XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement Of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenue:        
Hotel Operating Revenues $ 111,487 $ 90,526 $ 191,404 $ 155,768
Interest Income from Development Loans   12   158
Other Revenues 66 1 99 206
Total Revenues 111,553 90,539 191,503 156,132
Operating Expenses:        
Hotel Operating Expenses 56,948 47,077 105,724 87,253
Insurance Recoveries (2,557)   (4,602) (403)
Hotel Ground Rent 595 266 1,005 494
Real Estate and Personal Property Taxes and Property Insurance 7,180 5,607 13,986 11,423
General and Administrative (including Share Based Payments of $1,449 and $2,439 for the three months ended June 30, 2014 and 2013, respectively, and $2,561 and $4,827 for the six months ended June 30, 2014 and 2013, respectively) 4,738 5,691 8,640 10,841
Acquisition and Terminated Transaction Costs 1,672 773 1,806 776
Depreciation and Amortization 17,457 13,886 33,800 26,584
Total Operating Expenses 86,033 73,300 160,359 136,968
Operating Income 25,520 17,239 31,144 19,164
Interest Income 277 469 675 925
Interest Expense (10,745) (10,167) (20,793) (19,582)
Other Expense (214)   (330)  
Gain on Disposition of Hotel Properties 7,227   7,227  
Gain on Hotel Acquisitions, net 13,609 12,107 13,609 12,107
Development Loan Recovery 22,494   22,494  
Loss on Debt Extinguishment   (284) (644) (545)
Income Before Income (Loss) from Unconsolidated Joint Venture Investments, Income Taxes and Discontinued Operations 58,168 19,364 53,382 12,069
Income (Loss) from Unconsolidated Joint Venture Investments 419 148 (1) (248)
Income Before Income Taxes 58,587 19,512 53,381 11,821
Income Tax (Expense) Benefit (1) (1,439) 107 (309)
Income from Continuing Operations 58,586 18,073 53,488 11,512
Discontinued Operations (Note 11):        
Gain on Disposition of Discontinued Assets   1,043 81 1,043
Impairment of Discontinued Assets   (3,723) (1,800) (3,723)
Income from Discontinued Operations, Net of Income Taxes   2,692 304 1,577
Income (Loss) from Discontinued Operations   12 (1,415) (1,103)
Net Income 58,586 18,085 52,073 10,409
(Income) Loss Allocated to Noncontrolling Interests (1,655) (210) (1,148) 463
Preferred Distributions (3,589) (3,589) (7,178) (7,433)
Less: Extinguishment of Issuance Costs Upon Redemption of Series A Preferred Shares       (2,250)
Net Income Applicable to Common Shareholders $ 53,342 $ 14,286 $ 43,747 $ 1,189
BASIC        
Income from Continuing Operations Applicable to Common Shareholders $ 0.27 $ 0.07 $ 0.22 $ 0.01
Loss from Discontinued Operations Applicable to Common Shareholders $ 0.00 $ 0.00 $ 0.00 $ (0.01)
Net Income Income Applicable to Common Shareholders $ 0.27 $ 0.07 $ 0.22 $ 0.00
DILUTED        
Income from Continuing Operations Applicable to Common Shareholders $ 0.27 $ 0.07 $ 0.22 $ 0.01
Loss from Discontinued Operations Applicable to Common Shareholders $ 0.00 $ 0.00 $ 0.00 $ (0.01)
Net Income Applicable to Common Shareholders $ 0.27 $ 0.07 $ 0.22 $ 0.00
Weighted Average Common Shares Outstanding:        
Basic 198,494,473 198,633,051 199,612,898 197,835,465
Diluted 200,213,554 [1] 201,201,337 [1] 201,015,581 [1] 201,083,900 [1]
[1] Income (loss) allocated to noncontrolling interest in HHLP has been excluded from the numerator and units of limited partnership interest in HHLP have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would have no impact.  In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) from continuing operations applicable to common shareholders.