XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenue:        
Hotel Operating Revenues $ 129,510 $ 120,515 $ 374,478 $ 354,991
Other Revenues 79 92 1,113 192
Total Revenues 129,589 120,607 375,591 355,183
Operating Expenses:        
Hotel Operating Expenses 76,917 66,779 220,706 198,397
Hotel Ground Rent 892 891 2,593 2,676
Real Estate and Personal Property Taxes and Property Insurance 8,419 7,307 24,113 24,412
General and Administrative (including Share Based Payments of $1,512 and $1,514, and $5,468 and $5,793 for the three and nine months ended September 30, 2017 and 2016, respectively) 4,919 5,400 16,142 17,255
Acquisition and Terminated Transaction Costs 297 170 2,121 1,733
Depreciation and Amortization 21,658 18,704 61,234 57,259
Property Losses in Excess of Insurance Recoveries 3,812   3,812  
Total Operating Expenses 116,914 99,251 330,721 301,732
Operating Income 12,675 21,356 44,870 53,451
Interest Income 40 95 237 219
Interest Expense (11,141) (10,425) (31,580) (33,927)
Other Expense (118) (125) (796) (864)
(Loss) Gain on Disposition of Hotel Properties (39) (437) 89,544 94,839
Lease Buyout 294   294  
(Loss) Gain on Debt Extinguishment (312) 15 (586) (1,076)
Income Before Results from Unconsolidated Joint Venture Investments and Income Taxes 1,399 10,479 101,983 112,642
Income (Loss) from Unconsolidated Joint Ventures 539 (3,717) (2,636) (2,410)
Gain from Remeasurement of Investment in Unconsolidated Joint Venture     16,239  
Income (Loss) from Unconsolidated Joint Venture Investments 539 (3,717) 13,603 (2,410)
Income Before Income Taxes 1,938 6,762 115,586 110,232
Income Tax Benefit (Expense) 1,325 1,443 (1,580) 4,513
Net Income 3,263 8,205 114,006 114,745
Loss (Income) Allocated to Noncontrolling Interests 90 (211) (5,849) (4,273)
Preferred Distributions (6,040) (4,417) (18,124) (12,006)
Extinguishment of Issuance Costs Upon Redemption of Series B Preferred Shares       (4,021)
Net (Loss) Income Applicable to Common Shareholders $ (2,687) $ 3,577 $ 90,033 $ 94,445
BASIC        
(Loss) Income from Continuing Operations Applicable to Common Shareholders $ (0.07) $ 0.08 $ 2.15 $ 2.17
DILUTED        
(Loss) Income from Continuing Operations Applicable to Common Shareholders $ (0.07) $ 0.08 $ 2.13 $ 2.14
Weighted Average Common Shares Outstanding:        
Basic 41,721,425 42,309,044 41,725,159 43,368,153
Diluted [1] 41,721,425 42,745,864 42,225,238 43,869,293
[1] Income allocated to noncontrolling interest in Hersha Hospitality Limited Partnership (the "Operating Partnership" or "HHLP") has been excluded from the numerator and the Class A common shares issuable upon any redemption of the Operating Partnership's common units of limited partnership interest ("Common Units") and the Operating Partnership's vested LTIP units ("Vested LTIP Units") have been omitted from the denominator for the purpose of computing diluted earnings per share because the effect of including these shares and units in the numerator and denominator would have no impact. In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income applicable to common shareholders.