XML 47 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements And Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Measurements And Derivative Instruments [Abstract]  
Fair Value Of Interest Rate Swaps And Caps





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value



 

 

 

 

 

 

 

 

 

 

 

 

Asset / (Liability) Balance

Hedged Debt

 

Type

 

Strike Rate

 

Index

 

Effective Date

 

Derivative Contract Maturity Date

Notional Amount

 

 

December 31, 2016

 

 

December 31, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loan Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Term Loan

 

Swap

 

0.545% 

 

1-Month LIBOR + 2.35%

 

November 5, 2012

 

November 5, 2016

100,000 

 

 

 -

 

 

84 

Second Term Loan

 

Swap

 

0.600% 

 

1-Month LIBOR + 2.35%

 

December 18, 2012

 

November 5, 2016

50,000 

 

 

 -

 

 

18 

Third Term Loan ***

 

Swap

 

1.011% 

 

1-Month LIBOR + 2.20%

 

November 3, 2016

 

October 3, 2019

150,000 

 

 

1,773 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Duane Street Hotel, New York, NY

 

Swap

 

0.933% 

 

1-Month LIBOR + 4.50%

 

February 1, 2014

 

February 1, 2017

8,973 

 

 

(1)

 

 

(21)

Hilton Garden Inn 52nd Street, New York, NY

 

Swap

 

1.152% 

 

1-Month LIBOR + 2.90%

 

June 1, 2015

 

February 21, 2017

44,325 

 

 

(26)

 

 

(215)

Courtyard, LA Westside, Culver City, CA **

 

Cap

 

3.000% 

 

1-Month LIBOR + 3.00%

 

October 27, 2015

 

September 29, 2017

35,000 

 

 

 

 

19 

Hyatt, Union Square, New York, NY *

 

Cap

 

3.000% 

 

1-Month LIBOR + 2.30%

 

June 10, 2015

 

June 10, 2019

55,750 

 

 

54 

 

 

136 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

$

1,808 

 

$

21 



* On June 10, 2015, we refinanced the debt associated with Hyatt Union Square. As a result, we entered into an interest rate cap with a strike rate of 3.000%. The original interest rate cap matured on April 9, 2016. See “Note 5 – Debt” for more information regarding this refinance.



** On October 27, 2015, we refinanced the debt associated with Courtyard, LA Westside. As a result, we entered into an interest rate cap with a strike rate of 3.000%. The original interest rate swap matured on September 29, 2015. See “Note 5 – Debt” for more information regarding this refinance.



*** On October 7, 2016, we entered into an interest rate swap associated with $150,000 of our $200,000 Third Term Loan. This swap effectively fixes the interest rate of the Third Term Loan at 3.211%. This swap matures on October 3, 2019.