XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenue:        
Hotel Operating Revenues $ 137,016 $ 127,629 $ 244,968 $ 234,476
Other Revenues 988 94 1,034 100
Total Revenues 138,004 127,723 246,002 234,576
Operating Expenses:        
Hotel Operating Expenses 76,522 65,900 143,789 131,618
Hotel Ground Rent 894 892 1,701 1,785
Real Estate and Personal Property Taxes and Property Insurance 8,068 7,949 15,694 17,105
General and Administrative (including Share Based Payments of $1,553 and $1,873, and $2,982 and $4,279 for the three and six months ended June 30, 2017 and 2016, respectively) 6,598 6,455 11,223 11,855
Acquisition and Terminated Transaction Costs 1,124 55 1,824 1,563
Depreciation and Amortization 20,114 18,495 39,576 38,555
Total Operating Expenses 113,320 99,746 213,807 202,481
Operating Income 24,684 27,977 32,195 32,095
Interest Income 72 78 197 124
Interest Expense (10,590) (11,281) (20,439) (23,502)
Other Expense (279) (633) (678) (739)
Gain on Disposition of Hotel Properties 70,852 95,276 89,583 95,276
Loss on Debt Extinguishment   (1,049) (274) (1,091)
Income Before Results from Unconsolidated Joint Venture Investments and Income Taxes 84,739 110,368 100,584 102,163
Income (Loss) from Unconsolidated Joint Ventures 711 1,521 (3,175) 1,307
Gain from Remeasurement of Investment in Unconsolidated Joint Venture     16,239  
Income from Unconsolidated Joint Venture Investments 711 1,521 13,064 1,307
Income Before Income Taxes 85,450 111,889 113,648 103,470
Income Tax (Expense) Benefit (662) 3,070 (2,905) 3,070
Net Income 84,788 114,959 110,743 106,540
Income Allocated to Noncontrolling Interests (4,758) (4,748) (5,939) (4,061)
Preferred Distributions (6,042) (4,000) (12,084) (7,589)
Extinguishment of Issuance Costs Upon Redemption of Series B Preferred Shares   (4,021)   (4,021)
Net Income Applicable to Common Shareholders $ 73,988 $ 102,190 $ 92,720 $ 90,869
BASIC        
Income from Continuing Operations Applicable to Common Shareholders $ 1.77 $ 2.35 $ 2.22 $ 2.06
DILUTED        
Income from Continuing Operations Applicable to Common Shareholders $ 1.75 $ 2.33 $ 2.19 $ 2.04
Weighted Average Common Shares Outstanding:        
Basic 41,737,044 43,427,726 41,727,056 43,903,526
Diluted [1] 42,207,841 43,863,577 42,201,126 44,384,969
[1] Income allocated to noncontrolling interest in Hersha Hospitality Limited Partnership (the "Operating Partnership" or "HHLP") has been excluded from the numerator and the Class A common shares issuable upon any redemption of the Operating Partnership's common units of limited partnership interest ("Common Units") and the Operating Partnership's vested LTIP units ("Vested LTIP Units") have been omitted from the denominator for the purpose of computing diluted earnings per share because the effect of including these shares and units in the numerator and denominator would have no impact. In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income applicable to common shareholders.