-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, DnJTwvmC7gO46l7dzDwqZB6BD/rN2n9SR+1eSz05FXBEVRc7jqzFBCItTFiJbp8A OOOnoZ3gL7uA+gdvaOE8vQ== 0000950134-00-003390.txt : 20000417 0000950134-00-003390.hdr.sgml : 20000417 ACCESSION NUMBER: 0000950134-00-003390 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19991231 FILED AS OF DATE: 20000414 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SILVER CINEMAS INTERNATIONAL INC CENTRAL INDEX KEY: 0001063326 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MOTION PICTURE THEATERS [7830] IRS NUMBER: 752656147 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: SEC FILE NUMBER: 333-56903 FILM NUMBER: 601560 BUSINESS ADDRESS: STREET 1: 4004 BELTLINE RD STREET 2: SUITE 205 LB 18 CITY: ADDISON STATE: TX ZIP: 75001-4363 BUSINESS PHONE: 9725039851 MAIL ADDRESS: STREET 1: 4004 BELTLINE RD STREET 2: SUITE 205 LB 18 CITY: DALLAS STATE: TX ZIP: 75244 10-K 1 FORM 10-K FOR FISCAL YEAR END DECEMBER 31, 1999 1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 10-K ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999 COMMISSION FILE NOS. SILVER CINEMAS INTERNATIONAL, INC. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) DELAWARE 72-2656147 (STATE OR OTHER JURISDICTION (I.R.S. EMPLOYER OF INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 4004 BELTLINE ROAD SUITE 205 ADDISON, TEXAS 75001-4363 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) Registrant's Telephone Number, including area code: (972) 503-9851 Securities Registered pursuant to Section 12(b) of the Act: NONE (TITLE OF CLASS) Securities Registered pursuant to Section 12(g) of the Act: NONE (TITLE OF CLASS) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ] As of April 7, 2000, 141,746 shares of Common Stock were outstanding. 2 INDEX PART I......................................................................................................... 3 Item 1: Business (a) General Development of Business (b) Financial Information About Industry Segments (c) Narrative Description of Business Item 2: Properties Item 3: Legal Proceedings Item 4: Submission of Matters to a Vote of Security Holders PART II........................................................................................................ 12 Item 5: Market for Registrant's Common Equity and Related Stockholder Matters Item 6: Selected Financial Data Item 7: Management's Discussion and Analysis of Financial Condition and Results of Operation Item 7a: Quantitative and Qualitative Disclosures About Market Risk Item 8: Financial Statements and Supplementary Data Item 9: Changes in and Disagreements with Accountants on Accounting and Financial Disclosure PART III....................................................................................................... 23 Item 10: Directors and Executive Officers of the Registrant Item 11: Executive Compensation Item 12: Security Ownership of Certain Beneficial Owners and Management Item 13: Certain Relationships and Related Transactions PART IV........................................................................................................ 26 Item 14: Exhibits, Financial Statement Schedules and Reports on Form 8-K (a) Documents filed as part of this Report (b) Reports on Form 8-K (c) Exhibits (c) Financial Statement Schedules
2 3 PART I ITEM 1. BUSINESS (a) GENERAL DEVELOPMENT OF BUSINESS Silver Cinemas International, Inc., a Delaware corporation (the "Company"), was formed in May 1996 and operates in two segments as the largest exhibitor of specialty motion pictures and one of the largest operators of second-run theaters in the United States. The Company has three wholly owned subsidiaries, Landmark Theatre Corp, Landmark Theatre Corp. USA (collectively referred to as "Landmark") and Silver Cinemas, Inc. ("Silver Cinemas"), (Landmark and Silver Cinemas are collectively referred to as the "Company"). Landmark operates 53 specialty motion picture theaters (164 screens) and Silver Cinemas operates 37 second-run theaters (269 screens) and 11 first-run theaters (73 screens). At April 7, 2000, the Company operated 101 theaters with 506 screens located in nineteen states. The Company's strategy is to acquire theaters in under-served markets, to upgrade and expand theaters to provide a high-quality movie-going experience and to improve the profitability of theaters by combining certain administrative functions, obtaining volume discounts and implementing tighter operating controls. FORWARD-LOOKING STATEMENTS OR INFORMATION This Form 10-K includes certain statements that are forward-looking statements. Statements included or incorporated by reference in this Form 10-K which address activities, events or developments that the Company expects or anticipates will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), expansion and other development trends of industry segments in which the Company is active, business strategy, expansion and growth of the Company's business and operations and other such matters are forward-looking statements. Although the Company believes it has made reasonable assumptions within the bounds of its knowledge of its business, a number of factors could cause actual results to differ materially from those expressed in any forward-looking statements. Many of these factors have previously been identified in filings or statements made by or on behalf of the Company. All phases of the Company's operations are subject to influence outside its control. Any one, or a combination, of these factors could materially affect the results of the Company's operations. These factors include: competitive pressures, inflation, consumer spending trends and habits, laws and regulations affecting labor and employee benefit costs, interest rate fluctuations and other capital market conditions. Forward-looking statements made by or on behalf of the Company are based on a knowledge of its business and the environment in which it operates, but because of the factors listed above, actual results may differ from those in the forward-looking statements. Consequently, all of the forward-looking statements made are qualified by these and other cautionary statements and there can be no assurance that the actual results or developments anticipated by the Company will be realized or, even if substantially realized, that they will have the expected consequences to or effects on the Company or its business or operations. ACQUISITIONS During 1998, the Company expanded its business with the acquisition of 81 theaters (372 screens) and the construction of three theaters (18 screens). The Company anticipates that its future growth will come primarily through the development of new specialty motion picture theaters and selected strategic acquisitions. In December 1997, the Company entered into a definitive agreement (the "Landmark Asset Purchase Agreement") with Metromedia International Group, Inc. ("Metromedia") to acquire the assets of Landmark. On April 17, 1998, the Company acquired the assets of The Landmark Theatre Group for cash consideration of approximately $62.5 million. Landmark, with 140 screens at 49 locations, is the largest exhibitor of specialty motion pictures in the United States, with theaters located in California, Colorado, Louisiana, Massachusetts, Missouri, Michigan, Minnesota, Ohio, Texas, Washington and Wisconsin. In January 1998, the Company entered into a definitive agreement (the "StarTime Asset Purchase Agreement") with StarTime Cinema, Inc. ("StarTime") to acquire 202 screens at 27 locations operating predominately under the name Super Saver Cinemas. On April 2, 1998, the Company completed the acquisition for approximately $22.3 million. The theaters acquired from StarTime Cinema, Inc. are second-run theaters located in Arizona, California, Colorado, Florida, Nebraska, New York, Ohio, Oklahoma, Texas and Wisconsin. 3 4 In March 1998, the Company entered into agreements with AMC Entertainment, Inc. ("AMC") to acquire 17 screens at three theaters for approximately $1.6 million. These theaters include one specialty-film theater in Michigan and two second-run theaters in Texas. Pursuant to the AMC Acquisition, the Company purchased one of these theaters in Texas in February 1998 and another in March 1998 and the theater in Michigan in April 1998. In May 1998, the Company purchased one theater with twelve screens out of bankruptcy for approximately $3.5 million. The second-run theater, located in El Paso, Texas was previously owned by Movies One, Inc. In June 1998, the Company entered into a management agreement whereby it manages the operations of the single-screen theater located in California for a fixed monthly fee. In November 1998 the Company entered into a Stock Purchase Agreement with Dinger Brothers, Inc. to acquire a 4-screen specialty-film theater in Texas. In January 1999, the Company completed the acquisition for approximately $0.8 million. In May 1999, the Company entered into a management agreement whereby it manages the operations of a six screen theater located in Colorado for a fixed monthly fee. In July 1999, the Company entered into a management agreement whereby it manages the operations of a three screen theater located in Missouri for a fixed monthly fee. CLOSINGS / IMPAIRMENT / DISPOSITIONS The Company periodically reviews the profitability of each of its theaters in conjunction with the lease provisions to determine whether to continue their operations. During the year ended December 31, 1998, the Company closed or did not renew leases for four second-run theaters (17 screens) and two specialty theaters (4 screens) generally as a result of unfavorable or unavailable lease renewals or individual theater performance. These closures resulted in a $0.7 million charge for the year ended December 31, 1998. During 1998, Silver Cinemas also impaired assets at 16 second-run theaters (124 screens) and 4 first-run theaters (26 screens) based on its continuing valuation of recoverability of long-lived theater assets resulting in a charge of $3.9 million. All of these impaired theaters were acquired as part of larger acquisitions. In March 1999, the Company sold its specialty theater in Sacramento, California to a non-theater entity for approximately $1.5 million. In April 1999, the Company sold its theater in Burton, Michigan for approximately $2.2 million. These transactions resulted in total gains of $0.3 million. The net proceeds from both sales are being used to continue the Company's new-build expansion program. During the year ended December 31, 1999, the Company closed or did not renew the leases for four second run theaters (26 screens) as a result of unfavorable lease renewals or individual theater performance. These closures resulted in a $0.5 million charge for the year ended December 31, 1999. During 1999, Silver Cinemas impaired assets at 17 second-run theaters (128 screens) resulting in a $3.1 million charge. In March 2000, the Company closed an additional three second-run theaters (20 screens) and one specialty theater (3 screens) also as a result of unfavorable lease renewals or individual theater performance. These closures will not result in additional charges. The Company will continue to evaluate underperforming, and non-strategic theaters for the possibility of divestiture or restructuring. CHANGES IN SECURITIES AND USE OF PROCEEDS The following sets forth information with respect to securities sold by the Company for the last twelve months that were not registered under the Securities Act of 1933, as amended (the "Securities Act"). All securities sold and not registered were sold in transactions not involving a public offering under (S) 4(2) of the Securities Act. On August 25, 1999, the Board of Directors of the Company amended its Restated Certificate of Incorporation to allow for the issuance of a new series of Convertible Preferred Stock consisting initially of 5,000 shares with a liquidation preference of $100 per share. The dividend and conversion terms of the Convertible Preferred Stock are described in the Certificate of Amendment of Restated Certificate of Incorporation filed as Exhibit 3.1 to the Company's Current Report on Form 8-K dated as of September 16, 1999. The Convertible Preferred Stock ranks senior to the Series A Preferred Stock with respect to the payment of dividends and upon liquidation, dissolution, winding-up or otherwise and the Series A Preferred Stock ranks senior to all the Company's common stock and to all other series or classes of preferred stock. On September 7, 1999, the Company issued 3,000 shares of Convertible Preferred Stock and sold 10,000 shares of common stock at $1.00 per share to Larry Hohl in connection with the execution of his employment agreement. The shares were granted in a private placement. 4 5 (b) FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS The Company is principally engaged in the operation of movie theaters which serve our customers primarily through the operations of two segments. The Company identifies its segments based on type of film exhibited and management responsibility. The Landmark segment operates specialty motion picture theaters and the Silver Cinemas segment operates primarily second-run theaters. For the financial results of the Company's operating segments, see Note 9 of Notes to Consolidated Financial Statements incorporated by reference in Item 8 of Part II of this annual report. (c) NARRATIVE DESCRIPTION OF BUSINESS GENERAL The Company is the largest exhibitor of specialty motion pictures and one of the largest operators of second-run theaters in the United States. At April 7, 2000, the Company operated 101 theaters with 506 screens located in nineteen states. The 101 theaters are comprised of the Landmark segment's 53 specialty motion picture theaters, and the Silver Cinemas segment's 37 second-run theaters and 11 first-run theaters. The Company's strategy is to upgrade and expand theaters to provide a high-quality movie-going experience and to improve the profitability of theaters by combining certain administrative functions, obtaining volume discounts and implementing tighter operating controls. Landmark's specialty-film theaters exhibit alternatives to commercial first-run movies. The specialty-film niche is composed of art films, foreign pictures and independent releases such as Life Is Beautiful, Red Violin, The Blair Witch Project, and Buena Vista Social Club which are generally released in limited numbers to selected markets. Studios such as Disney, Universal, Sony, Paramount, Twentieth Century Fox and New Line have begun to distribute specialty-films through dedicated distribution subsidiaries (Miramax, USA Films, Sony Pictures Classics, Paramount's classics division, Fox Searchlight Pictures and Fine Line, respectively). Management believes that the recent success of independent films in garnering Academy Award nominations and Academy Awards will further drive independent film production, particularly from these "independent" subsidiaries which seek the recognition of these prestigious, high profile awards. In addition to the prestige of the Academy Awards, the generally lower budgets and higher potential returns on capital invested in specialty films makes the production of these films financially appealing to the studios. Specialty films are also attractive to exhibitors since the specialty-film niche tends to benefit from higher average admission prices and lower film rental expense than first-run operators, resulting in higher operating margins. Finally, the specialty-film niche, which generally appeals to more mature and upscale audiences, is expected to continue to benefit from favorable demographic trends as a result of the aging of the "baby boom" generation. Silver Cinemas' second-run theaters offer major studio productions, generally six to ten weeks after their initial release dates, at significantly lower admission prices than commercial first-run theaters, making their revenues less susceptible to economic recession. Silver Cinemas enjoys more favorable film booking arrangements and film buying terms at its second-run theaters than its commercial first-run counterparts. With far fewer second-run screens than first-run screens nationwide, there is typically little competition for prints of commercial films, enabling Silver Cinemas to screen its choice of successful commercial films. First-run theaters, on the other hand, must aggressively compete for films from distributors and generally screen only a subset of new releases. In addition to its film booking advantage, Silver Cinemas' second-run theaters also benefit from lower film rental expense and a larger proportion of high-margin concession sales as a percentage of overall revenue. Finally, Silver Cinemas' lower admission prices for its second-run theaters appeal especially to teen audiences and older patrons, segments of the population which are expected to experience steady growth over the next decade. "Same theater attendance" at these theaters has declined by approximately 8% and 16% during 1999 and 1998, respectively. Management believes this trend is the result of several factors including the development of megaplexes in certain markets, changes in film and video release patterns, and the overall strength of the U. S. economy. BUSINESS STRATEGY The Company's strategy is to increase revenue and cash flow by (i) improving operations at its theaters and (ii) building new state-of-the-art specialty film multiplexes in selected markets. Capitalize on Leading Position in Specialty-Film Segment. Landmark is the largest exhibitor of specialty motion pictures and the only specialty-film exhibitor with a national presence. Landmark has a leading presence in, among others, the following major markets: Los Angeles, San Francisco, Boston, Dallas, Houston, Seattle, San Diego, Minneapolis, St, Louis, Denver, Detroit, Milwaukee and New Orleans. Landmark plans to use its experience in the specialty-film niche to establish a presence in the following strategic new markets: Chicago, New York, and Washington D.C. Landmark achieved its leading presence by developing strong 5 6 relationships with specialty-film distributors, many of whom rely on the Company's expertise in distributing and marketing specialty films. These relationships enable Landmark to secure film prints in limited release and secure a period of exclusivity in exhibiting selected new films in many of its markets. For example, for films such as Life is Beautiful and The Blair Witch Project the Company had exclusive rights to the films for up to three weeks in selected markets. Leverage Existing Infrastructure and Control Operating Costs. The Company has successfully integrated and improved the operations of its acquisitions. Management believes significant opportunities exist to leverage its existing infrastructure over future acquisitions and realize significant operating improvements through the implementation of superior operating procedures, management oversight and its state-of-the-art management information system. Specific areas of improvement include (i) labor scheduling, (ii) film selection and lineup, (iii) cash control, (iv) pricing policies, and (v) purchasing discounts on concession contracts. Additionally, many of the smaller theater chains lack the sophisticated information systems employed by the Company, which the Company believes are necessary to effectively manage a geographically diverse group of theaters. Maintain Established Second-Run Operations. Silver Cinemas believes it is the leading operator of second-run theaters in its markets, operating 37 second-run theaters with 269 screens in 13 states. By offering patrons a high-quality alternative to commercial first-run exhibitors at a low price, Silver Cinemas avoids direct competition with commercial first-run theaters. In addition, the second-run niche offers other attractive characteristics which include (i) lower film costs as a percentage of admission revenue, (ii) greater percentage of total revenue from high margin concessions, (iii) greater recession resistance due to lower admission prices, and (iv) lower seasonal variability than commercial first-run exhibitors due to a staggered film release schedule. Provide a Superior Movie-Going Experience. The Company seeks to provide audiences with a high quality viewing experience, comparable to that available at new commercial first-run theaters. To enhance the movie-going experience, the Company invests in high quality projection and stereo sound equipment, comfortable chairs with wide seats and cupholder armrests, and appealing lobby and concession areas. Since many competitors in the specialty-film and second-run exhibition niches do not focus on these aspects of operations, management believes that this strategy provides it with a distinct competitive advantage. Pursue Attractive Construction Opportunities. The Company continually evaluates existing and new markets for new theater locations for specialty-film theaters. The Company generally seeks to develop theaters in markets that are under-served as a result of changing demographic trends or the aging or obsolescence of existing theaters. Some of the factors management considers in determining whether to develop a theater in a particular location are the market's population, average household income, education levels, proximity to retail corridors, convenient roadway access, proximity to competing theaters, and the effect on the Company's existing theaters in the market, if any. RECENT ACQUISITIONS From its inception through December 31, 1997, the Company completed seven acquisitions, representing 26 theaters with an aggregate of 154 screens. In 1998, the Company continued the expansion of its business with the acquisition of 81 theaters (372 screens) and the construction of three theaters (18 screens). During 1999, the Company acquired 3 theaters (13 screens) and constructed one theater (6 screens). The Company anticipates that its future growth will come primarily through the development of new specialty motion picture theaters and selected strategic acquisitions. The following table sets forth the Company's completed acquisitions since its inception in June 1996.
DATE SELLER THEATERS SCREENS STATE - --------------- --------------- --------- ------- ----------------------- November 1996 Movie One 4 22 NM, TX November 1996 MI Theaters 14 80 LA, FL, OK, TX January 1997 Cinamerica 1 6 CA January 1997 Wometco 2 19 FL April 1997 Hoyts 2 12 NY, VT May 1997 United Artists 1 4 TX September 1997 Westminster (1) 2 11 CO April 1998 AMC 3 17 MI, TX April 1998 StarTime 27 202 AZ, CA, CO, FL, NE, NY, OH, OK, TX, WI April 1998 Landmark 49 140 CA, CO, LA, MA, MI, MN, OH, TX, WA, WI May 1998 US District 1 12 TX Court June 1998 Checci Gori (2) 1 1 CA January 1999 Dinger Bros. 1 4 TX May 1999 Kipling Place, LLC (2) 1 6 CO July 1999 Tivoli Building, LLC (2) 1 3 MO --- --- 110 539 === ===
6 7 - ---------- (1) Operated pursuant to a management agreement from September 1997 to August 1998. (2) Theater currently operated pursuant to a management agreement. PENDING THEATER CONSTRUCTION The Company continually evaluates existing and new markets for the construction and expansion of specialty-film theaters. The Company generally seeks to develop theaters in markets that are under-served as a result of changing demographic trends or the aging or obsolescence of existing theaters. Some of the factors management considers in determining whether to develop a theater in a particular location are the market's population, average household income, education levels, proximity to retail corridors, convenient roadway access, proximity to competing theaters, and the effect on the Company's existing theaters in the market, if any. The Company completed the construction of its first multiplex theater with ten screens in Des Moines, Iowa in June 1997. The Company also completed the expansion of its existing facility in LaPlace, Louisiana in September 1997, which increased the number of screens from six to seven and the number of seats from 734 to 970. In June 1998, the Company opened two, six-screen theatres in Waltham, Massachusetts and St. Louis, Missouri. In November 1998, the Company opened a six-screen theater in Burton, Michigan, and in May 1999, the Company opened a six-screen theater in Joliet, Illinois. Additionally, in March 2000, the Company opened a 7 screen theater in Chicago, Illinois. In addition, the Company has executed leases for the construction of five specialty theaters with 31 screens in Washington, D. C., New York, New York, Highland Park, Illinois, and Dallas Texas, and one second-run theater with 8 screens in Roseville, Michigan. The following table summarizes the Company's completed expansions of existing theaters and construction of new theaters since its inception in June 1996. COMPLETED THEATER CONSTRUCTION AND EXPANSION
ADDITIONAL DATE LOCATION FORMAT TYPE OF PROJECT SCREENS - --------------- -------------- ---------- ----------------------- ----------- June 1997 Des Moines, IA Second-run New Theater 10 September 1997 LaPlace, LA Second-run Addition 1 May 1998 St. Louis, MO Specialty New Theater 6 May 1998 Waltham, MA Specialty New Theater 6 June 1998 Yukon, OK Second-run Conversion to Stadium -- November 1998 Burton, MI First-run New Theater 6 May 1999 Joliet, IL Second-run New Theater 6 March 2000 Chicago, IL Specialty New Theater 7
OVERVIEW OF THE EXHIBITION INDUSTRY The domestic motion picture exhibition industry is comprised of approximately 548 exhibitors, approximately 191 of which operate four or more screens on average at one or more locations, according to the National Association of Theater Owners ("NATO"). As of June 1999, the ten largest exhibitors (in terms of number of screens) controlled approximately 61% of the total screens in the United States, with no single exhibitor controlling more than 13% of the total screens. According to data released by the Motion Picture Association of America (the "MPAA"), the total U.S. box office sales of approximately $7.45 billion in 1999 was a record for the exhibition industry. Attendance and domestic box office revenue have grown since 1992 at compounded annual growth rates of approximately 4.0% and 6.1%, respectively. The following table summarizes the recent historical trends in U.S. theater attendance, average ticket price, and box office sales since 1992. 7 8 U.S. EXHIBITION STATISTICS
AVG. TICKET BOX OFFICE ATTENDANCE PRICE SALES YEAR (MILLIONS) (DOLLARS) (MILLIONS) - ------ ------------- ------------ ---------- 1992 $ 1,173 $ 4.15 $4,871 1993 1,244 4.14 5,154 1994 1,292 4.18 5,396 1995 1,263 4.35 5,493 1996 1,339 4.41 5,911 1997 1,388 4.59 6,366 1998 1,480 4.70 6,950 1999 1,465 5.08 7,448
As a result of increased revenues from the successful release of films in both movie theaters and other distribution channels, film production companies have increased the number of films being produced in recent years. The increased revenue potential from film distribution in recent years can be attributed to increased demand resulting from the domestic and international growth of the motion picture exhibition industry and the home video industry, and the significantly increased channel capacity created by enhanced cable and satellite-based transmission systems. Management believes that the recent critical and commercial success of smaller budget, independent films will continue to support independent film production, particularly from the "independent" subsidiaries of major studios which desire the recognition of prestigious, high profile awards. Independent producers and distributors such as (i) Gramercy Pictures ("Gramercy"), (ii) Turner Pictures, which includes New Line Distribution, Inc. ("New Line"), Fine Line Features ("Fine Line"), and Castle Rock Entertainment, and (iii) Dreamworks SKG, the highly publicized partnership among Jeffrey Katzenberg, Steven Spielberg and David Geffen, should help maintain film production at a high level. These independent film producers, along with the "independent" subsidiaries of the major distributors such as Miramax Films, Inc. ("Miramax") which is owned by Buena Vista Pictures Distribution, Inc. ("Buena Vista"), USA Films ("USA") which is owned by Universal Pictures ("Universal"), the new specialty film division of Paramount Pictures, Sony Pictures Classics ("Sony Classics") which is owned by Sony Pictures Releasing ("Sony"), and Fox Searchlight Pictures ("Fox Searchlight") which is owned by Twentieth Century Fox ("Fox"), have found increasing success with Academy of Motion Picture Arts and Sciences Awards ("the Academy Awards"). OPERATIONS LANDMARK Landmark is the largest exhibitor in the United States of specialty films both in terms of number of screens and number of theaters dedicated to these films. As of April 7, 2000, Landmark operates 53 theaters with 164 screens dedicated to specialty-films in California, Colorado, Louisiana, Massachusetts, Michigan, Illinois, Minnesota, Ohio, Missouri, Texas, Washington, and Wisconsin. Landmark holds the largest or second largest market share of the specialty-film exhibition business in the following major markets: Los Angeles, San Francisco, Seattle, Dallas, Houston, Denver, Minneapolis, Boston, Austin, Detroit, Palo Alto, Berkeley, San Diego, St. Louis, Milwaukee and New Orleans. The specialty-film exhibition business is the largest niche of the exhibition industry outside of traditional commercial first-run exhibition in terms of box office revenue generated. In 1999, according to Entertainment Data, Inc., films released by independent distributors and "independent" subsidiaries of major distributors such as Miramax, Artisan, USA, Lions Gate, Sony Classics, Trimark, Fox Searchlight, and Fine Line generated an estimated $676 million of box office revenue. Based on Landmark's 1999 box office revenue from specialty-films, Landmark maintains a market share of approximately 8% of the total box office revenue generated by specialty-films. 8 9 The following table presents a summary of selected recent films for which Landmark has been responsible for a significant portion of the total domestic gross box office, as of December 1999. SELECTED INDEPENDENT FILM REVENUE GENERATED AT LANDMARK THEATERS
GROSS BOX OFFICE LANDMARK ------------------------ PERCENTAGE OF YEAR FILM DISTRIBUTOR NATIONAL LANDMARK NATIONAL GROSS - ----------- ---------------------- --------------------- --------- -------- -------------- (IN THOUSANDS) 1999 The Blair Witch Project Artisan Pictures, Inc. $140,530 $ 5,025 3.6% 1999 Life Is Beautiful Miramax Films 57,598 3,252 5.6 1999 Shakespeare in Love Miramax Films 100,241 2,764 2.8 1999 Run Lola Run Sony Pictures Classics 7,267 1,999 27.5 1999 Waking Ned Devine Twentieth Century 24,788 1,553 6.3 Fox Film Corp 1999 Being John Malkovich USA Films 22,136 1,429 6.5 1999 The Buena Vista Social Artisan Pictures, Inc. 6,997 1,203 17.2 Club 1999 Central Station Sony Pictures Classics 5,595 1,178 21.1 1998 Spanish Prisoner Sony Classics 10,272 1,691 16.5 1998 Smoke Signals Miramax Films 6,888 1,587 23.0
SILVER CINEMAS Silver Cinemas is one of the largest exhibitors of second-run films in the United States in terms of number of screens, operating 37 theaters and 269 screens dedicated to the second-run format in Arizona, California, Colorado, Florida, Louisiana, Nebraska, New Mexico, New York, Ohio, Oklahoma, Texas, Vermont, Illinois, and Wisconsin. Silver Cinemas' second-run theaters typically charge admission prices of $1.00 to $2.00 but provide many of the same amenities to customers as first-run theaters. Silver Cinemas' second-run theaters typically offer wall-to-wall screens, comfortable seating with cupholder armrests, stereo sound, attractive concession stands, clean and inviting lobby areas, and video games or game rooms. Management believes that offering this type of "first-run quality" theatrical experience for a second-run price is the key to generating large audiences at second-run theaters and subsequently increasing the profitability of the theaters. Silver Cinemas' second-run theaters benefit from lower film costs and a greater proportion of total revenue from concession sales than at comparable first-run theaters. Management believes that its second-run theaters appeal to many customer groups, but in particular allow it to serve (i) families with children, (ii) patrons who miss a film during its first-run exhibition, and (iii) customers who may not be able to afford to attend first-run theaters on a frequent basis. In addition to being able to draw customers from a wider group of potential moviegoers, second-run theaters tend to enjoy better film booking arrangements and film buying terms than their commercial first-run counterparts. Film rental costs are generally significantly lower in the second-run format than in the first-run format. Due to the smaller number of second-run screens in comparison with the number of first-run screens in the country, there is typically very little competition among second-run theaters for prints of commercially successful films. In addition, each second-run theater typically comprises its own film zone. As a result, Silver Cinemas' second-run theaters generally benefit from the ability to screen all successful commercial films, as opposed to the average commercial first-run theater which receives only a subset of these movies. CONCESSIONS Concession sales are the second largest source of revenue for the Company after box office admissions, representing approximately 28.0% of total combined revenues for the year ended December 31, 1999. The Company has devoted considerable management effort to increasing concession sales and improving the income margins from concession sales. These efforts include implementation of the following strategies: - - Optimization of product mix. The Company's primary concession products include popcorn, soft drinks and candy sold at each of the Company's theaters. In addition, different varieties and brands of candy and other concession items are offered at theaters based on preferences in a particular geographic region. The Company has also implemented "combo meals" and "movie meals" for children and senior citizens, both of which offer a pre-selected assortment of concession products for a slightly discounted price. Management believes that these concession packages tend to increase overall concession revenue. - - Introduction of new products. The Company continues to evaluate and introduce new concession products designed to attract additional concession purchases. Management considers adding new products in many locations, including bottled water, bulk candy, frozen yogurt and ice cream. - - Staff training. Employees are continually trained in "cross-selling" and "upselling" techniques. This training occurs through on-the-job training. 9 10 - - Theater design. New theaters are designed to include multiple point-of-sale terminals at the concession stand, making it easier to serve large numbers of customers rapidly. Strategic placement of large concession stands with fast-flow drink dispenser heads within theaters heightens their visibility, aids in reducing the length of concession lines and improves traffic flow around the concession stands. - - Price Points. The Company continually reviews product size and price points of its concession offerings. In several locations, the product sizes offered and prices charged have been reduced to stimulate demand. - - Cost control. The Company negotiates prices for its concession supplies with concession distributors on a bulk rate. The concession distributors provide inventory and distribution services to the theaters, which place volume orders directly with the concession distributors. The concession distributors are paid a fee for such service equal to a percentage of the Company's concession supply purchases. The Company believes that utilization of concession distributors is more cost effective than establishing a concession warehousing network owned by the Company. FILM LICENSING The Company licenses films from distributors on a film-by-film, theater-by-theater basis. Film buyers negotiate directly with major distributors and independent distributors on behalf of the Company. Successful licensing depends in part upon the exhibitor's knowledge of trends and historical film preferences of the residents in the market served by each theater, as well as on the availability of commercially successful motion pictures. The Company's film buyers have significant experience in the theater industry and have developed long-standing relationships with distributors. Landmark's specialty-film theaters license films primarily from independent film distributors, foreign film distributors, and "independent" subsidiaries of major film distributors (collectively "independent distributors"). Similar to the major film distributors, independent distributors typically establish geographic film licensing zones and allocate each available film to a single theater within that zone. The size of a film zone is generally determined by the population density, demographics and box office potential of a particular market or region, and can range from a radius of approximately five miles in metropolitan and suburban markets to up to 15 miles in smaller towns. In general, the major distributors try to place a print of each wide-release film in as many film zones as possible (often exceeding 3,000 prints), whereas independent distributors typically exhibit their films in 300 or fewer zones. The limited number of prints available of specialty films makes the runs of these films generally more exclusive in any given market. Management believes, however, that due to its significant presence in the specialty-film niche, Landmark has been able to and will continue to be able to secure an adequate number of prints of films that it feels will be successful. Management also believes that its large percentage of total national box office of specialty films gives Landmark the ability to negotiate more favorable film rental agreements than most other specialty-film exhibitors. For example, for films such as Life is Beautiful and The Blair Witch Project, Landmark had exclusive rights to the films for up to three weeks in selected markets. Silver Cinemas' second-run theaters generally enjoy better film booking arrangements and film buying terms than comparable commercial first-run theaters. Film rental costs are generally significantly lower in the second-run format than in the first-run format, and Silver Cinemas has had no difficulty to date in securing the films that it believed would be most successful in its respective markets. Due to the smaller number of second-run screens in comparison with the number of first-run screens nationwide, there is typically very little competition among second-run theaters for prints of commercially successful films. In addition, each second-run theater typically comprises its own film zone. As a result, Silver Cinemas' second-run theaters generally benefit from the ability to screen all successful commercial films, as opposed to the average commercial first-run theater which receives only a subset of these movies. Based on the different film release schedule in the second-run format, management also has the benefit of knowing how successful each film was in its first run prior to committing to that film for a second run. MARKETING In order to attract customers, the Company relies principally on newspaper display advertisements (substantially paid for by film distributors) and newspaper directory film schedules (generally paid for by the Company) to inform customers of film titles and show times. Newspaper directory film display advertisements are typically displayed in a single group for all of the Company's theaters located in the newspaper's circulation area. Radio and television advertising spots (generally paid for by film distributors) are used to promote certain movies and special events. The Company also exhibits previews of coming attractions and films presently playing on other screens it operates in the same theater or market. Upon the opening of a new theater, the Company undertakes additional one-time marketing efforts, such as special promotions, advertising and contests. 10 11 COMPETITION The domestic motion picture exhibition industry is highly competitive, particularly in licensing films, attracting patrons and finding new theater sites. According to NATO, there are approximately 548 exhibitors, of which approximately 191 operate an average of four or more screens at each location. As of May 1999, the ten largest exhibitors (in terms of number of screens) controlled approximately 61% of the total screens in the United States, with no single exhibitor controlling more than 13% of the total screens. Industry participants vary substantially in size, from small independent operators of single screen theaters to large national chains of multi-screen theaters affiliated with large entertainment conglomerates. Landmark is the largest exhibitor of specialty motion pictures in the United States based on the number of screens dedicated to these films and in terms of box office revenue generated from these films. In addition, Silver Cinemas is one of the largest second-run exhibitors in the United States based on the number of screens. The Company competes against local, regional, and national exhibitors, most of which have been in existence significantly longer than the Company and many of which have substantially greater financial resources than the Company. The Company competes for film based on the location of its theaters and number of competitors within its film zones. In film zones where the Company has little or no direct competition, management selects those pictures that it believes will be most successful in its markets from those offered to it by distributors. In addition, Landmark is granted a period of exclusivity in its area for selected specialty films at many of its specialty-film theaters. Silver Cinemas faces little or no competition for films in any of its second-run film zones. In film zones in which the Company faces competition for films, it generally licenses films based on an allocation process. Management believes that the principal competitive factors in licensing films include: licensing terms; the seating capacity, location, quality, and reputation of an exhibitor's theaters; the quality of projection and sound equipment at the theaters; and the exhibitor's ability and willingness to promote the films. The Company competes for customers based on the availability of popular films, the location of theaters, the comfort and quality of theaters, and ticket prices. Management believes that its admission prices are competitive with admission prices of respective competing theaters. Management believes that the public will continue to recognize the advantages of viewing a film on a large screen with superior audio and visual quality, while enjoying a variety of concessions and sharing the experience with a large audience. Theatrical exhibition is the primary distribution channel for new motion picture releases. Successful theatrical release of a film in international markets and in "downstream" distribution channels, such as home video, pay-per-view, pay cable, network television, and syndicated television, generally depends on successful theatrical release in the United States. REGULATION The distribution of motion pictures is in large part regulated by federal and state antitrust laws and has been the subject of numerous antitrust cases. The consent decrees resulting from those cases, to which the Company is not a party, have a material impact on the industry and the Company. These consent decrees bind certain motion picture distributors and require the films of such distributors to be offered and licensed to exhibitors, including the Company, on a film-by-film and theater-by-theater basis. Consequently, the Company cannot assure itself of a supply of motion pictures by entering into long-term arrangements with major distributors, but must compete for its licenses on a film-by-film and theater-by-theater basis. The Company is subject to various general regulations applicable to its operations including the Americans with Disabilities Act (the "ADA"). The Company is not currently aware of any pending or threatened action which will have a material adverse effect on the Company's financial condition, results of operations and cash flows. EMPLOYEES The Company has approximately 2,101 employees, of which approximately 88% are part-time employees who are paid on an hourly basis. The International Alliance of Theatrical Stage Employees pursuant to collective bargaining agreements represents film projectionists at certain of the Company's theaters in California, Colorado, Ohio, Massachusetts, Minnesota, Texas, and Washington. In addition, the Theatrical Janitors Union represents janitors at the Company's theater in Berkeley, California. These collective bargaining agreements, which cover an aggregate of 50 of the Company's employees, expire at various periods through 2001. The Company believes its relations with its employees are good. The Company's expansion into new markets may increase the number of employees represented by unions. 11 12 ITEM 2. PROPERTIES PROPERTIES Of the 101 theaters operated by the Company, 91 are leased, five are owned, four buildings are owned by the Company on properties covered by ground leases, and one is operated pursuant to a management agreement. The Company's leases typically have remaining terms from one to 25 years, with options to extend the leases for up to ten additional years. The leases typically require escalating minimum annual rent payments and additional rent payments based on a percentage of the leased theater's revenue above a base amount and require the Company to pay for property taxes, maintenance, insurance and certain other property-related expense during the term of the lease. The terms are negotiated at the signing of the lease. During the next five years approximately 49 theater leases (representing 197 screens) will expire, representing approximately 49% of all the Company's theaters (39% of all screens). Of those coming due within the next five years, leases at 37 theaters (representing 162 screens) will be subject to renewal options, four theaters (representing 14 screens) are currently operated on a month to month basis, 7 theaters (representing 17 screens) currently have no renewal options and one theater (representing 4 screens) is subject to a purchase option. The majority of the concessions, projection, seating, and other related equipment required for each of the Company's theaters is owned. The Company leases office space in Addison, Texas and Los Angeles, California for its corporate headquarters. ITEM 3. LEGAL PROCEEDINGS LEGAL PROCEEDINGS From time to time the Company is involved in legal proceedings arising from the ordinary course of its business operations. The Company does not believe that the resolution of these proceedings will have a material adverse effect on the Company's financial condition, results of operations and cash flows. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS No matters were submitted to a vote of security holders during the fourth quarter of the fiscal year covered by this report. PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS. There is no established public trading market for the Company's Common or Preferred Stock. As of April 7, 2000, there were 25 holders of record of the Company's Common Stock, 17 holders of the Company's Series A Preferred Stock, and one holder of the Company's Convertible Preferred Stock. The Company has not paid dividends on its Common Stock and does not expect to pay dividends on its Common Stock in the foreseeable future. The Senior Subordinated Notes Indenture contains restrictions on the Company's ability to pay dividends on its Common and Preferred Stock. The Company's Series A Preferred Stock accrues a $6.00 cumulative annual dividend on each outstanding share and is payable if earned and declared, if the preferred stock is redeemed or if the Company is liquidated. The Company's Convertible Preferred Stock, which ranks senior to the Series A Preferred Stock as to the payment of dividends, accrues a $80.00 cumulative annual dividend on each outstanding share through June 30, 2002. Thereafter, the dividend will accrue at a rate of $6.00 per share during the term of employment of the holder. The dividend is payable if earned and declared, if the Convertible Preferred Stock is redeemed or if the Company is liquidated. As of December 31, 1999 and 1998, aggregate Series A Preferred Stock dividends of $5,148,497 and $2,776,235, respectively, and Convertible Preferred Stock dividends of $79,200 and $0, respectively, are in arrears. 12 13 ITEM 6. SELECTED FINANCIAL DATA THE COMPANY The following table sets forth selected consolidated financial data for the Company for the periods and at the dates indicated for the years ended December 31, 1999, 1998, 1997 and for the period from May 10, 1996 (date of inception) to December 31, 1996. This information should be read in conjunction with "Management Discussion and Analysis of Financial Condition and Results of Operations" and the Company's consolidated financial statements, including the notes thereto, appearing elsewhere in this report.
PERIOD FROM MAY 10, 1996 DATE OF INCEPTION) YEAR ENDED YEAR ENDED YEAR ENDED TO DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 1996 1997 1998 1999 ------------------------------------------------------------------------- (IN THOUSANDS, EXCEPT THEATER AND SCREEN DATA) CONSOLIDATED STATEMENT OF OPERATIONS DATA: Revenues ......................................... $ 1,420 $ 18,762 $ 77,216 $ 106,081 Theater operating costs .......................... 1,219 16,102 67,778 96,425 General and administrative expenses .............. 577 1,901 6,272 8,493 Depreciation and amortization .................... 103 1,479 6,507 8,343 Asset impairment charge .......................... 4,580 3,571 Operating loss ................................... (479) (720) (7,921) (10,751) Interest expense ................................. 353 7,940 11,677 Amortization of debt issue costs ................. (55) 1,469 1,039 Net loss ......................................... (382) (1,173) (16,786) (22,627) CONSOLIDATED OTHER FINANCIAL DATA: Deficiency of earnings to fixed charges (1) ...... $ 382 $ 1,156 $ 16,786 $ 22,627 Theater level cash flow (2) ...................... 201 2,660 9,438 9,656 Theater level cash flow margin (3) ............... 14.2% 14.2% 12.2% 9.1% EBITDA (4) ....................................... $ (376) $ 759 $ 3,166 $ 1,162 Cash flow from (used for): Operating ..................................... 733 757 (3,935) (6,339) Investing ..................................... (13,180) (9,047) (102,546) (8,945) Financing ..................................... 17,156 3,857 109,086 12,403 Capital Expenditures (5) ......................... 182 4,556 7,934 12,039 THEATER DATA: Theaters ......................................... 18 27 105 104 Screens .......................................... 102 165 534 522 CONSOLIDATED BALANCE SHEET DATA (AT PERIOD END): Cash and cash equivalents ........................ $ 4,709 $ 276 $ 2,881 $ - Theater properties and equipment -- net .......... 3,361 8,688 66,913 67,089 Total assets ..................................... 17,827 21,927 132,392 134,262 Total long-term debt and capital leases, including current portion ........................ 2,000 6,597 107,139 125,349 Stockholders' equity (deficiency) ................ 14,774 13,633 17,585 (4,992)
(1) Earnings consist of net loss before taxes, plus fixed charges. Fixed charges consist of interest expense, amortization of debt issuance costs and one third of rent expense on operating leases treated as representative of the interest factor attributable to rent expense. (2) Theater level cash flow represents operating income plus depreciation and amortization plus asset impairment charge plus general and administrative expenses. The Company believes theater level cash flow provides useful information regarding the Company's ability to generate cash flow at the theater level; however, theater level cash flow does not represent cash flow from operations as defined by generally accepted accounting principles and should not be considered as a substitute for cash flow from operations as an indicator of operating performance or as a measure of liquidity. (3) Theater level cash flow margin represents theater level cash flow divided by revenues. (4) EBITDA represents operating income plus depreciation and amortization plus asset impairment charge. The Company believes that EBITDA provides useful information regarding the Company's ability to service its debt; however, EBITDA does not represent cash flow from operations as defined by generally accepted accounting principles and should not be considered as a substitute for net income as an indicator of the Company's operating performance, cash flow or as a measure of liquidity. (5) Capital expenditures includes only the amounts expended for purchases of property and equipment. 13 14 LANDMARK The following table sets forth selected consolidated financial and operating data for Landmark derived from audited financial statements for the periods ended December 31, 1997, December 31, 1996, June 30, 1996, March 31, 1996 and March 31, 1995, and from unaudited financial statements for the year ended December 31, 1999, the nine months ended December 31, 1998 and the three months ended March 31, 1998. This information should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations." A major portion of the Company's business and assets was acquired from Landmark, and for accounting purposes only, Landmark should be considered a predecessor of Company pursuant to Rule 405 of Regulation C of the Securities Act.
Three Three Nine Year Months Six Months Year Months Months Ended Ended Ended Ended Ended Ended March 31, June 30, December 31, December 31, March 31, December 31, 1996 1996 1996 1997 1998 1998 ------------ ------------ ------------ ----------- ----------- ------------ (In thousands, except theater, screens and ratio data) (Predecessor) (Second Predecessor) (Successor) -------------------------- ---------------------------------------- ------------ Consolidated Statement of Operations Data: Revenues ............................... $ 51,143 $ 11,576 $ 29,581 $ 56,954 $ 15,660 $ 39,804 Theater operating costs ................ 42,105 10,244 23,305 45,822 12,194 32,654 General and administrative expenses .... 4,225 1,189 2,426 5,191 1,357 2,631 Depreciation and amortization .......... 3,569 906 2,237 4,929 1,290 3,272 Operating income (loss) ................ 1,244 (763) 1,613 1,012 819 1,178 Interest expense ....................... 716 237 458 748 162 (360) Net income (loss) ...................... 207 (647) 495 (232) 265 924 Consolidated Other Financial Data: Ratio of earnings to fixed charges (1).. 1.18x 1.69x 1.09x 1.93x N/A Deficiency of earnings available to Cover fixed charges (1) ............. $ (1,000) Theater level cash flow (2) ............ $ 9,038 1,332 $ 6,276 $ 11,132 $ 3,466 $ 7,187 Theater level cash flow margin (3) ..... 17.7% 11.5% 21.2% 19.5% 22.1% 18.0% EBITDA (4) ............................. $ 4,813 $ 143 $ 3,850 $ 5,941 2,109 4,585 Theater Data: Theaters ............................... 52 52 50 49 49 51 Screens ................................ 140 140 138 140 140 152 Consolidated Balance Sheet Data (at Period End): Theater properties and equipment - Net .................................. $ 35,632 $ 35,023 $ 35,795 $ 42,587 Total assets........................... 61,476 60,749 59,835 79,865
(1) Earnings consist of net income before taxes, plus fixed charges. Fixed charges consist of interest expense, and one third of rent expense on operating leases treated as representative of the interest factor attributable to rent expense. (2) Theater level cash flow represents operating income plus depreciation and amortization plus general and administrative expenses. The Company believes theater level cash flow, provides useful information regarding the Company's ability to generate cash flow at the theater level; however, theater level cash flow does not represent cash flow from operations as defined by generally accepted accounting principles and should not be considered as a substitute for cash flow from operations as an indicator of operating performance or as a measure of liquidity. (3) Theater level cash flow margin represents theater level cash flow divided by revenues. (4) EBITDA represents operating income plus depreciation and amortization. The Company believes that EBITDA provides useful information regarding the Company's ability to service its debt; however, EBITDA does not represent cash flow from operations as defined by generally accepted accounting principles and should not be considered as a substitute for net income as an indicator of the Company's operating performance, cash flow or as a measure of liquidity. 14 15 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION. OVERVIEW The following analysis of the financial condition and results of operations of the Company and Landmark and Silver Cinemas should be read in conjunction with the Consolidated Financial Statements and Notes thereto included elsewhere herein. Since inception in May 1996, the Company has experienced rapid revenue growth through theater acquisition and the development of new theaters. During fiscal year 1996, the Company acquired 18 theaters with 102 screens. During fiscal year 1997, the Company acquired eight additional theaters with a total of 52 screens, constructed one theater with ten screens and added one screen to an existing theater. During fiscal year 1998, the Company acquired 81 theaters with 372 screens, opened three newly constructed theaters with 18 screens, closed 4 theaters with 10 screens, and terminated the management agreement on 2 theaters with 11 screens. In the current fiscal year through December 31, 1999, the Company acquired 3 theaters with 13 screens, opened one newly constructed theater with 6 screens, and closed 6 theaters with 35 screens, bringing the Company's total theater and screen count to 104 and 522, respectively. The Company expects that its future revenue growth will be derived primarily from the operation of its existing theaters, the acquisition and construction of specialty theaters and the addition of screens and seating to existing theaters. In 1999, the Company incurred a net loss of $22.6 million compared with net losses of $16.8 million and $1.2 million in 1998 and 1997, respectively. The losses in 1999 and 1998 included noncash charges totaling $3.6 million and $4.6 million, respectively, for the impairment of value of certain theaters. SEGMENT DATA A summary of the results of operations for each of the Company's principal business segments is displayed in Note 9 to the consolidated financial statements. The Company's business operations are aligned into the following two segments: Landmark (Specialty Film) and Silver Cinemas (primarily second-run). 15 16 RESULTS OF OPERATIONS OF LANDMARK The following table sets forth information for certain predecessor and successor fiscal periods used to present, without adjustment, information for the years ended December 31, 1999, 1998 and 1997. This information is provided herein for the purpose of presenting comparisons for such periods; however, the Company makes no representations as to its usefulness for such purpose.
COMBINED YEAR THREE MONTHS NINE MONTHS YEAR YEAR ENDED ENDED ENDED ENDED ENDED DECEMBER 31, MARCH 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 1997 1998 1998 1998 1999 ----------------------------------------- ------------------ ----------------- ------------------ (FIRST PREDECESSOR) (SUCCESSOR) (SUCCESSOR) Revenues: Admissions $45,903 80.6% $12,643 80.7% $31,794 79.9% $44,437 80.1% $52,560 81.2% Concessions 10,061 17.7 2,813 18.0 7,240 18.2 10,053 18.1 11,228 17.4 Other 990 1.7 204 1.3 770 1.9 974 1.8 902 1.4 ------- ------- ------- ------- ------- ------- ------- ------- ------- ------- Total 56,954 100.0 15,660 100.0 39,804 100.0 55,464 100.0 64,690 100.0 Costs and expenses Cost of operations: Film rentals and advertising 23,212 40.8 6,201 39.6 15,298 38.4 21,499 38.8 27,964 43.2 Cost of concessions 2,096 3.7 581 3.7 1,430 3.6 2,011 3.6 1,965 3.0 Payroll and related expenses 9,448 16.6 2,470 15.8 6,529 16.4 8,999 16.2 9,125 14.1 Occupancy costs 5,596 9.8 1,478 9.4 4,282 10.7 5,760 10.4 6,522 10.1 Other theater operating costs 5,470 9.6 1,463 9.3 5,115 12.9 6,578 11.9 7,983 12.3 ------- ------- ------- ------- ------- ------- ------- ------- ------- ------- Total 45,822 80.5 12,193 77.8 32,654 82.0 44,847 80.9 53,560 82.8 General and administrative 5,191 9.1 1,357 8.7 2,631 6.6 3,988 7.2 3,504 5.4 Depreciation and and amortization 4,929 8.7 1,290 8.2 3,271 8.2 4,561 8.2 4,662 7.2 Asset impairment 70 0.2 70 0.1 80 .1 Operating income ------- ------- ------- ------- ------- ------- ------- ------- ------- ------- (loss) $ 1,012 1.8% $ 820 5.2% $ 1,178 3.0% $ 1,998 3.6% 2,884 4.5% ======= ======= ======= ======= ======= ======= ======= ======= ======= =======
YEAR ENDED DECEMBER 31, 1999 COMPARED TO THE YEAR ENDED DECEMBER 31, 1998 Information for 1998 includes approximately 3 months under prior ownership, which have been added to the Company's period of ownership to derive a year of operating results. Since Landmark was operated for a partial year under current management, many of the Company's cost saving programs are not fully reflected in the 1998 results. Admissions revenues. Admissions revenues increased $8.1 million or 18.3% to $52.6 million during the year ended December 31, 1999. The increased admissions revenue was primarily the result of a 4.4% increase in the average ticket price from $5.88 to $6.14 and a 13.1% increase in attendance from 7,562,000 to 8,553,000. Landmark benefits from having an average ticket price that is substantially higher than the national average ticket price ($6.14 vs. $5.08 for 1999 respectively) and strong customer loyalty due to their dedication to the specialty-film market. Concessions revenues. Concessions revenues increased $1.2 million or 11.7% during the year ended December 31, 1999. The increase in attendance was offset by a slight decrease in the average concession sale per attendee from $1.33 to $1.31. Film and advertising expenses. Film rental and advertising expenses as a percentage of admissions revenue increased from 48.4% to 53.2% as a result of higher than expected settlements on several releases including The Blair Witch Project. Landmark's film rental rates are typically below film rental rates of first-run theaters, which average in the mid 50% range. Cost of concessions. Concession costs as a percentage of concession revenue decreased from 20.0% in 1998 to 17.5% in 1999. Concession costs for Landmark are at the higher end of the range for theater circuits. Landmark's higher rate is partially attributable to the lower-margined specialty concession items offered (cookies, coffee, desserts), and increased spoilage. These added costs are partially offset by the Company's negotiated volume discounts on the traditional theater concession items including fountain drinks. Most of the volume discounts were put in place by the Company during the second and third quarters of 1998. Payroll and related expense. Payroll expense increased $0.1 million or 1.4% for the year ended December 31, 1999. Payroll per attendee, a key measure for staff efficiency, decreased from $1.19 per attendee to $1.07 per attendee. The decrease is primarily attributable to the Company's efforts to train theater managers to adjust their staffing levels to the level of business. 16 17 Occupancy costs. Occupancy costs increased from $5.8 million for the year ending December 31, 1998 to $6.5 million for the year ending December 31, 1999 primarily due to percentage rents paid with respect to theaters which exceeded certain specified sales levels. General and administrative expenses. General and administrative expenses decreased from $4.0 million for the year ended December 31, 1998 to $3.5 million for the year ended December 31, 1999. The decrease was primarily the result of the elimination of duplicate staff positions following the acquisitions. YEAR ENDED DECEMBER 31, 1998 COMPARED TO THE YEAR ENDED DECEMBER 31, 1997 Information for 1998 includes approximately 3 months under prior ownership, which have been added to the Company's period of ownership to derive a year of operating results. Since Landmark was operated for a partial year under current management, many of the Company's cost saving programs are not fully reflected in the 1998 results. Admissions revenues. Admissions revenues decreased $1.5 million or 3.2% to $44.4 million during the year ended December 31, 1998. The decreased admissions revenue was primarily the result of a 1.2% decrease in the average ticket price from $5.95 to $5.88 and an 2.0% reduction in attendance from 7,712,000 to 7,562,000. Landmark benefits from having an average ticket price that is substantially higher than the national average ticket price ($5.88 vs. $4.59 for 1997 respectively) and strong customer loyalty due to their dedication to the specialty-film market. Concessions revenues. Concessions revenues were flat from year to year at $10.1 million. The slight decrease in attendance was offset by a slight increase in the average concession sale per attendee from $1.30 to $1.33. Film and advertising expenses. Film rental and advertising expenses as a percentage of admissions revenue decreased from 50.6% to 48.4% as a result of more aggressive film settlement, the ability to extend the run of several successful releases during 1998, and more efficient recovery of advertising co-op expenses. Landmark's film rental rates are typically below film rental rates of first-run theaters, which average in the low to mid 50% range. Cost of concessions. Concession costs as a percentage of concession revenue decreased slightly in 1998 from 20.8% to 20.0%. Concession costs for Landmark are at the higher end of the range for theater circuits. Landmark's higher rate is partially attributable to the lower-margined specialty concession items offered (cookies, coffee, desserts), and increased spoilage. These added costs are partially offset by the Company's negotiated volume discounts on the traditional theater concession items including fountain drinks. Most of the volume discounts were put in place by the Company during the second and third quarters of 1998. Payroll and related expense. Payroll expense decreased from $9.4 million for the year ended December 31, 1997 to $9.0 million for the year ended December 31, 1998. Payroll per attendee, a key measure for staff efficiency, decreased from $1.23 per attendee to $1.19 per attendee. The decrease is primarily attributable to the Company's efforts to train theater managers to adjust their staffing levels to the level of business. The benefits attributable to more efficient staffing schedules were partially offset by higher staff levels for the Company's two theater openings in 1998, which typically require more staff prior to and shortly after opening. Occupancy costs. Occupancy costs increased from $5.6 million for the year ending December 31, 1997 to $5.8 million for the year ending December 31, 1998 primarily due to a higher theater count and contractual escalations in Landmark's operating leases. General and administrative expenses. General and administrative expenses decreased from $5.2 million for the year ended December 31, 1997 to $4.0 million for the year ended December 31, 1998. The decrease was primarily the result of the elimination of duplicate staff positions following the acquisition. 17 18 RESULTS OF OPERATIONS OF SILVER CINEMAS The following table sets forth for the fiscal periods indicated the percentage of total revenues represented by certain items:
YEAR ENDED YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, 1997 1998 1999 ---------------------- ---------------------- ---------------------- Revenues: Admissions $ 10,368 55.3% $ 20,333 54.4% $ 21,879 52.9% Concessions 8,098 43.2 16,383 43.8 18,393 44.4 Other 296 1.5 696 1.8 1,119 2.7 --------- --------- --------- --------- --------- --------- Total 18,762 100.0 37,412 100.0 41,391 100.0 Costs and expenses Cost of operations: Film rentals 4,484 23.9 7,737 20.7 8,215 19.8 Cost of concessions 1,462 7.8 2,415 6.5 3,852 9.3 Payroll and related expenses 3,065 16.3 6,927 18.5 8,630 20.9 Occupancy costs 2,813 15.0 7,872 21.0 9,685 23.5 Advertising 755 4.0 1,767 4.7 1,913 4.6 Other theater operating cost 3,523 18.8 8,406 22.5 10,569 25.5 --------- --------- --------- --------- --------- --------- Total 16,102 85.8 35,124 93.9 42,864 103.6 General and administrative 1,901 10.1 3,641 9.7 4,990 12.1 Depreciation and amortization 1,479 7.9 3,236 8.6 3,681 8.9 Asset impairment charges 0 0.0 4,510 12.1 3,491 8.4 --------- --------- --------- --------- --------- --------- Operating income (loss) $ (720) (3.8)% $ (9,099) (24.3)% $ (13,635) (33.0)% ========= ========= ========= ========= ========= =========
YEAR ENDED DECEMBER 31, 1999 COMPARED TO YEAR ENDED DECEMBER 31, 1998 Admissions Revenues. Admissions revenue increased $1.5 million or 7.6% to $21.9 million during the year ended December 31, 1999. The increased admission revenue was primarily the result of an increase in attendance from 12,133,000 in 1998 to 13,187,000 in 1999. Thirty-one newly acquired or constructed theaters were added during 1998. The average ticket price for the circuit decreased from $1.68 to $1.65 primarily as the result of promotional discounts. Concession Revenues. Concession revenue increased $2.0 million or 12.3% to $18.4 million during the year ended December 31, 1999. The increased concession revenue was primarily the result of an increase in attendance. The average concession sale per attendee increased slightly from $1.35 to $1.39 due primarily to attendance shifts from theaters serving full priced menus versus theaters serving reduced price menus. Film Rental Expenses. Film rental expenses as a percentage of admissions revenues declined slightly from 38.1% for the year ended December 31, 1998 compared to 37.6% for the year ended December 31, 1999. The decrease was primarily attributable to the increased percentage of admission revenue that was contributed by discount theaters when compared to December 31, 1998. Concession Supplies Expenses. Concession costs as a percentage of concession revenue for the period to period comparison increased from 14.7% of concession sales to 20.9% primarily due to the implementation of the Company's reduced price concession menu at several locations. Salaries and Wage Expenses. Payroll expense increased $1.7 million or 25.0% to $8.6 million for the year ended December 31, 1999 from the year ended December 31, 1998. Payroll per attendee, a key measure for staff efficiency, increased from $0.57 per attendee to $0.66 per attendee. The increase is primarily attributable to the increased staffing levels at those theaters offering the reduced-rate concession menu, coupled with lost leverage attributable to the 1999 same theater attendance decline of 8% at the Company's second run theaters. Facility Lease Expenses. Facility leases increased $1.8 million to $9.7 million or 23.0% for the year ended December 31, 1999 from $7.9 million for the year ended December 31, 1998. The increase in facility lease expense is primarily attributable to the additional theaters acquired and constructed during 1998. Advertising Expenses. Advertising expenses increased $0.1 million or 8.3% for the year ended December 31, 1999 compared to the year ended December 31, 1998. Advertising expenses comprised 4.6% of total revenues for each of the years ended December 31, 1999 and 1998. Utilities and Other Expenses. Utilities and other expenses increased from $8.4 million to $10.6 million or 25.7% for the year ended December 31, 1999 compared to the year ended December 31, 1998. The increase was primarily the result of the additional theaters acquired and constructed during 1998. 18 19 General and Administrative Expenses. General and administrative expenses increased $1.3 million to $5.0 million or 37.1% for the year ended December 31, 1999 compared to the year ended December 31, 1998. The increase was primarily the result of increased payroll costs associated with the Company's expansion and approximately $0.5 million of one-time charges for the appointment of the Company's President and CEO. Depreciation and Amortization. Depreciation and amortization increased $0.4 million to $3.7 million or 13.8% for the year ended December 31, 1999 from $3.3 million for the year ended December 31, 1998. The increase was primarily the result of theater property additions associated with the Company's expansion efforts. Asset Impairment Charges. Based on recent trends in declining attendance in several of Silver Cinemas' markets, the Company reviewed its assets for impairment. During 1999 and 1998, the carrying value of the assets for 17 theaters (128 screens) and 20 theaters (150 screens), respectively, exceeded the expected future cash flows from the theater indicating impairment. The impairments were measured by the amount by which the carrying amount of the assets of the theater exceeded the estimated fair value of the assets. This resulted in a $3.1 million and $3.9 million charge to earnings during 1999 and 1998, respectively. Additionally, the Company also recognized $0.5 million and $0.7 million in write downs related to the closings of four and two theaters in 1999 and 1998, respectively. Operating Loss. The operating loss for the year ended December 31, 1999 increased by $4.5 million to $13.6 million or 33.0% of total revenues, compared to an operating loss of $(9.1) million, or (24.3%) of total revenues, for the year ended December 31, 1998. YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997 Admissions Revenues. Admissions revenue increased $10.0 million or 96.1% to $20.3 million during the year ended December 31, 1998. The increased admission revenue was primarily the result of the addition of 31 newly acquired or constructed theaters representing 228 screens. The average ticket price for the circuit increased from $1.66 to $1.68 primarily as the result of the addition of one newly constructed first-run theater and a change in format from second-run to first run. Concession Revenues. Concession revenue increased $8.3 million or 102.3% to $16.4 million during the year ended December 31, 1998. The increased concession revenue was primarily the result of the newly acquired and constructed theaters and a 4.7% increase in the average concession sale per attendee from $1.29 to $1.35 due primarily to retail price adjustments. Film Rental Expenses. Film rental expenses as a percentage of admissions revenues declined slightly from 43.2% for the year ended December 31, 1997 compared to 38.1% for the year ended December 31, 1998. The decrease was primarily attributable to the acquisition of 31 second-run theaters during the year, which increased the percentage of admission revenue that was contributed by second-run theaters when compared to December 31, 1997. Concession Supplies Expenses. Concession costs as a percentage of concession revenue for the period to period comparison decreased from 18.1% of concession sales to 14.7% primarily due the negotiation of lower wholesale prices, standardizing menus, and the adjustment of retail prices to reflect local market conditions for those theaters operated more than year. Salaries and Wage Expenses. Payroll expense increased from $3.1 million or 126.0% for the year ended December 31, 1997 to $6.9 million for the year ended December 31, 1998 due primarily to the addition of the newly acquired and constructed theaters. Facility Lease Expenses. Facility leases increased $5.1 million to $7.9 million or 179.8% for the year ended December 31, 1998 from $2.8 million for the year ended December 31, 1997. The increase in facility lease expense is primarily attributable to the additional theaters acquired and constructed during 1998. Reflected in facility lease expense are non-cash charges of $0.2 million which relate to the straight-lining of rent expense over the term of the leases. Advertising Expenses. Advertising expenses increased $1.0 million or 134.0% from the year ended December 31, 1998 compared to the year ended December 31, 1997. Advertising expenses comprised 4.7% and 4.0% of total revenues for the years ended December 31, 1998 and 1997 respectively. The higher percentage for the year ended December 31, 1998 was due primarily to the additional cost of promoting a theater's change from second-run to first-run and the marketing of a newly constructed theater that opened in November 1998. Utilities and Other Expenses. Utilities and other expenses increased from $3.5 million to $8.4 million or 138.6% for the year ended December 31, 1998 compared to the year ended December 31, 1997. The increase was primarily the result of the additional theaters operated at December 31, 1998 compared to December 31, 1997. 19 20 General and Administrative Expenses. General and administrative expenses increased from $1.9 million to $3.6 million or 91.6% for the year ended December 31, 1998 compared to the year ended December 31, 1997. The increase was primarily the result of increased payroll costs associated with the Company's expansion and one-time severance expenses of $0.1 million. Depreciation and Amortization. Depreciation and amortization increased $1.8 million to $3.2 million or 118.7% for the year ended December 31, 1998 from $1.5 million for the year ended December 31, 1997. The increase was primarily the result of theater property additions associated with the Company's expansion efforts. Asset Impairment Charges. Based on recent trends in declining attendance in several of Silver Cinemas' markets, the Company reviewed its assets for impairment. For 20 theaters (150 screens) the carrying value of the assets exceeded the expected future cash flows from the theater indicating impairment. The impairment was measured by the amount by which the carrying amount of the assets of the theater exceeded the estimated fair value of the assets. This resulted in a $3.9 million charge to earnings during 1998. Additionally, the Company also recognized $0.6 million in write downs related to the closings of two theaters. Operating Loss. The operating loss for the year ended December 31, 1998 increased by $8.4 million to ($9.1) million or (24.3%) of total revenues, compared to an operating loss of $0.7 million, or (3.8%) of total revenues, for the year ended December 31, 1997. LIQUIDITY AND CAPITAL RESOURCES Revenues are collected in cash, primarily through box office receipts and the sale of concession items. Because revenues are received in cash prior to the payment of related expenses, there is, in effect, no accounts receivable. This, in combination with minimal inventory requirements, creates a negative working capital position, which provides certain operating capital. During fiscal 1999, the Company's capital requirements were the result of theater acquisitions, renovation of existing theaters, and the construction of one theater. Such capital expenditures were financed with equity sales, bank borrowings, proceeds from the issuance of senior subordinated notes and the sale of two theaters. The Company's operating activities used net cash of approximately $6.3 million during 1999. Net cash used in operations resulted primarily from net losses of $22.6 million, adjusted for depreciation and amortization expense of $9.4 million, asset impairment charges of $3.6 million, and an increase in accrued liabilities of $3.2 million. Cash used by investing activities was approximately $8.9 million, which consisted primarily of amounts used for acquisitions of existing theaters and construction of new theaters. Cash used for these acquisitions and construction was offset by the sale of two theaters during the year. Cash provided by financing activities was approximately $12.4 million during 1999. During June 1999, the Company secured additional debt financing of approximately $19.7 million, which was offset by an increase in debt issue costs of approximately $7.2 million. As of December 31, 1999, the Company had a net overdraft of cash accounts of approximately $1.2 million. Cash used in operating activities of $3.9 million during 1998 primarily was attributable to net losses of approximately $16.8 million, partially offset by $8.0 million in depreciation and amortization expenses and asset impairment charges of $4.6 million. Cash used in investing activities during 1998 was $103 million, principally as the result of acquisitions of existing theaters and newly constructed theaters. Cash provided from financing activities during 1998 was $109 million, which consisted of the issuance of $100 million in debt and $20.7 million in proceeds of stock issuances. "Same Theater" attendance at the Company's second-run theaters has declined by approximately 8% and 16% during 1999 and 1998, respectively. Management believes this trend is the result of several factors including the development of megaplexes in certain markets, changes in film and video release patterns, and the overall strength of the US economy. If this trend continues, the Company's ability to generate liquidity could be negatively impacted. The preceding statements concerning the attendance declines may constitute forward-looking statements within the meaning of the federal securities laws. The Company warns that many factors could, individually or in aggregate, lead to further declines in theater attendance, including, without limitation, the following: consumer spending trends and habits; increased competition in the theater industry; adverse developments in economic factors influencing the exhibition industry; and lack of demand for films by the general public. The Company does not expect to update such forward-looking statements continually as conditions change, and readers should consider that such statements pertain only to the date hereof. 20 21 CREDIT AGREEMENT - On October 6, 1999, Farallon Capital Funding, LLC ("Farallon"), as agent, an affiliate thereof, as initial lender and the Company and its subsidiaries entered into a four year, senior secured credit facility with aggregate availability of $50 million, subject to a defined real estate collateral borrowing base (the "Credit Facility"). The $50.0 million facility is comprised of a revolving credit facility of up to $15.0 million (the "Revolver"), term loans of up to $17.0 million ("Term A Loan") and term loans of up to $18.0 million ("Term B Loans"). The Term A Loan was funded in its entirety on October 8, 1999. Under the Term A Loan and the Revolver, the Company will utilize borrowings to fund working capital requirements, and for other general corporate purposes, including, subject to certain conditions, the acquisition and construction of theaters. The Term B Loans may be used only for repurchasing the Company's senior subordinated notes, and the amount of Term B Loans will be limited to the lesser of (i) $18.0 and (ii) the amount by which the real estate collateral-based borrowing base exceeds the sum of the outstanding principal balance (including accrued interest) of the Term A Loan and the $15.0 million revolving loan commitment). At April 7, 2000, the Company's borrowings under the Revolver totaled $11.0 million and an additional calculated $4.0 million was available to the Company. Borrowings under the Credit Facility rank senior in right of payment to the Notes and is secured by a perfected first priority security interest in substantially all existing and future assets of the Company including:(i) fee interests and certain leasehold interests in real property; (ii) accounts receivable, equipment, inventory, and intangibles; and (iii) the capital stock of the Company and its subsidiaries. Farallon's obligations under the Credit Facility to advance funds at any time during the four-year term are subject to certain conditions customary in secured credit facilities, including the absence of a default under the Credit Facility. The Credit Facility contains a number of covenants that, among other things, restrict the ability of the Company and its subsidiaries to dispose of assets, incur additional indebtedness or guarantees, prepay other indebtedness, pay dividends, create liens on assets, enter into sale and leaseback transactions, make investments, loans, or advances, make acquisitions, engage in mergers or consolidations, make capital expenditures, change the business conducted by the Company or its subsidiaries or engage in certain corporate activities. The Company is not currently in compliance with certain requirements, including its present intention to fail to make a scheduled interest payment for the Company's senior subordinated notes when due on April 15, 2000 and its receipt of a report from its independent auditors for the year ended December 31, 1999 containing an explanatory paragraph that explains an uncertainty as to the Company's ability to continue as a going concern, and has not obtained a waiver from Farallon. The Company will be required to restructure its current financing arrangements and/or seek additional financing sufficient to meet its working capital needs for fiscal 2000. The Company will utilize the thirty day grace period allowed under the senior subordinated note indenture to evaluate restructuring alternatives and has hired professionals in that regard. Failure to make the scheduled interest payment does not constitute a default under the senior subordinated note indenture for thirty days. Given that no assurance can be made that the Company could restructure its current financing arrangements and/or obtain additional financing, substantial doubt exists about the Company's ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classifications of assets or liabilities that may result from the outcome of these uncertainties. As of December 31, 1999, the Company had $5,148,497 and $79,200 of Series A Preferred Stock and Convertible Preferred Stock dividends in arrears. INFLATION Inflation has not had a significant impact on the Company's operations to date. SEASONALITY The Company's quarterly results of operations tend to be affected by film release patterns by producers and distributors, and the commercial success of films. In the past the year-end holiday season and the summer resulted in higher-than-average quarterly revenues for the Company. IMPACT OF YEAR 2000 In prior years, the Company discussed the nature and progress of its plans to become Year 2000 ready. In late 1999, the Company completed its remediation and testing of systems and believes those systems successfully responded to the Year 2000 date change. The Company is not aware of any material problems resulting from Year 2000 issues, either with its products, its internal systems, or the products and services of third parties. The Company will continue to monitor its mission critical computer applications and those of its suppliers and vendors throughout the year 2000 to ensure that any latent Year 2000 matters that may arise are addressed promptly. ITEM 7 (a). QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK The Company does not have any derivative financial instruments in place as of December 31, 1999. 21 22 The following table presents the carrying and fair value at December 31, 1999 of the Company's debt along with its interest rates. Fair value is determined as the quoted price of the financial instrument.
EXPECTED MATURITY FAIR DATE 2005 TOTAL VALUE Fixed Rate Debt $ 99,580,000 $ 99,580,000 $41,077,000 Interest Rate 10.5%
ITEM 8. FINANCIAL STATEMENTS The financial statements are listed on the Index at F-1. Such financial statements are included herein beginning on page F-3 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. None. 22 23 PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. The following sets forth certain information, regarding the executive officers and directors of the Company:
NAME AGE POSITION -------------------------- ----- ----------------------------- Larry D. Hohl 45 President, Chief Executive Officer, and Director John M. Sullivan 64 Chairman of the Board of Directors Paul Ledbetter 43 Vice President, General Counsel David H. Wong 36 Director Christopher A. Laurence 32 Director James Rosenthal 36 Director Thomas E. Davin 42 Director
Larry D. Hohl, President, Chief Executive Officer, President and Director. Mr. Hohl has served as Chief Executive Officer, President and Director since September 13, 1999. Prior to joining the Company, Mr. Hohl served as Executive Vice President and Senior Operating Officer of Storage, USA, Inc. Mr. Hohl previously served 11 years in various senior management positions at Pepsico, Inc., including the position of Vice President and General Manager of Pizza Hut, North Atlantic Division. John M. Sullivan, Chairman of the Board of Directors. Mr. Sullivan has served as a Chairman of the Board of Directors of the Company since its inception in June 1996. He is presently a director and serves on the organization and compensation and audit committees of The Scotts Company and is a director and member of the audit committee of Bell Sports, Inc. From October 1987 to January 1993, Mr. Sullivan was Chairman of the Board and Chief Executive Officer of Prince Holdings, Inc. Paul A. Ledbetter, Vice President, General Counsel. Mr. Ledbetter has served as the Company's Vice President, General Counsel, since July 1998. Prior to joining the Company, Mr. Ledbetter was Vice President, General Counsel for MEPC American Properties. Prior to joining MEPC American Properties, Mr. Ledbetter was with the law firm Akin, Gump, Strauss, Hauer & Feld, LLP in the Dallas office engaged primarily in the real estate and real estate financing section of the firm. David H. Wong, Director. Mr. Wong has served as a director of the Company since its inception in June 1996. Mr. Wong joined Brentwood in July 1989 and is presently a general partner of Brentwood, Brentwood Buyout Management Partners, L.P. and Brentwood Buyout Partners, L.P. and is a managing member of Brentwood Private Equity, L.L.C. and Brentwood Private Equity Management, L.L.C. Mr. Wong is also a director of Aspen Marketing Group, Inc., Spectrum Clubs, Inc., Oriental Trading Co. and Bay Travelgear, Inc. Christopher A. Laurence, Director. Mr. Laurence has served as a director of the Company since its inception in June 1996. Mr. Laurence joined Brentwood in 1991 and is presently a managing member of Brentwood Private Equity, L.L.C. and Brentwood Private Equity Management, L.L.C. Mr. Laurence is also a director of Aspen Marketing Group, Inc., Bay Travelgear, Inc., FleetPride Corporation and Worldpoint Logistics, Inc. James Rosenthal, Director. Mr. Rosenthal has served as a Director of the Company since its inception in June 1996. In 1999, Mr. Rosenthal was named President of New Line New Media for the New Line Cinema Corporation. Mr. Rosenthal continues to serve as Executive Vice President of Business Development for New Line Cinema Corporation, a position he has held since 1992. In his capacity at New Line, Mr. Rosenthal supervises on-line ventures including the internet store and the internet auction site, as well as focuses on new business opportunities, mergers and acquisitions, finance, and joint ventures. Prior to this time, Mr. Rosenthal was a Senior Associate with the management consulting firm Booz, Allen & Hamilton. Thomas E. Davin, Director. Thomas E. Davin has served as a director of the Company since March 1998. In February 2000 he was appointed President and CEO of Entrepreneur.Com, Inc. From June 1997 to February 2000 he was Chief Operating Officer for Taco Bell Corp. Mr. Davin joined Taco Bell Corp. in November 1993 as Vice President and General Manager for the South Central Region. In September 1996, he was named Vice President of Operations. Prior to joining Taco Bell Corp. and since October 1991, Mr. Davin served as Director, Mergers and Acquisitions for PepsiCo. Inc. 23 24 ITEM 11. EXECUTIVE COMPENSATION The following table sets forth the total compensation paid by the Company to its seven most highly compensated officers.
TOTAL NAME AND PRINCIPAL POSITION YEAR SALARY BONUS OTHER - ------------------------------------------------------- ---- -------- -------- -------- Larry D. Hohl Chief Executive Officer, President 1999 $107,792 $120,000 $239,000(a) Steven L. Holmes(1) Chief Executive Officer, Chief Financial Officer 1999 $153,974 $ 12,000 $ 7,800(b) 1998 153,974 54,000 9,978(c) 1997 146,222 42,635 7,800(b) Thomas J. Owens(2) President 1999 $113,808 $ 23,213(d) 1998 251,582 $ 54,000 9,941(e) 1997 144,865 39,792 7,800(f) Bert Manzari(3) President of Landmark 1999 1998 $229,615 $152,175 $ 2,219(g) Ron Reid(4) Executive Vice President, Operations 1999 1998 $150,237 $ 47,000 $ 8,524(h) 1997 142,770 26,125 6,000(i) Paul Richardson Executive Vice President 1999 $260,121 $ 16,000 $136,338(j) 1998 198,404 18,000 3,119(k) Paul Ledbetter 1999 $122,052 $ 10,000 Vice President, General Counsel 1998
- ---------- (a) Includes $200,000 for relocation, $37,500 amortization of convertible stock grant and $1,500 car allowance. (b) Includes a $7,800 annual car allowance. (c) Includes $2,178 annual contribution to the Company's 401(k) savings plan and a $7,800 annual car allowance. (d) Includes a $1,800 annual car allowance and a $21,413 vacation payout. (e) Includes $2,141 annual contribution to the Company's 401(k) savings plan and a $7,800 annual car allowance. (f) Includes a $7,800 annual car allowance. (g) Includes a $2,219 allowance for family health insurance. (h) Includes $2,524 annual contribution to the Company's 401(k) savings plan and a $6,000 annual car allowance. (i) Includes a $6,000 annual car allowance. (j) Includes a $28,188 vacation payout and a $108,150 severance. (k) Includes a $3,119 allowance for family health insurance. (1) Mr. Holmes resigned as Chief Executive Officer and President effective September 7, 1999 and Chief Financial Officer and Director of the Company effective February 2, 2000. (2) Mr. Owens resigned as President and Director of the Company effective January 12, 1999. (3) Mr. Manzari resigned as President of Landmark effective February 15, 1999 and Director of the Company effective February 15, 1999. (4) Mr. Reid resigned as Executive Vice President, Operations of the Company effective May 7, 1999. EMPLOYMENT ARRANGEMENTS Mr. Hohl, Chief Executive Officer and President, currently receives a salary of $350,000 per year and is eligible to receive bonuses based upon performance goals established by Mr. Hohl and the Board of Directors prior to the beginning of each calendar year and upon formula determined enterprise value events. In addition, he was given the opportunity to purchase 10,000 shares of the Company's common stock and granted 3,000 shares of the Company's convertible preferred stock. Mr. Hohl is entitled to receive certain compensation and benefits through the term of his agreement as well as upon the termination of his respective agreement prior to the expiration of such term. 24 25 COMPENSATION OF DIRECTORS The Chairman and Non-Employee Directors of the Company's Board of Directors receive $4,000 and $2,000 respectively each calendar quarter as compensation for their services as directors. They also receive reimbursement for travel and other expenses incurred in their capacity as directors. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. The Company has two classes of voting securities, Common Stock and preferred stock designated as voting Series A Preferred Stock ("Series A Preferred Stock"). The Common Stock and Series A Preferred Stock vote together as a single class. The following table sets forth, as of April 7, 2000, the ownership of Common Stock and Series A Preferred Stock of the Company by each stockholder who is known by the Company to own beneficially more than five percent of the outstanding Common Stock or Series A Preferred Stock, respectively, by each director, by each executive officer listed in the table below, and by all directors and officers as a group
NAME AND ADDRESS COMMON STOCK AMOUNT PERCENT SERIES A PREFERRED STOCK PERCENT PERCENT OF ALL AND NATURE OF OF CLASS AMOUNT AND NATURE OF OF CLASS VOTING BENEFICIAL OWNERSHIP BENEFICIAL OWNERSHIP SECURITIES -------------------- ------------------------ -------------- Brentwood Associates 106,613 75.1% 323,400 90.2% 85.9% Buyout Fund II, L.P.(1) DLJ Fund Investment Partners 12,151 8.6 29,878 8.3 8.4 II, L.P.(2) Larry D. Hohl(3) 10,000 7.0 2.0 John M. Sullivan(1) 1,328 0.9 987 0.3 0.5 James Rosenthal(1) 628 0.4 994 0.3 0.3 Tom Davin(1) 548 0.4 745 0.2 0.3 Paul Ledbetter(3) 500 0.4 0.1 David H. Wong(1)(4) 106,613 75.1 323,400 90.2 85.9 Christopher A. Laurence(1)(4) 106,613 75.1 323,400 90.2 85.9 All Directors and Officers 13,004 9.2 2,726 0.8 3.1 as a group (five individuals)
- ---------- (1) The address for Brentwood Associates Buyout Fund II, L.P. and Messrs. Davin, Sullivan and Rosenthal is c/o Brentwood Associates, 11150 Santa Monica Boulevard, Suite 1200, Los Angeles, California 90025. (2) The address for DLJ Fund Investment Partners II, L.P. is 277 Park Avenue, New York, New York 10172. (3) The address for Messrs. Hohl and Ledbetter is c/o Silver Cinemas International, Inc., 4004 Beltline Road, Suite 205, Addison, Texas 75001. (4) Includes 106,613 shares of Common Stock and 323,400 shares of Series A Preferred Stock held by Brentwood Associates Buyout Fund II, L.P. Each of Messrs. Wong and Laurence are managing members of the general partner of Brentwood Associates Buyout Fund II, L.P. and may be deemed to share investment and voting control over the shares of Common Stock and Series A Preferred Stock owned by Brentwood Associates Buyout Fund II, L.P. Each of Messrs. Wong and Laurence disclaims beneficial ownership of such shares. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. Pursuant to a Corporate Development and Administrative Services Agreement, dated as of July 2, 1996, between Brentwood Private Equity LLC ("BPE"), an affiliate of Brentwood, and the Company, as amended (the "Services Agreement"), BPE has agreed to assist in the corporate development activities of the Company by providing services to the Company, including (i) assistance in analyzing, structuring and negotiating the terms of investments and acquisitions, (ii) researching, identifying, contacting, meeting and negotiating with prospective sources of debt and equity financing, (iii) preparing, coordinating and conducting presentations to prospective sources of debt and equity financing, (iv) assistance in structuring and establishing the terms of debt and equity financing and (v) assistance and advice in connection with the preparation of the Company's financial and operating plans. Pursuant to the Services Agreement, BPE is entitled to receive: (i) financial advisory fees equal to 1.5% of the acquisition cost of the Company's completed acquisitions; (ii) upon the occurrence of certain events, monitoring fees equal to 1% of the aggregate amount of investment in Company by Brentwood; and (iii) reimbursement of its reasonable fees and expenses incurred from time to time (a) in performing the services rendered thereunder and (b) in connection with any investment in, financing of, or sale, distribution or transfer of any interest in the Company by BPE or any person or entity associated with BPE. For the years ended December 31, 1999, 1998 and 1997, BPE was paid $252,078, $1,466,840 and $81,505, respectively, (including reimbursement of fees and expenses) pursuant to the Services Agreement. 25 26 STOCKHOLDERS AGREEMENT The Company and its stockholders (the "Stockholders") have entered into a stockholders agreement (the "Stockholders Agreement") which provides certain restrictions and rights related to the transfer, sale or purchase of Common Stock, Series A Preferred Stock and Convertible Preferred Stock (collectively, the "Company Stock"). Such restrictions and rights include the following: (i) except as set forth below, a Stockholder may not sell or transfer any shares of the Company Stock without first giving the Company the right of first refusal to purchase such shares; (ii) in the event that Brentwood agrees to sell or transfer any of its shares of Common Stock, the other Stockholders shall have the right to sell or transfer a proportionate number of shares of Company Stock as part of such sale or transfer; and (iii) in the event that Brentwood agrees to sell or transfer all of its shares of Company Stock, the other Stockholders shall be obligated to sell or transfer all of their shares of Company Stock as part of such sale or transfer. In connection with the Stockholders Agreement, the Company and the Stockholders have entered into a registration rights agreement which provides that the Stockholders would have certain piggyback rights upon the registration for a public offering of the Company Stock by the Company. PART IV ITEM 14. EXHIBITS, CONSOLIDATED FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K. (a) Documents filed as part of this Report. 1. The financial statements listed in the accompanying Index beginning on F-1 are filed as a part of this report. (b) Reports on Form 8-K On Form 8-Ks dated January 12, 1999 and September 16, 1999, under Item 5. Other Events, the Company announced the resignation of Thomas. J. Owens from the positions of President and Director of Silver Cinemas International, Inc. and the appointment of Larry D. Hohl to the position of president and CEO of Silver Cinemas International, Inc. (c) Exhibits 27 - Financial Data Schedule (d) Financial Statement Schedules. None. Schedules are omitted because of the absence of the conditions under which they are required or because the information required by such omitted schedules is set forth in the financial statements or the notes thereto. 26 27 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Dated: April 14, 2000 SILVER CINEMAS INTERNATIONAL, INC. BY: /s/ Larry D. Hohl ------------------------------------ Larry D. Hohl Chief Executive Officer and President Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
NAME TITLE DATE /s/ Larry D. Hohl Chief Executive Officer, President April 14, 2000 -------------------------------- and Director Larry D. Hohl /s/ John M. Sullivan Chairman of the Board of Directors April 14, 2000 -------------------------------- John M. Sullivan /s/ David H. Wong Director April 14, 2000 -------------------------------- David H. Wong /s/ Christopher A. Laurence Director April 14, 2000 -------------------------------- Christopher A. Laurence /s/ James Rosenthal Director April 14, 2000 -------------------------------- James Rosenthal /s/ Thomas E. Davin Director April 14, 2000 -------------------------------- Thomas E. Davin
27 28 INDEX TO FINANCIAL STATEMENTS (ITEMS 8 AND 14 OF FORM 10-K)
PAGE ---- INDEPENDENT AUDITORS' REPORT....................................................................... F-2 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES: Consolidated Balance Sheets, December 31, 1999 and 1998............................................ F-3 Consolidated Statements of Operations for the Years Ended December 31, 1999, 1998 and 1997........ F-4 Consolidated Statements of Stockholders' Equity (Deficiency) for the Years Ended December 31, 1999, 1998 and 1997............................................................................ F-5 Consolidated Statements of Cash Flows for the Years Ended December 31, 1999, 1998 and 1997......... F-6 Notes to Consolidated Financial Statements......................................................... F-7
F-1 29 INDEPENDENT AUDITORS' REPORT To the Board of Directors and Shareholders of Silver Cinemas International, Inc. We have audited the accompanying consolidated balance sheets of Silver Cinemas International, Inc. and subsidiaries as of December 31, 1999 and 1998, and the related consolidated statements of operations, stockholders' equity (deficiency) and cash flows for each of the three years in the period ended December 31, 1999. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Silver Cinemas International, Inc. and subsidiaries as of December 31, 1999 and 1998, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1999, in conformity with generally accepted accounting principles. The accompanying consolidated financial statements have been prepared assuming that Silver Cinemas International, Inc. and subsidiaries will continue as a going concern. As more fully described in Note 1, the Company has incurred significant operating losses since inception, has a working capital deficiency, expects that it will continue to incur net losses, and is not in compliance with certain requirements of its financing arrangements. These conditions raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are described in Note 1. The financial statements do not include any adjustments to reflect the possible future effects on recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty. DELOITTE & TOUCHE LLP Dallas, Texas March 31, 2000 F-2 30 SILVER CINEMAS INTERNATIONAL, INC. CONSOLIDATED BALANCE SHEETS
DECEMBER 31, -------------------------------- 1999 1998 ASSETS CURRENT ASSETS: Cash and cash equivalents $ -- $ 2,880,955 Inventories 543,656 560,886 Receivables 1,025,754 1,129,062 Prepaid rent and other 2,080,460 81,266 ------------- ------------- Total current assets 3,649,870 4,652,169 THEATER PROPERTIES AND EQUIPMENT - Net 67,088,707 66,913,041 GOODWILL - NET 46,930,594 49,981,350 OTHER ASSETS - NET 16,592,799 10,845,858 ------------- ------------- TOTAL $ 134,261,970 $ 132,392,418 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY) CURRENT LIABILITIES: Current portion of long-term debt $ 119,465,800 $ 110,000 Current portion of capital lease obligations 384,398 306,284 Net overdraft of cash accounts 1,243,160 Accounts payable 2,393,909 522,733 Accrued film rentals 2,602,415 2,098,791 Accrued payrolls 1,443,154 1,190,914 Accrued property taxes and other liabilities 4,023,284 1,646,509 Accrued interest 2,198,500 2,209,500 ------------- ------------- Total current liabilities 133,754,620 8,084,731 LONG-TERM DEBT, less current portion 100,110,000 CAPITAL LEASE OBLIGATIONS, less current obligations 4,029,900 4,414,299 OTHER LONG-TERM OBLIGATIONS 1,469,019 2,198,380 COMMITMENTS AND CONTINGENCIES (SEE NOTES) STOCKHOLDERS' EQUITY (DEFICIENCY): Series preferred stock, 95,000 shares authorized, no shares issued Series A preferred stock, $.01 par value, 400,000 shares authorized, 358,470 and 359,874 shares issued and outstanding at December 31, 1999 and 1998, respectively 35,847,036 35,987,442 Convertible preferred stock, $.01 par value, 5,000 shares authorized, 3,000 shares issued and outstanding at December 31, 1999 300,000 Common stock, $.01 par value; 500,000 shares authorized, 145,144 and 140,458 shares issued and outstanding at December 31, 1999 and 1998, respectively 1,451 1,405 Additional paid-in capital 142,162 139,053 Stockholder notes receivable (51,780) (201,780) Deferred compensation (262,470) Accumulated deficit (40,967,968) (18,341,112) ------------- ------------- Total stockholders' equity (deficiency) (4,991,569) 17,585,008 ------------- ------------- TOTAL $ 134,261,970 $ 132,392,418 ============= =============
See notes to consolidated financial statements. F-3 31 SILVER CINEMAS INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, --------------------------------------------------- 1999 1998 1997 REVENUES: Admissions $ 74,439,210 $ 52,126,518 $ 10,367,555 Concessions 29,620,264 23,622,616 8,097,921 Other 2,021,474 1,466,747 296,102 ------------- ------------- ------------- Total 106,080,948 77,215,881 18,761,578 COSTS AND EXPENSES: Cost of operations: Film rentals 34,007,871 21,399,319 4,483,842 Concession supplies 5,817,095 3,845,095 1,462,163 Salaries and wages 17,757,851 13,456,371 3,064,974 Facility leases 18,244,152 13,679,253 3,311,740 Advertising 4,273,191 3,402,350 755,337 Utilities and other 16,325,159 11,995,773 3,024,285 General and administrative expenses 8,493,575 6,271,867 1,900,892 Depreciation and amortization 8,342,755 6,507,118 1,479,090 Asset impairment charges 3,570,681 4,580,000 ------------- ------------- ------------- Total 116,832,330 85,137,146 19,482,323 ------------- ------------- ------------- OPERATING LOSS (10,751,382) (7,921,265) (720,745) OTHER INCOME (EXPENSE): Interest expense (11,676,875) (7,940,021) (352,509) Amortization of debt issue costs (1,038,650) (1,469,115) (54,907) Interest income and other income (expense), net 840,051 544,683 (45,026) ------------- ------------- ------------- Total (11,875,474) (8,864,453) (452,442) ------------- ------------- ------------- NET LOSS (22,626,856) (16,785,718) (1,173,187) PREFERRED STOCK DIVIDENDS (2,391,462) (1,563,104) (911,328) ------------- ------------- ------------- NET LOSS APPLICABLE TO COMMON STOCK $ (25,018,318) $ (18,348,822) $ (2,084,515) ============= ============= =============
See notes to consolidated financial statements. F-4 32 SILVER CINEMAS INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
SERIES A CONVERTIBLE PREFERRED STOCK PREFERRED STOCK COMMON STOCK ---------------------------- --------------------------- ---------------------------- SHARES SHARES SHARES ISSUED AMOUNT ISSUED AMOUNT ISSUED AMOUNT ------------ ------------ ------------ ------------ ------------ ------------ BALANCE, JANUARY 1, 1997 151,739 $ 15,173,900 98,320 $ 983 Capital stock 299 29,900 2,464 25 issuance Net loss Payment of stockholder notes receivable ------------ ------------ ------------ ------------ ------------ ------------ BALANCE, DECEMBER 31, 1997 152,038 15,203,800 100,784 1,008 Capital stock 207,836 20,783,642 39,674 397 issuance Net loss Payment of stockholder notes receivable ------------ ------------ ------------ ------------ ------------ ------------ BALANCE, DECEMBER 31, 1998 359,874 35,987,442 140,458 1,405 Capital stock 3,000 $ 300,000 10,000 100 issuance Capital stock (1,404) (140,406) (5,314) (54) repurchase Amortized compensation Net loss Payment of stockholder notes receivable ------------ ------------ ------------ ------------ ------------ ------------ BALANCE, DECEMBER 31, 1999 358,470 $ 35,847,036 3,000 $ 300,000 145,144 $ 1,451 ============ ============ ============ ============ ============ ============
ADDITIONAL STOCKHOLDER PAID-IN NOTES DEFERRED ACCUMULATED CAPITAL RECEIVABLE COMPENSATION DEFICIT TOTAL ------------ ------------ ------------ ------------ ------------ BALANCE, JANUARY 1, 1997 $ 97,295 $ (116,436) $ (382,207) $ 14,773,535 Capital stock 2,417 32,342 issuance Net loss (1,173,187) (1,173,187) Payment of stockholder notes receivable 357 357 ------------ ------------ ------------ ------------ BALANCE, DECEMBER 31, 1997 99,712 (116,079) (1,555,394) 13,633,047 Capital stock 39,341 (98,790) 20,724,590 issuance Net loss (16,785,718) (16,785,718) Payment of stockholder notes receivable 13,089 13,089 ------------ ------------ ------------ ------------ BALANCE, DECEMBER 31, 1998 139,053 (201,780) (18,341,112) 17,585,008 Capital stock 9,900 $ (299,970) 10,030 issuance Capital stock (6,791) (147,251) repurchase Amortized compensation 37,500 37,500 Net loss (22,626,856) (22,626,856) Payment of stockholder notes receivable 150,000 150,000 ------------ ------------ ------------ ------------ ------------ BALANCE, DECEMBER 31, 1999 $ 142,162 $ (51,780) $ (262,470) $(40,967,968) $ (4,991,569) ============ ============ ============ ============ ============
See notes to consolidated financial statements. F-5 33 SILVER CINEMAS INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, ----------------------------------------------- 1999 1998 1997 ------------- ------------- ------------- OPERATING ACTIVITIES: Net loss $ (22,626,856) $ (16,785,718) $ (1,173,187) Gain on sale of assets 332,617 Noncash items in net loss: Depreciation and amortization 9,381,405 7,976,233 642,259 Amortized compensation 37,500 Asset impairment charges 3,570,681 4,580,000 891,738 Gain on debt retirement (252,000) Cash from (used for) working capital: Inventories 13,204 (79,498) (23,705) Receivables and other (1,895,886) 170,423 (224,013) Accounts payable 1,871,176 151,470 (160,623) Accrued liabilities 3,229,439 52,003 804,685 ------------- ------------- ------------- Net cash from (used for) operating activities (6,338,720) (3,935,087) 757,154 ------------- ------------- ------------- INVESTING ACTIVITIES: Acquisitions of theater properties and equipment (781,566) (89,962,008) (4,212,426) Additions to theater properties and equipment (12,039,439) (7,933,542) (4,555,736) Increase in other assets 93,445 (4,650,466) (278,710) Dispositions of theater property and equipment 3,782,209 ------------- ------------- ------------- Net cash (used for) investing activities (8,945,351) (102,546,016) (9,046,872) ------------- ------------- ------------- FINANCING ACTIVITIES: Increase in bank overdraft 1,243,160 Proceeds from the issuance of debt 19,668,000 100,000,000 6,600,000 Payments of debt and capital leases (584,285) (6,884,786) (2,002,991) Decrease in other long-term obligations (729,361) (221,029) Increase in debt issue costs (7,197,147) (4,546,303) (772,950) Proceeds (payments) on capital stock transactions (147,251) 20,724,590 32,342 Payments on stockholder notes receivable 150,000 13,089 357 ------------- ------------- ------------- Net cash from financing activities 12,403,116 109,085,561 3,856,758 ------------- ------------- ------------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (2,880,955) 2,604,458 (4,432,960) CASH AND CASH EQUIVALENTS: Beginning of period 2,880,955 276,497 4,709,457 ------------- ------------- ------------- End of period $ -- $ 2,880,955 $ 276,497 ============= ============= ============= SUPPLEMENTAL INFORMATION: Stock issued for notes receivable $ $ 98,790 $ ============= ============= ============= Cash paid for interest $ 11,580,076 $ 5,794,424 $ 261,607 ============= ============= ============= Deferred compensation $ 300,000 $ $ ============= ============= =============
See notes to consolidated financial statements. F-6 34 SILVER CINEMAS INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. SIGNIFICANT ACCOUNTING POLICIES PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include the accounts of Silver Cinemas International, Inc. and its subsidiaries (collectively referred to as the "Company"). All intercompany accounts and transactions have been eliminated. BUSINESS - The Company owns or leases and operates 104 motion picture theaters (522 screens) in 19 states at December 31, 1999. GOING CONCERN - The Company has experienced significant operating losses since inception, has a working capital deficiency, expects that it will continue to incur net losses, and is not in compliance with certain requirements of its financing arrangements (see Note 5). The Company's operations are subject to certain risks and uncertainties including, among others: (i) limited operating history; (ii) dependence on motion picture production and performance; (iii) relationships with film distributors; and (iv) competition by entities with greater financial and other resources. There can be no assurance that the Company will be successful in achieving or sustaining profitability and positive cash flow in the future. The Company will be required to restructure its current financing arrangements and/or seek additional financing sufficient to meet its working capital needs for fiscal 2000. Given that no assurance can be made that the Company could restructure its current financing arrangements and/or obtain additional financing, substantial doubt exists about the Company's ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classifications of assets or liabilities that may result from the outcome of these uncertainties. MANAGEMENT ESTIMATES - In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and revenues and expenses for the period. Actual results could differ significantly from those estimates. REVENUES are recognized when admissions and concessions sales are received at the theaters. Film rental costs are accrued based on the applicable box office receipts and estimates of the final settlement pursuant to the terms of the film licenses. CASH AND CASH EQUIVALENTS consist of operating funds held in financial institutions, petty cash held by the theaters and highly liquid investments with original maturities of three months or less when purchased. INVENTORIES of concession products are stated at the lower of cost (first-in, first-out method) or market. THEATER PROPERTIES AND EQUIPMENT are stated at cost assigned primarily as part of the acquisitions (see Note 2) less accumulated depreciation and amortization. Depreciation is provided using the straight-line method over the estimated useful lives of the assets as follows: buildings - 20 years and theater furniture and equipment - 10 years. Leasehold interests and improvements are amortized using the straight-line method over the lesser of the lease period or the estimated useful lives of the leasehold improvements. GOODWILL is amortized on a straight-line basis over a 20-year period. LONG-LIVED ASSETS and certain identifiable intangibles are reviewed by the Company for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows without interest costs expected to be generated by the asset. If the carrying value of the assets exceeds the expected future cash flows, an impairment exists and is measured by the amount by which the carrying amount of the assets exceeds the estimated fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. Considerable management judgment is necessary to estimate cash flows and expected fair values. Accordingly, it is reasonably possible that actual results could vary significantly from such estimates. OTHER ASSETS, as applicable, are amortized using the straight-line method over five years, and over the three to seven year terms of the noncompete and debt agreements. ADVERTISING COSTS are expensed when incurred. F-7 35 DEFERRED INCOME TAXES are provided under the liability method for temporary differences between revenue and expenses recognized for tax return and financial reporting purposes. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized. COMPREHENSIVE LOSS is the same as net loss. RECENT ACCOUNTING PRONOUNCEMENTS - In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," which is effective for the quarter ending March 31, 2001. The Company does not expect the adoption of SFAS No. 133 to have a material impact on its financial statements. The Company will continue to review this statement over time to determine if any additional disclosures are necessary based on evolving circumstances. RECLASSIFICATIONS have been made to prior period amounts to conform with the 1999 presentation. 2. ACQUISITIONS AND DISPOSITIONS In separate transactions, the Company acquired certain assets and businesses as follows:
APPROXIMATE NUMBER NUMBER PURCHASE OF OF EFFECTIVE SELLER PRICE THEATERS SCREENS DATE ------ ----- -------- ------- ---- 1997 A $ 370,231 1 6 January 1997 B 2,710,889 2 19 January 1997 C 1,097,200 2 12 April 1997 D 34,106 1 4 May 1997 ----------- ---- ---- $ 4,212,426 6 41 =========== ==== ==== 1998 E $ 1,608,398 3 17 March 1998 F 22,335,810 27 202 April 1998 G 62,523,136 49 140 April 1998 H 3,494,664 1 12 May 1998 ----------- ---- ---- $89,962,008 80 371 =========== ==== ==== 1999 I $ 862,869 1 4 January 1999 =========== ==== ====
The Company's acquisitions have been accounted for under the purchase method of accounting. Under the purchase method of accounting, the results of operations of the acquired businesses are included in the accompanying consolidated financial statements as of their respective acquisition dates. The assets and liabilities of acquired businesses are included based on an allocation of the purchase price as follows:
1999 1998 1997 ------------ ------------ ------------ Cash $ 81,303 Inventories 4,026 $ 333,596 $ 23,577 Theater properties and equipment 200,000 56,029,299 1,414,099 Noncompete agreements 776,440 250,000 Goodwill 577,540 44,906,145 2,524,750 Other 1,262,261 Accounts payable and accrued liabilities (13,345,733) ------------ ------------ ------------ $ 862,869 $ 89,962,008 $ 4,212,426 ============ ============ ============
Goodwill has been recorded as an intangible asset and is presented net of accumulated amortization of $5,140,776 and $2,573,438 at December 31, 1999 and 1998, respectively. During 1999 and 1998, goodwill was reduced by an asset impairment charges of $988,786 and $2,821,440 (see Note 10), respectively. The Company paid $252,078, $1,466,840 and $81,505 to a principal stockholder (the "Stockholder") for advisory services for the years ended December 31, 1999, 1998 and 1997, respectively. PRO FORMA CONDENSED STATEMENTS OF OPERATIONS DATA - Pro forma statements of operations data for the years ended December 31, 1998 and 1997 reflect adjustments to the historical statements of operations data to give effect to (i) the April 1998 issuance of $100 million of senior subordinated debt, (ii) the April 1998 purchase of the assets of StarTime Cinema, Inc. for approximately $22.3 million, (iii) the April 1998 purchase of the assets of The Landmark Theatre Group for approximately $62.5 F-8 36 million, (iv) the March 1998 purchase of three theaters from AMC Entertainment, Inc. for approximately $1.6 million, (v) the March 1998 issuance of 99,595 shares of Series A Buyout Fund II, L.P. for $10.0 million and the April 1998 issuance of 29,878 shares of Series A Preferred Stock and 12,151 shares of common stock to DLJ Fund Investment Partners II, L.P. for $3.0 million, and (vi) the repayment of certain borrowings of approximately $2.6 million, in each case as if such events had occurred at the beginning of each respective period. Unaudited pro forma data follows (in thousands):
YEARS ENDED DECEMBER 31, ---------------------- 1998 1997 --------- --------- Revenues $ 101,690 $ 106,288 Net loss $ (18,054) $ (9,195)
The unaudited pro forma results of operations are not necessarily indicative of what the actual results of operations of the Company would have been had the acquisition occurred at the beginning of the periods presented, nor do they purport to be indicative of the future results of operations of the Company. DISPOSITIONS - In March 1999, the Company sold its specialty theater in Sacramento, California for approximately $1.5 million in cash. In April 1999, the Company sold its theater in Burton, Michigan for approximately $2.2 million in cash. These transactions resulted in total gains of $0.3 million. During the year ended December 31, 1999, the Company closed or did not renew the leases for four second run theaters (26 screens) resulting in a $0.5 million charge (see Note 10). 3. THEATER PROPERTIES AND EQUIPMENT Property and equipment at December 31, 1999 and 1998 consist of the following:
1999 1998 Land $ 1,513,200 $ 1,810,062 Buildings 9,744,723 10,689,846 Leasehold interests and improvements 32,356,325 31,770,730 Theater furniture and equipment 26,415,686 26,295,904 Theaters under construction 6,311,538 897,181 ------------ ------------ Total 76,341,472 71,463,723 Less accumulated depreciation and amortization (9,252,765) (4,550,682) ------------ ------------ Theater properties and equipment - net $ 67,088,707 $ 66,913,041 ============ ============
Depreciation and amortization expense related to theater properties and equipment for the years ended December 31, 1999, 1998 and 1997 was $5,214,682, $3,871,060 and $642,259. During 1999 and 1998, theater properties and equipment was reduced by asset impairment charges of $2,020,911 and $1,618,246, respectively (see Note 10). The assets acquired through capitalized theater leases and capitalized equipment leases amount to $4,912,976, and accumulated depreciation amounted to $638,934 and $212,978 at December 31, 1999 and 1998, respectively. Related depreciation expense for the years ended December 31, 1999 and 1998 was $425,956 and $212,978, respectively. 4. OTHER ASSETS Other assets at December 31, 1999 and 1998 consist of the following:
1999 1998 Noncompete agreements $ 2,026,400 $ 2,026,400 Debt issue costs 11,752,807 4,555,659 Organization costs 52,431 ------------ ------------ Total 13,779,207 6,634,490 Less accumulated amortization (2,765,483) (1,274,262) ------------ ------------ Net 11,013,724 5,360,228 Employee notes receivable 128,189 136,681 Equipment, lease and other deposits 5,450,886 5,348,949 ------------ ------------ Total $ 16,592,799 $ 10,845,858 ============ ============
In 1999, the Company capitalized $7,093,000 in debt issue costs related to its new credit agreement (see Note 5.) F-9 37 5. DEBT The following is a summary of debt at December 31, 1999 and 1998:
1999 1998 ------------- ------------- 10 1/2% Senior subordinated notes $ 99,580,000 $ 100,000,000 Term A 17,104,335 Term B 168,184 Revolver 2,503,281 Other 110,000 220,000 ------------- ------------- Total long-term debt 119,465,800 100,220,000 Less current portion 119,465,800 110,000 ------------- ------------- Long-term debt, less current portion $ 0 $ 100,110,000 ============= =============
The senior subordinated notes (the "Notes") bear interest at 10 1/2% and are due in 2005. The Notes are redeemable, in whole or in part, at the option of the Company at a redemption price of 107.875% in 2001, 105.250% in 2002, 102.625% in 2003 and 100% in 2004 and thereafter plus any accrued but unpaid interest. In addition, on or before April 15, 2001, the Company may, at its option and subject to certain requirements, use an amount equal to the net cash proceeds from one or more public equity offerings, as defined, to redeem up to an aggregate of 35% of the principal amount of the Notes originally issued at a redemption price of 110.5% plus any accrued but unpaid interest. Upon a change in control of the Company, as defined in the indenture, the Company will be required to make an offer to repurchase all or any part of each holder's Notes at a price equal to 101% of the principal amount thereof plus interest. The Notes also include restrictive covenants relative to the incurrence of additional indebtedness, the payment of dividends and other matters. The Company does not intend to make a scheduled interest payment for the Notes when due on April 15, 2000 and is not currently in compliance with certain requirements of its senior secured credit agreement. Accordingly, the Notes have been included in the current portion of long-term debt on the Company's consolidated balance sheet at December 31, 1999. During November 1999, the Company offered to purchase for cash up to $45,000,000 aggregate principal amount of its outstanding Notes due 2005. The tender offer expired on December 10, 1999, and $420,000 of principal was tendered for total payments by the Company of $168,000. This gain on debt retirement is included in other income (expense) in the 1999 statement of operations. CREDIT AGREEMENTS - On October 6, 1999, Farallon Capital Funding, LLC ("Farallon"), as agent, an affiliate thereof, as initial lender and the Company and its subsidiaries entered into a four year, senior secured credit facility with aggregate availability of $50 million, subject to a defined real estate collateralbased borrowing base (the "Credit Facility"). The $50.0 million facility is comprised of a revolving credit facility of up to $15.0 million (the "Revolver"), term loans of up to $17.0 million ("Term A Loan") and term loans of up to $18.0 million ("Term B Loans"). The Term A Loan was funded in its entirety on October 8, 1999. Under the Term A Loan and the Revolver, the Company will utilize borrowings to fund working capital requirements, and for other general corporate purposes, including, subject to certain conditions, the acquisition and construction of theaters. The Term B Loans may be used only for repurchasing the Notes, and the amount of Term B Loans will be limited to the lesser of (i) $18.0 and (ii) the amount by which the real estate collateral-based borrowing base exceeds the sum of the outstanding principal balance (including accrued interest) of the Term A Loan and the $15.0 million revolving loan commitment). At December 31, 1999, an additional calculated $12.5 million was available to the Company under the Revolver. Borrowings under the Credit Facility rank senior in right of payment to the Notes and is secured by a perfected first priority security interest in substantially all existing and future assets of the Company including:(i) fee interests and certain leasehold interests in real property; (ii) accounts receivable, equipment, inventory, and intangibles; and (iii) the capital stock of the Company and its subsidiaries. Borrowings bear total annual interest at 15.5% with annual interest at 12.875% due monthly and the remaining interest due with the borrowings. The Company pays an annual unused commitment fee of 0.50%. Farallon's obligations under the Credit Facility to advance funds at any time during the four-year term are subject to certain conditions customary in secured credit facilities, including the absence of a default under the Credit Facility. The Credit Facility contains a number of covenants that, among other things, restrict the ability of the Company and its subsidiaries to dispose of assets, incur additional indebtedness or guarantees, prepay other indebtedness, pay dividends, create liens on assets, enter into sale and leaseback transactions, make investments, loans, or advances, make acquisitions, engage in mergers or consolidations, make capital expenditures, change the business conducted by the Company or its subsidiaries or engage in certain corporate activities. The Company is not currently in compliance with certain requirements, including its present intention to fail to make a scheduled interest payment for the Company's Notes when due on April 15, 2000, and has not obtained a waiver from Farallon. Accordingly, the borrowings under the Credit Facility have been included in the current portion of long-term debt on the Company's consolidated balance sheet at December 31, 1999. F-10 38 At December 31, 1999, the original scheduled maturities of debt were as follows: 2000 $ 110,000 2001 2002 2003 19,775,800 2004 Thereafter 99,580,000 ------------ $119,465,800 ============
6. CAPITAL STOCK CUMULATIVE PREFERRED STOCK - The Company has 400,000 authorized shares of $.01 par value voting Series A Preferred Stock ("Series A"). Each outstanding Series A share bears a $6.00 cumulative annual dividend which is payable if earned and declared, if the Series A preferred stock is redeemed or if the Company is liquidated. The Company may redeem all Series A shares at any time for $100 per share plus dividends in arrears. As of December 31, 1999 and 1998, aggregate Series A preferred stock dividends of $5,148,497 and $2,776,235, respectively, are in arrears. During 1998, the Company issued Series A preferred stock and common stock for approximately $17.5 million and $3.0 million to the Stockholder and DLJ Fund Investment Partners II, L.P., respectively. CONVERTIBLE PREFERRED STOCK - The Company has 5,000 authorized nonvoting shares of $.01 par value convertible preferred stock ("Convertible Stock") with a liquidation preference of $100 per share at December 31, 1999. Each outstanding share of Convertible Stock bears an $80.00 cumulative annual dividend through June 30, 2002. Thereafter, the dividend is at a rate of $6.00 per share during the term of employment of the holder. Dividends are payable if earned and declared, if the Convertible Stock is redeemed or if the Company is liquidated. The Company may redeem all Convertible Stock shares if the employment of the holder is terminated for $1 plus dividends in arrears. The Convertible Stock ranks senior to the Series A stock with respect to the payment of dividends and upon liquidation, dissolution, winding-up or otherwise, and the Series A stock ranks senior to the Company's common stock and to all other series or classes of preferred stock. The Convertible Stock is convertible into the number of common shares representing a formula determined percentage of fully diluted outstanding common stock shares upon defined events including the sale, merger or liquidation of the Company. STOCKHOLDERS' AGREEMENT - The Company and its stockholders have entered into stockholders' agreements which provides certain restrictions and rights related to the transfer, sale or purchase of capital shares. F-11 39 7. LEASES AND OTHER COMMITMENTS LEASES - The Company has noncancelable operating and capital leases primarily involving theater facilities and equipment with varying terms. In addition to the minimum annual lease payments, most of these leases provide for contingent rentals based on operating results and require the payment of taxes, insurance and other costs applicable to the property. Generally, these leases include renewal options for various periods at stipulated rates. Rent expense under operating leases for the years ended December 31, 1999, 1998 and 1997 totaled $18,195,928, $13,603,689 and $3,177,013, respectively. The terms of an operating lease obligate the Company to incur costs to bring one of its theatres into compliance with seismic requirements. The Company estimates that related costs will approximate $1.4 million. Future minimum payments under noncancelable operating leases with initial or remaining terms in excess of one year at December 31, 1999, are due as follows: 2000 $ 17,917,527 2001 17,608,113 2002 15,839,876 2003 14,690,471 2004 13,886,287 Thereafter 95,899,047 ------------ Total $175,841,321 ============
Future minimum lease payments under capital leases together with the present value of minimum lease payments consist of the following: 2000 $ 842,837 2001 537,946 2002 537,946 2003 537,946 2004 537,946 Thereafter 7,148,475 ------------ 10,143,096 Less amount representing interest (5,728,798) ------------ Present value of future minimum lease payments 4,414,298 Less current portion (384,398) ------------ Total $ 4,029,900 ============
The Company is completing theater improvements related to lease agreements requiring additional future minimum lease payments estimated to be $29.4 million over 20 years. LETTERS OF CREDIT AND COLLATERAL - At December 31, 1999 and 1998, the Company has outstanding letters of credit of $3,848,000 and $3,450,000, respectively, in connection with future theater construction and improvement. EMPLOYMENT AGREEMENTS - As of December 31, 1999, the Company has employment agreements with a principal officer providing for annual minimum future payments of $350,000 and performance bonuses. 8. CONTINGENCIES The Company, in the normal course of business, is party to various legal actions. Management believes that the potential exposure, if any, from such matters would not have a material adverse effect on the financial condition, results of operations or cash flows of the Company. F-12 40 9. SEGMENTS The Company identifies its segments based on type of films exhibited and management responsibility. Segment profit (loss) is measured as operating profit (loss), which is defined as profit (loss) before other income (expense). During the year ended December 31, 1997 the Company had no operations in the Specialty Film segment. Information on segments and a reconciliation to net loss for the years ended December 31, 1999 and 1998 are as follows (in 000's):
SILVER CINEMAS LANDMARK (SECOND AND 1999 (SPECIALTY FILM) FIRST-RUN) CORPORATE CONSOLIDATED Revenues $ 64,690 $ 41,391 $ 106,081 Depreciation and amortization 4,661 3,682 8,343 Asset impairment charges 80 3,491 3,571 Operating income (loss) 2,884 (13,635) $ (10,751) Interest expense and debt issue costs $ (12,716) (12,716) Interest income and other expense 840 840 ---------- Net loss $ (22,627) =========== Total assets $ 84,934 $ 45,783 $ 3,545 $ 134,262 ========== 1998 Revenues $ 39,804 $ 37,412 $ 77,216 Depreciation and amortization 3,271 3,236 6,507 Asset impairment charges 70 4,510 4,580 Operating income (loss) 1,178 (9,099) $ (7,921) Interest expense and debt issue costs $ (9,409) (9,409) Interest income and other expense 544 544 ---------- Net loss $ (16,786) =========== Total assets $ 79,865 $ 48,308 $ 4,219 $ 132,392 ==========
10. ASSET IMPAIRMENT CHARGES During 1999 and 1998, the Company impaired assets at 17 and 24 locations, respectively, based on its continuing evaluation of recoverability of long-lived theater assets. Impairment costs of $3,570,000 and $4,580,000 reduced goodwill and theater properties and equipment in 1999 and 1998, respectively. 11. INCOME TAXES Deferred tax liabilities (assets) at December 31, 1999 and 1998 consist of the following:
1999 1998 Deferred tax assets: Net operating loss carryforwards $ (12,000,000) $ (6,000,000) Book accruals and reserves in excess of cumulative tax deductions (250,000) (100,000) ------------- ------------- Total (12,250,000) (6,100,000) Deferred tax liabilities - Tax depreciation and amortization in excess of book 4,000,000 2,500,000 Valuation allowance 8,250,000 3,600,000 ------------- ------------- $ -- $ -- ============= =============
The Company has provided a full valuation allowance for net deferred tax assets due to the lack of an earnings history. Gross deferred tax assets at December 31, 1999 and 1998, include net operating loss carryforwards of approximately $30,000,000 and $15,000,000, respectively, for income tax purposes. These net operating loss carryforwards begin to expire in 2016 and may be limited in use in the event of significant changes in the Company's ownership. F-13 41 12. EMPLOYEE BENEFIT PLAN During 1998, the Company implemented a 401(k) plan covering substantially all employees meeting certain eligibility requirements. Participants may make contributions to the plan of up to 15% of their gross salary and are fully vested. Employer contributions to the plan, which are made at the discretion of the Company, are made up to 50% of participant contributions to a maximum of 6% of compensation. The 401(k) contributions expense charged to operations for the years ended December 31, 1999 and 1998, was $92,448 and $90,202, respectively. 13. FINANCIAL INSTRUMENTS The following estimated fair value information for financial instruments has been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is necessarily required to interpret market data to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. The carrying amount of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities and certain notes payable and long-term obligations approximates fair value. The fair values of $41,077,000 and $83,000,000 at December 31, 1999 and 1998, respectively, for the 10 1/2% Senior Subordinated Notes are based on quoted market prices. The fair value estimates presented herein are based on pertinent information available to management as of December 31, 1999 and 1998. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since the date presented, and therefore, current estimates of fair value may differ significantly from the amounts presented herein. F-14 42 INDEX TO EXHIBITS
EXHIBIT NO. DESCRIPTION - ----------- ----------- 27 Financial Data Schedule
EX-27 2 FINANCIAL DATA SCHEDULE
5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE AUDITED CONDENSED CONSOLIDATED BALANCE SHEET OF SILVER CINEMAS INTERNATIONAL, INC. AS OF DECEMBER 31, 1999, AND THE RELATED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE TWELVE-MONTH PERIOD ENDED DECEMBER 31, 1999. 12-MOS DEC-31-1999 JAN-01-1999 DEC-31-1999 0 0 1,025,754 0 543,656 3,649,870 76,341,472 9,252,765 134,261,970 133,754,620 0 0 36,147,036 1,451 (41,282,218) 134,261,970 0 106,080,948 0 116,832,330 0 0 11,676,875 (11,875,474) 0 (11,875,474) 0 0 0 (11,875,474) 0 0
-----END PRIVACY-ENHANCED MESSAGE-----