XML 45 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt [Abstract]  
Schedule of Mortagages Payable



 

 

 

 

 



 

December 31, 2016

 

 

December 31, 2015

Mortgage Indebtedness

$

338,529 

 

$

545,036 

Net Unamortized Premium

 

2,313 

 

 

3,503 

Net Unamortized Deferred Financing Costs

 

(3,021)

 

 

(3,880)



$

337,821 

 

$

544,659 



 

 

 

 

 

Liabilities Related to Hotel Assets Held for Sale

$

51,428 

 

$

 -



Summary Of Borrowing Base Assets



 



 

- Holiday Inn Express, Cambridge, MA

- Hampton Inn, Washington, DC

- Hyatt House White Plains, NY

- Nu Hotel, Brooklyn, NY

- Hyatt House Gaithersburg, MD

- The Rittenhouse Hotel, Philadelphia, PA

- Sheraton, Wilmington South, DE

- The Boxer, Boston, MA

- Sheraton Hotel, JFK Airport, New York, NY

- Courtyard, San Diego, CA

- Winter Haven, Miami, FL

- Residence Inn, Coconut Grove, FL

- Hampton Inn, Pearl Street, NY

- Blue Moon, Miami, FL

- Residence Inn, Greenbelt, MD

- Parrot Key Resort, Key West, FL

- Courtyard, Miami, FL

- Courtyard, Brookline, MA

- Residence Inn, Tyson's Corner, VA

- TownePlace Suites, Sunnyvale, CA

- Ritz Carlton, Washington, DC

- Hilton Garden Inn, M Street, Washington, DC

- Hampton Inn, Philadelphia, PA

- Courtyard, Alexandria, VA

- Hampton Inn, Seaport, NY

- Holiday Inn Express, 29th Street, NY

- Envoy Hotel, Boston, MA

- Holiday Inn Express Chester, NY



Summary Of Balances Outstanding And Interest Rate Spread



 

 

 

 

 

 

 

 



 

 

 

 

Outstanding Balance

Borrowing

 

Spread

 

 

December 31, 2016

 

 

December 31, 2015

Line of Credit

 

1.70% to 2.45%

 

$

 -

 

$

27,000 

First Term Loan

 

1.60% to 2.35%

 

 

210,520 

 

 

250,000 

Second Term Loan

 

1.50% to 2.25%

 

 

300,000 

 

 

300,000 

Third Term Loan

 

1.45% to 2.20%

 

 

156,100 

 

 

 -



Aggregate Annual Principal Payments For Mortgages And Notes Payable



 

 

 

Year Ending December 31,

 

Amount



 

 

 

2017

 

$

160,908 

2018

 

 

27,237 

2019

 

 

312,084 

2020

 

 

301,694 

2021

 

 

179,704 

Thereafter

 

 

126,498 

Net Unamortized Premium

 

 

2,313 



 

$

1,110,438