XML 21 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment In Hotel Properties (Tables)
6 Months Ended
Jun. 30, 2013
Investment In Hotel Properties [Abstract]  
Investment In Hotel Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

December 31, 2012

 

 

 

 

 

 

 

Land

 

$

356,104 

 

$

305,286 

Buildings and Improvements

 

 

1,363,700 

 

 

1,214,865 

Furniture, Fixtures and Equipment

 

 

194,167 

 

 

171,892 

Construction in Progress

 

 

50,479 

 

 

40,572 

 

 

 

1,964,450 

 

 

1,732,615 

 

 

 

 

 

 

 

Less Accumulated Depreciation

 

 

(292,330)

 

 

(265,902)

 

 

 

 

 

 

 

Total Investment in Hotel Properties

 

$

1,672,120 

 

$

1,466,713 

 

Wholly Owned Hotel Properties Acquired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel

 

Acquisition Date

 

 

Land

 

 

Buildings and Improvements

 

 

Furniture Fixtures and Equipment

 

 

Franchise Fees and Loan Costs

 

 

Total Purchase Price

 

Hyatt Union Square,
New York, NY

 

4/9/2013

 

$

32,940 

 

$

79,300 

 

$

9,760 

 

$

1,945 

 

$

123,945 

 

Courtyard by Marriott,
San Diego, CA

 

5/30/2013

 

 

15,656 

 

 

51,674 

 

 

3,671 

 

 

183 

 

 

71,184 

 

Residence Inn,   
Coconut Grove, FL

 

6/12/2013

 

 

4,146 

 

 

17,456 

 

 

218 

 

 

75 

 

 

21,895 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

52,742 

 

$

148,430 

 

$

13,649 

 

$

2,203 

 

$

217,024 

 

 

Results Of Operations For Hotels Acquired With 100% Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three and Six Months Ended,

 

 

June 30, 2013

Hotel

 

 

Revenue

 

 

Net
(Loss) Income

Hyatt Union Square, New York, NY

 

$

2,202 

 

$

(1,747)

Courtyard by Marriott, San Diego, CA

 

 

1,314 

 

 

343 

Residence Inn, Coconut Grove, FL

 

 

261 

 

 

(85)

 

 

 

 

 

 

 

Total

 

$

3,777 

 

$

(1,489)

 

Condensed Pro Forma Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

2013

 

2012

 

2013

 

2012

Pro Forma Total Revenues

 

$

109,418 

 

$

105,115 

 

$

190,147 

 

$

181,155 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma Income from Continuing Operations

 

$

21,424 

 

$

11,521 

 

$

14,366 

 

$

(467)

(Loss) Income from Discontinued Operations

 

 

(2,582)

 

 

7,289 

 

 

(2,742)

 

 

11,272 

Pro Forma Net Income

 

 

18,842 

 

 

18,810 

 

 

11,624 

 

 

10,805 

(Income) Loss allocated to Noncontrolling Interest

 

 

(235)

 

 

(849)

 

 

421 

 

 

(107)

Preferred Distributions

 

 

(3,589)

 

 

(3,500)

 

 

(7,433)

 

 

(7,000)

Extinguishment of Issuance Costs Upon Redemption of Series A Preferred Stock

 

 

 

 

 

 

 

 

(2,250)

 

 

 

Pro Forma Net Income Applicable to Common Shareholders

 

$

15,018 

 

$

14,461 

 

$

2,362 

 

$

3,698 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma Income applicable to Common Shareholders per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.08 

 

$

0.08 

 

$

0.01 

 

$

0.02 

Diluted

 

$

0.07 

 

$

0.08 

 

$

0.01 

 

$

0.02 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

198,633,051 

 

 

186,264,437 

 

 

197,835,465 

 

 

178,345,932 

Diluted

 

 

201,201,337 

 

 

189,011,990 

 

 

201,083,900 

 

 

178,345,932 

 

Schedule Of Capitalized Expenditures Related To Hotel Development Projects And Renovations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

2013

 

2012

 

2013

 

2012

Hampton Inn, Pearl Street, NY

 

 

 

 

 

 

 

 

 

 

 

 

Property Tax

 

$

84 

 

$

67 

 

$

167 

 

$

134 

Interest Expense

 

 

232 

 

 

377 

 

 

477 

 

 

740 

Utility

 

 

 

 

 

 

 

 

Total

 

$

317 

 

$

446 

 

$

646 

 

$

876