XML 18 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment In Hotel Properties (Tables)
9 Months Ended
Sep. 30, 2013
Investment In Hotel Properties [Abstract]  
Investment In Hotel Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

 

December 31, 2012

 

 

 

 

 

 

 

Land

 

$

328,753 

 

$

305,286 

Buildings and Improvements

 

 

1,180,842 

 

 

1,214,865 

Furniture, Fixtures and Equipment

 

 

166,238 

 

 

171,892 

Construction in Progress

 

 

57,434 

 

 

40,572 

 

 

 

1,733,267 

 

 

1,732,615 

 

 

 

 

 

 

 

Less Accumulated Depreciation

 

 

(245,662)

 

 

(265,902)

 

 

 

 

 

 

 

Total Investment in Hotel Properties

 

$

1,487,605 

 

$

1,466,713 

 

Wholly Owned Hotel Properties Acquired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel

 

Acquisition Date

 

 

Land

 

 

Buildings and Improvements

 

 

Furniture Fixtures and Equipment

 

 

Franchise Fees and Loan Costs

 

 

Total Purchase Price

 

Hyatt Union Square,
New York, NY

 

4/9/2013

 

$

32,940 

 

$

79,300 

 

$

9,760 

 

$

1,945 

 

$

123,945 

 

Courtyard by Marriott,
San Diego, CA

 

5/30/2013

 

 

15,656 

 

 

51,674 

 

 

3,671 

 

 

183 

 

 

71,184 

 

Residence Inn,   
Coconut Grove, FL

 

6/12/2013

 

 

4,146 

 

 

17,456 

 

 

218 

 

 

75 

 

 

21,895 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

52,742 

 

$

148,430 

 

$

13,649 

 

$

2,203 

 

$

217,024 

 

 

Results Of Operations For Hotels Acquired With 100% Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2013

 

 

2013

Hotel

 

 

Revenue

 

 

Net
(Loss) Income

 

 

Revenue

 

 

Net
(Loss) Income

Hyatt Union Square, New York, NY

 

$

3,976 

 

$

(448)

 

$

6,178 

 

$

(2,195)

Courtyard by Marriott, San Diego, CA

 

 

3,807 

 

 

949 

 

 

5,121 

 

 

1,292 

Residence Inn, Coconut Grove, FL

 

 

1,169 

 

 

217 

 

 

1,430 

 

 

132 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

8,952 

 

$

718 

 

$

12,729 

 

$

(771)

 

Condensed Pro Forma Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

Pro Forma Total Revenues

 

$

90,291 

 

$

84,359 

 

$

254,112 

 

$

242,196 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma Income from Continuing Operations

 

$

5,831 

 

$

3,378 

 

$

18,775 

 

$

2,336 

(Loss) Income from Discontinued Operations

 

 

(3,532)

 

 

2,755 

 

 

(4,851)

 

 

14,060 

Pro Forma Net Income

 

 

2,299 

 

 

6,133 

 

 

13,924 

 

 

16,396 

Loss Allocated to Noncontrolling Interest

 

 

164 

 

 

271 

 

 

587 

 

 

184 

Preferred Distributions

 

 

(3,589)

 

 

(3,500)

 

 

(11,022)

 

 

(10,500)

Extinguishment of Issuance Costs Upon Redemption of Series A Preferred Shares

 

 

 -

 

 

 -

 

 

(2,250)

 

 

 -

Pro Forma Net (Loss) Income Applicable to Common Shareholders

 

$

(1,126)

 

$

2,904 

 

$

1,239 

 

$

6,080 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma Income Applicable to Common Shareholders per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.01)

 

$

0.01 

 

$

0.01 

 

$

0.03 

Diluted

 

$

(0.01)

 

$

0.01 

 

$

0.01 

 

$

0.03 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

198,878,496 

 

 

196,360,325 

 

 

198,186,963 

 

 

184,394,561 

Diluted

 

 

201,644,633 

 

 

196,360,325 

 

 

201,488,088 

 

 

184,394,561 

 

Schedule Of Capitalized Expenditures Related To Hotel Development Projects And Renovations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Tax

 

$

110 

 

$

81 

 

$

277 

 

$

215 

Interest Expense

 

 

337 

 

 

418 

 

 

930 

 

 

1,182 

Utility

 

 

 

 

 

 

 

 

Total

 

$

448 

 

$

500 

 

$

1,210 

 

$

1,400