XML 109 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
SUPPLEMENTAL FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2021
SUPPLEMENTAL FINANCIAL INFORMATION  
Operating expenses

(in thousands)

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Cost of goods and services sold:

 

 

 

 

 

 

Cost of goods sold-mineral concentrates

 

$-

 

 

$(526)

Operating Overheads:

 

 

 

 

 

 

 

 

Mining, other development expense

 

 

(2,630)

 

 

(1,165)

Milling, conversion expense

 

 

(2,697)

 

 

(1,769)

Less absorption:

 

 

 

 

 

 

 

 

- Mineral properties

 

 

46

 

 

 

39

 

- Milling

 

 

451

 

 

 

-

 

Cost of services-Closed Mines Services

 

 

(7,791)

 

 

(6,852)

Cost of goods and services sold

 

 

(12,621)

 

 

(10,273)

Reclamation asset amortization

 

 

(280)

 

 

(243)

Selling expenses

 

 

-

 

 

 

(14)

Sales royalties and non-income taxes

 

 

-

 

 

 

(64)

Operating expenses

 

$(12,901)

 

$(10,594)
Other income (expense)

(in thousands)

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Gains (losses) on:

 

 

 

 

 

 

Foreign exchange

 

$(1,295)

 

$(529)

Disposal of property, plant and equipment

 

 

135

 

 

 

405

 

Fair value changes:

 

 

 

 

 

 

 

 

Investments-equity instruments (note 7)

 

 

10,454

 

 

 

5,046

 

Investments-uranium (note 7)

 

 

41,440

 

 

 

-

 

Warrants on investment (note 7)

 

 

1,149

 

 

 

-

 

Share purchase warrants (note 15)

 

 

(7,104)

 

 

-

 

Share purchase warrants issue expense (note 18)

 

 

(791)

 

 

-

 

Reclamation obligation adjustments (note 14)

 

 

585

 

 

 

(3,595)

Uranium investment carrying charges

 

 

(223)

 

 

-

 

Debt obligation adjustments (note 16)

 

 

4

 

 

 

2

 

Legal settlement (note 25)

 

 

-

 

 

 

(850)

Other

 

 

(191)

 

 

(574)

Other income (expense)

 

$44,163

 

 

$(95)
Finance income (expense)

(in thousands)

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Interest income

 

$383

 

 

$291

 

Interest expense

 

 

(2)

 

 

(4)

Accretion expense:

 

 

 

 

 

 

 

 

Deferred revenue (note 12)

 

 

(3,098)

 

 

(3,058)

Post-employment benefits (note 13)

 

 

(23)

 

 

(57)

Reclamation obligations (note 14)

 

 

(1,343)

 

 

(1,352)

Debt obligations (note 16)

 

 

(44)

 

 

(56)

Finance expense, net

 

$(4,127)

 

$(4,236)
Depreciation expense

(in thousands)

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

Mining, other development expense

 

$(2)

 

$(3)

Milling, conversion expense

 

 

(2,053)

 

 

(1,730)

Cost of services

 

 

(179)

 

 

(192)

Exploration

 

 

(180)

 

 

(148)

Evaluation

 

 

(36)

 

 

(36)

General and administrative

 

 

(114)

 

 

(126)

Depreciation expense-gross

 

$(2,564)

 

$(2,235)
Employee benefits expense

(in thousands)

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Salaries and short-term employee benefits

 

$(9,358)

 

$(7,405)

Share-based compensation (note 19)

 

 

(2,832)

 

 

(1,827)

Termination benefits

 

 

(125)

 

 

(35)

Employee benefits expense-gross

 

$(12,315)

 

$(9,267)
Lease related amounts

(in thousands of dollars)

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Accretion expense on lease liabilities

 

$(44)

 

$(56)

Expenses relating to short-term leases

 

 

(3,920)

 

 

(2,287)

Expenses relating to non-short term low-value leases

 

 

(6)

 

 

(13)

Lease related expense-gross

 

$(3,970)

 

$(2,356)
Change in non-cash working capital items

(in thousands)

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Change in non-cash working capital items:

 

 

 

 

 

 

Trade and other receivables

 

$(282)

 

$649

 

Inventories

 

 

(410)

 

 

220

 

Prepaid expenses and other assets

 

 

(183)

 

 

(422)

Accounts payable and accrued liabilities

 

 

676

 

 

 

(754)

Change in non-cash working capital items

 

$(199)

 

$(307)
Supplemental cash flow disclosure

(in thousands)

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Supplemental cash flow disclosure:

 

 

 

 

 

 

Interest paid

 

$(2)

 

$(4)

Income taxes paid

 

 

-

 

 

 

-