XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement Of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenue:        
Hotel Operating Revenues $ 90,250 $ 79,102 $ 246,019 $ 214,827
Interest Income from Development Loans 0 463 158 1,602
Other Revenues 41 50 135 164
Total Revenues 90,291 79,615 246,312 216,593
Operating Expenses:        
Hotel Operating Expenses 50,297 43,512 137,550 119,107
Gain on Insurance Settlements     (403)  
Hotel Ground Rent 245 214 739 622
Real Estate and Personal Property Taxes and Property Insurance 6,331 5,015 17,754 13,781
General and Administrative (including Share Based Payments of $1,992 and $1,923 and $6,819 and $6,322 for the three and nine months ended September 30, 2013 and 2012, respectively) 5,251 4,705 15,942 15,207
Acquisition and Terminated Transaction Costs 27 86 803 1,168
Depreciation and Amortization 14,572 12,488 41,156 35,611
Gain on Hotel Acquisitions, Net     (12,108)  
Total Operating Expenses 76,723 66,020 201,433 185,496
Operating Income 13,568 13,595 44,879 31,097
Interest Income 450 407 1,375 859
Interest Expense 10,528 9,387 29,573 27,863
Other Expense 261 42 837 564
Loss on Debt Extinguishment   3 545 249
Income Before Income (Loss) from Unconsolidated Joint Venture 3,229 4,570 15,299 3,280
Income (Loss) from Unconsolidated Joint Ventures 227 237 (21) (79)
Loss from Remeasurement of Investment in Unconsolidated Joint Venture   (1,668)   (1,892)
Income (Loss) from Unconsolidated Joint Venture Investments 227 (1,431) (21) (1,971)
Income Before Income Taxes 3,456 3,139 15,278 1,309
Income Tax Benefit 2,375   2,282  
Income from Continuing Operations 5,831 3,139 17,560 1,309
Discontinued Operations (Note 12):        
(Loss) Gain on Disposition of Hotel Properties (11) (183) 1,032 11,269
Impairment of Discontinued Assets (6,591)   (10,314)  
Income from Discontinued Operations, Net of Income Taxes 3,070 2,938 4,431 2,791
(Loss) Income from Discontinued Operations (3,532) 2,755 (4,851) 14,060
Net Income 2,299 5,894 12,709 15,369
Loss Allocated to Noncontrolling Interests 164 279 628 223
Preferred Distributions (3,589) (3,500) (11,022) (10,500)
Less: Extinguishment of Issuance Costs Upon Redemption of Series A Preferred Shares     (2,250)   
Net (Loss) Income Applicable to Common Shareholders $ (1,126) $ 2,673 $ 65 $ 5,092
BASIC        
Income (Loss) from Continuing Operations Applicable to Common Shareholders $ 0.01 $ 0.00 $ 0.02 $ (0.05)
(Loss) Income from Discontinued Operations Applicable to Common Shareholders $ (0.02) $ 0.01 $ (0.02) $ 0.07
Net (Loss) Income Applicable to Common Shareholders $ (0.01) $ 0.01 $ 0.00 $ 0.02
DILUTED        
Income (Loss) from Continuing Operations Applicable to Common Shareholders $ 0.01 $ 0.00 $ 0.02 $ (0.05)
(Loss) Income from Discontinued Operations Applicable to Common Shareholders $ (0.02) $ 0.01 $ (0.02) $ 0.07
Net (Loss) Income Applicable to Common Shareholders $ (0.01) $ 0.01 $ 0.00 $ 0.02
Weighted Average Common Shares Outstanding:        
Basic 198,878,496 196,360,325 198,186,963 184,394,561
Diluted 201,644,633 [1] 196,360,325 [1] 201,488,088 [1] 184,394,561 [1]
[1] Income (loss) allocated to noncontrolling interest in Hersha Hospitality Limited Partnership has been excluded from the numerator and units of limited partnership interest in Hersha Hospitality Limited Partnership have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would have no impact.  In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) from continuing operations applicable to common shareholders.