured credit facility, which had an initial maturity of October 3, 2019. Also on September 3, 2019, we entered into a new interest rate swap associated with $43,900 of our unsecured credit facility, which will mature on August 2, 2021. As the initial swap was only one month from maturity, the balance in other comprehensive income was reclassified to interest expense.
(2) On September 3, 2019, we entered into an accelerated termination agreement on the interest rate swap associated with $103,500 of our unsecured credit facility, which had an initial maturity of January 10, 2021. Also on September 3, 2019, we entered into a new interest rate swap associated with $103,500 of our unsecured credit facility, which will mature on August 10, 2022. The fair value of the old swap at the time of termination was a liability in the amount of $1,783. Instead of settling this amount with cash consideration at termination, the rate and terms of the new swap were such that, the fair value at termination of the old swap would carry over as the fair value of the new swap at inception. The other
NOTE 8 – FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS (CONTINUED)

comprehensive income related to the old swap will be reclassified to interest expense until the original maturity date of January 10, 2021.
(3) On September 3, 2019, we entered into an accelerated termination agreement on the interest rate swap associated with $103,500 of our unsecured credit facility, which had an initial maturity of January 10, 2021. Also on September 3, 2019, we entered into a new interest rate swap associated with $103,500 of our unsecured credit facility, which will mature on August 10, 2022. The fair value of the old swap at the time of termination was a liability in the amount of $1,783. Instead of settling this amount with cash consideration at termination, the rate and terms of the new swap were such that, the fair value at termination of the old swap would carry over as the fair value of the new swap at inception. The other comprehensive income related to the old swap will be reclassified to interest expense until the original maturity date of January 10, 2021.
(4) On September 10, 2019, we entered into an accelerated termination agreement on the interest rate swap associated with $300,000 of our unsecured credit facility, which had an initial maturity of August 10, 2020. Also on September 10, 2019, we entered into a new interest rate swap associated with $300,000 of our unsecured credit facility, which will mature on September 10, 2024. The fair value of the old swap at the time of termination was a liability in the amount of $1,379. Instead of settling this amount with cash consideration at termination, the rate and terms of the new swap were such that, the fair value at termination of the old swap would carry over as the fair value of the new swap at inception. The other comprehensive income related to the old swap will be reclassified to interest expense until the original maturity date of August 10, 2020.