XML 78 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement Of Operations (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenue:      
Hotel Operating Revenues $ 338,064,000 $ 299,005,000 $ 229,156,000
Interest Income from Development Loans 158,000 1,998,000 3,427,000
Other Revenues 191,000 212,000 330,000
Total Revenues 338,413,000 301,215,000 232,913,000
Operating Expenses:      
Hotel Operating Expenses 188,431,000 161,982,000 121,402,000
Gain on Insurance Settlements (403,000)    
Hotel Ground Rent 985,000 835,000 877,000
Real Estate and Personal Property Taxes and Property Insurance 24,083,000 19,341,000 15,936,000
General and Administrative (including Share Based Payments of $9,746, $9,678 and $7,590 for the years ended December 31, 2013, 2012, and 2011, respectively) 24,025,000 23,455,000 18,488,000
Acquisition and Terminated Transaction Costs 974,000 1,179,000 2,734,000
Depreciation and Amortization 55,784,000 48,243,000 40,562,000
Gain on Hotel Acquisitions, Net (12,096,000)    
Total Operating Expenses 281,783,000 255,035,000 199,999,000
Operating Income 56,630,000 46,180,000 32,914,000
Interest Income 1,784,000 1,311,000 456,000
Interest Expense 39,984,000 37,295,000 33,447,000
Other Expense 897,000 740,000 1,011,000
Loss on Debt Extinguishment 545,000 3,189,000 102,000
Income (Loss) Before (Loss) Income from Unconsolidated Joint Venture 16,988,000 6,267,000 (1,190,000)
(Loss) Income from Unconsolidated Joint Ventures (22,000) (232,000) 210,000
Impairment of Investment in Unconsolidated Joint (1,813,000)   (1,677,000)
(Loss) Gain from Remeasurement of Investment in Unconsolidated Joint Venture   (1,892,000) 2,757,000
(Loss) Income from Unconsolidated Joint Venture Investments (1,835,000) (2,124,000) 1,290,000
Income Before Income Taxes 15,153,000 4,143,000 100,000
Income Tax Benefit 5,600,000 3,355,000  
Income from Continuing Operations 20,753,000 7,498,000 100,000
Discontinued Operations (Note 12):      
Gain on Disposition of Hotel Properties 32,121,000 11,231,000 991,000
Impairment of Discontinued Assets (10,314,000)   (30,248,000)
Income from Discontinued Operations, Net of Income Taxes 7,388,000 3,489,000 2,189,000
Income (Loss) from Discontinued Operations 29,195,000 14,720,000 (27,068,000)
Net Income (Loss) 49,948,000 22,218,000 (26,968,000)
(Income) Loss Allocated to Noncontrolling Interests (335,000) 158,000 1,734,000
Preferred Distributions (14,611,000) (14,000,000) (10,499,000)
Less: Extinguishment of Issuance Costs Upon Redemption of Series A Preferred Shares (2,250,000)     
Net Income (Loss) Applicable to Common Shareholders $ 32,752,000 $ 8,376,000 $ (35,733,000)
BASIC      
Income (Loss) from Continuing Operations Applicable to Common Shareholders $ 0.02 $ (0.03) $ (0.06)
(Loss) Income from Discontinued Operations Applicable to Common Shareholders $ 0.14 $ 0.08 $ (0.15)
Net (Loss) Income Applicable to Common Shareholders $ 0.16 $ 0.04 $ (0.21)
DILUTED      
Income (Loss) from Continuing Operations Applicable to Common Shareholders $ 0.02 $ (0.03) $ (0.06)
(Loss) Income from Discontinued Operations Applicable to Common Shareholders $ 0.14 $ 0.08 $ (0.15)
Net (Loss) Income Applicable to Common Shareholders $ 0.16 $ 0.04 $ (0.21)
Weighted Average Common Shares Outstanding:      
Basic 198,390,450 187,415,270 168,753,382
Diluted 201,918,177 [1] 187,415,270 [1] 168,753,382 [1]
[1] Income (loss) allocated to noncontrolling interest in Hersha Hospitality Limited Partnership has been excluded from the numerator and units of limited partnership interest in Hersha Hospitality Limited Partnership have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would have no impact.  In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) from continuing operations applicable to common shareholders.