XML 12 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements And Derivative Instruments
9 Months Ended
Sep. 30, 2013
Fair Value Measurements And Derivative Instruments [Abstract]  
Fair Value Measurements And Derivative Instruments

NOTE 8  FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS

 

Fair Value Measurements

 

Our determination of fair value measurements are based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, we utilize a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

 

Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liabilities, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

 

As of September 30, 2013, the Company’s derivative instruments represented the only financial instruments measured at fair value. Currently, the Company uses derivative instruments, such as interest rate swaps and caps, to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs.

 

We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.

 

Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by us and the counterparties. However, as of September 30, 2013 we have assessed the significance of the effect of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined that our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

 

 

NOTE 8 – FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS (CONTINUED)

 

Derivative Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value

Hedged Debt

 

Type

 

Strike Rate

 

Index

 

Effective Date

 

Maturity Date

 

Notional Amount

 

 

September 30, 2013

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Holiday Inn Express Times Square, New York, NY*

 

Swap

 

1.240% 

 

1-Month LIBOR + 4.00%

 

May 31, 2011

 

June 1, 2014

$

 -

 

$

 -

 

$

(530)

Courtyard, LA Westside, Culver City, LA

 

Swap

 

1.097% 

 

1-Month LIBOR + 3.85%

 

September 29, 2011

 

September 29, 2015

 

30,000 

 

 

(421)

 

 

(559)

Capitol Hill Hotel, Washington, DC

 

Swap

 

0.540% 

 

1-Month LIBOR + 3.25%

 

February 1, 2012

 

February 1, 2015

 

27,235 

 

 

(100)

 

 

(143)

Hotel 373, New York, NY

 

Cap

 

2.000% 

 

1-Month LIBOR + 3.85%

 

May 24, 2012

 

June 1, 2015

 

18,568 

 

 

 

 

Courtyard, Miami, FL

 

Swap

 

0.820% 

 

1-Month LIBOR + 3.50%

 

July 2, 2012

 

July 1, 2016

 

60,000 

 

 

(373)

 

 

(658)

Subordinated Notes Payable

 

Cap

 

2.000% 

 

1-Month LIBOR + 3.00%

 

July 30, 2012

 

July 30, 2014

 

51,548 

 

 

 -

 

 

 -

Unsecured Term Loan

 

Swap

 

0.545% 

 

1-Month LIBOR + 2.40%

 

November 5, 2012

 

November 5, 2016

 

100,000 

 

 

439 

 

 

(135)

Unsecured Term Loan

 

Swap

 

0.600% 

 

1-Month LIBOR + 2.40%

 

December 18, 2012

 

November 5, 2016

 

50,000 

 

 

136 

 

 

(167)

Hyatt, Union Square, New York, NY

 

Cap

 

2.000% 

 

1-Month LIBOR + 4.19%

 

April 9, 2013

 

April 9, 2016

 

55,000 

 

 

105 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(211)

 

$

(2,186)

 

*On January 3, 2013, the Company repaid the mortgage secured by the Holiday Inn Express Times Square in New York, NY and paid $565 to settle its obligation under the swap. Due to the timing of this transaction, the hedge relationship on our interest rate swap was derecognized as of December 31, 2012.

 

On April 9, 2013, we entered into an interest rate cap that effectively fixes interest payment when 1 month-U.S. dollar LIBOR exceeds 2.00% on a variable rate mortgage on Hyatt Union Square, New York, NY. The notional amount of the interest rate cap is $55,000 and equals the principal of the variable rate mortgage being hedged. This interest rate cap matures on April 9, 2016. Please see “Note 2-Investments in Hotel Properties” for more information.

 

The fair value of certain swaps and our interest rate caps is included in other assets at September 30, 2013 and December 31, 2012 and the fair value of certain of our interest rate swaps is included in accounts payable, accrued expenses and other liabilities at September 30, 2013 and December 31, 2012.

 

The net change in fair value of derivative instruments designated as cash flow hedges was a loss of $1,000 and a loss of $922 for the three months ended September 30, 2013 and 2012, and a gain of $1,364 and a loss of $1,096 for the nine months ended September 30, 2013 and 2012, respectively. These unrealized gains were reflected on our consolidated balance sheet in accumulated other comprehensive income.

 

Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate derivative. The change in net unrealized gains/losses on cash flow hedges reflects a reclassification of $331 and $938 of net unrealized gains/losses from accumulated other comprehensive income as an increase to interest expense for the three and nine months ended September 30, 2013, respectively. For the next twelve months ending September 30, 2014, the Company estimates that an additional $1,233 will be reclassified as an increase to interest expense.

 

Fair Value of Debt

 

The Company estimates the fair value of its fixed rate debt and the credit spreads over variable market rates on its variable rate debt by discounting the future cash flows of each instrument at estimated market rates or credit spreads consistent with the maturity of the debt obligation with similar credit policies. Credit spreads take into consideration general market conditions and maturity. The inputs utilized in estimating the fair value of debt are classified in Level 2 of the fair value hierarchy.  As of September 30, 2013, the carrying value and estimated fair value of the Company’s debt were  $929,035 and $938,709, respectively.  As of December 31, 2012, the carrying value and estimated fair value of the Company’s debt were $792,708 and $814,451, respectively.

 

NOTE 8 – FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS (CONTINUED)

 

Impaired Hotel Property

 

As discussed in “Note 12-Discontinued Operations,” the Company recorded an impairment loss for the nine months ended September 30, 2013 of approximately $3,723 for the Holiday Inn Express Camp Springs, MD for which the anticipated net proceeds from the sale of the hotel did not exceed the carrying value.  The fair value of the hotel was estimated using level 2 inputs.

 

As discussed in “Note 12-Discontinued Operations,” the Company recorded an impairment loss for the three and nine months ended September 30, 2013 of approximately $6,591 for the non-core hotel portfolio the Company is under contract to sell for which the anticipated net proceeds did not exceed the carrying value.  The fair value of the hotel was estimated using level 2 inputs.