XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenue:        
Hotel Operating Revenues $ 112,927 $ 90,251 $ 304,331 $ 246,019
Interest Income from Development Loans       158
Other Revenues 50 80 149 174
Total Revenues 112,977 90,331 304,480 246,351
Operating Expenses:        
Hotel Operating Expenses 60,648 50,298 166,372 137,551
Insurance Recoveries     (4,602) (403)
Hotel Ground Rent 710 245 1,715 739
Real Estate and Personal Property Taxes and Property Insurance 8,034 6,331 22,020 17,754
General and Administrative (including Share Based Payments of $1,595 and $1,992 for the three months ended September 30, 2014 and 2013, respectively, and $4,156 and $6,819 for the nine months ended September 30, 2014 and 2013, respectively) 5,670 5,257 14,310 16,098
Acquisition and Terminated Transaction Costs 338 27 2,144 803
Depreciation and Amortization 18,565 14,572 52,365 41,156
Contingent Consideration Related to Acquisition of Hotel Property 1,000   1,000  
Total Operating Expenses 94,965 76,730 255,324 213,698
Operating Income 18,012 13,601 49,156 32,653
Interest Income 71 450 746 1,375
Interest Expense (11,456) (10,711) (32,249) (30,293)
Other Expense (346) (112) (476)  
Gain on Disposition of Hotel Properties     7,184  
Gain on Hotel Acquisitions, net     13,594 12,108
Development Loan Recovery     22,494  
Loss on Debt Extinguishment     (644) (545)
Income Before Income (Loss) from Unconsolidated Joint Venture Investments, Income Taxes and Discontinued Operations 6,281 3,228 59,805 15,298
Income (Loss) from Unconsolidated Joint Venture Investments 607 227 606 (21)
Income Before Income Taxes 6,888 3,455 60,411 15,277
Income Tax Benefit 699 2,375 806 2,282
Income from Continuing Operations 7,587 [1] 5,830 [1] 61,217 [1] 17,559 [1]
Discontinued Operations (Note 11):        
(Loss) Gain on Disposition of Discontinued Assets   (11) (45) 1,032
Impairment of Discontinued Assets   (6,591) (1,800) (10,314)
Income from Discontinued Operations, Net of Income Taxes   3,071 288 4,432
Loss from Discontinued Operations   (3,531) [1] (1,557) [1] (4,850) [1]
Net Income 7,587 2,299 59,660 12,709
Loss (Income) Allocated to Noncontrolling Interests 49 164 (1,100) 628
Preferred Distributions (3,589) [1] (3,589) [1] (10,767) [1] (11,022) [1]
Less: Extinguishment of Issuance Costs Upon Redemption of Series A Preferred Shares       (2,250) [1]
Net Income (Loss) Applicable to Common Shareholders $ 4,047 $ (1,126) $ 47,793 $ 65
BASIC        
Income from Continuing Operations Applicable to Common Shareholders $ 0.02 $ 0.01 $ 0.25 $ 0.02
Loss from Discontinued Operations Applicable to Common Shareholders $ 0.00 $ (0.02) $ (0.01) $ (0.02)
Net Income (Loss) Applicable to Common Shareholders $ 0.02 $ (0.01) $ 0.24 $ 0.00
DILUTED        
Income from Continuing Operations Applicable to Common Shareholders $ 0.02 $ 0.01 $ 0.25 $ 0.02
Loss from Discontinued Operations Applicable to Common Shareholders $ 0.00 $ (0.02) $ (0.01) $ (0.02)
Net Income (Loss) Applicable to Common Shareholders $ 0.02 $ (0.01) $ 0.24 $ 0.00
Weighted Average Common Shares Outstanding:        
Basic 198,597,517 198,878,496 199,270,719 198,186,963
Diluted 200,621,986 [1] 201,644,633 [1] 201,105,852 [1] 201,488,088 [1]
[1] Income (loss) allocated to noncontrolling interest in HHLP has been excluded from the numerator and units of limited partnership interest in HHLP have been omitted from the denominator for the purpose of computing diluted earnings per share since including these amounts in the numerator and denominator would have no impact.  In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) from continuing operations applicable to common shareholders.