XML 69 R43.htm IDEA: XBRL DOCUMENT v3.20.4
OTHER LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2020
Other Liabilities  
Other liabilities
    At December 31   At December 31
(in thousands)   2020   2019
         
Debt obligations:                
Lease obligations   $ 582     $ 739  
Loan obligations     33       263  
Flow-through share premium obligation (note 16)     22       902  
    $ 637     $ 1,904  

 

Other liabilities-by balance sheet presentation:        
Current   $ 262     $ 1,372  
Non-current     375       532  
    $ 637     $ 1,904  

 

Debt obligations continuity
   Lease  Loan  Total Debt
(in thousands)  Liabilities  Liabilities  Obligations
          
Balance – January 1, 2019  $—     $—     $—   
Adoption of IFRS 16   944    —      944 
Accretion   76    —      76 
Additions   38    632    670 
Repayments   (293)   (369)   (662)
Liability adjustment gain (note 20)   (26)   —      (26)
Balance – December 31, 2019  $739   $263   $1,002 
                
Accretion   56    —      56 
Additions   26    —      26 
Repayments   (237)   (230)   (467)
Liability adjustment gain (note 20)   (2)   —      (2)
Balance – December 31, 2020  $582   $33   $615 
Scheduled maturities of debt obligations
   Lease  Loan  Total Debt
(in thousands)  Liabilities  Liabilities  Obligations
          
Maturity analysis – contractual undiscounted cash flows:               
Next 12 months  $231   $9   $240 
One to five years   457    26    483 
More than five years   —      —      —   
Total obligation – end of period - undiscounted   688    35    723 
Present value discount adjustment   (106)   (2)   (108)
Total obligation – end of period - discounted  $582   $33   $615