XML 74 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Capital Management and Financial Risk (Tables)
12 Months Ended
Dec. 31, 2024
Capital Management And Financial Risk [Line Item]  
Capital management

    

At December 31

    

At December 31

(in thousands)

2024

2023

Net cash and investments:

 

  

 

  

Cash and cash equivalents

$

108,518

$

131,054

Equity instrument investments

 

8,047

 

10,517

Investments-uranium

 

231,088

 

276,815

Investments-convertible debentures

13,000

15,565

Debt obligations-current

 

(375)

 

(213)

Net cash and investments

$

360,278

$

433,738

Credit risk

    

At December 31

    

At December 31

(in thousands)

2024

2023

Cash and cash equivalents

 

$

108,518

 

$

131,054

Trade and other receivables

 

 

3,075

 

 

1,913

Restricted cash and investments

 

 

11,624

 

 

11,231

Investments-convertible debentures

13,000

15,565

 

$

136,217

 

$

159,763

Maturities of financial liabilities

    

Within 1

    

1 to 5

    

More than

(in thousands)

Year

Years

5 years

Accounts payable and accrued liabilities (note 9)

 

$

21,333

 

Debt obligations (note 12)

 

 

438

 

 

1,567

1,343

 

$

21,771

 

1,567

1,343

Currency risk

    

Dec. 31'2024

    

Sensitivity

    

Foreign

Foreign 

Change in

Exchange

Exchange

net income

(in thousands except foreign exchange rates)

Rate

Rate

(loss)

 

  

 

  

 

  

Currency risk

CAD weakens

 

1.4389

 

1.5828

$

25,762

CAD strengthens

 

1.4389

 

1.2950

$

(25,762)

Price risk

Absolute change

    

At December 31,2024

    

10% increase

    

10% decrease

Equity price of F3

 

$

0.26

0.28

0.23

Convertible debentures fair value (in thousands)

$

13,000

13,300

12,600

Fair value of financial assets and financial liabilities

    

Financial

    

Fair

    

December 31,

    

December 31,

Instrument

Value

2024

2023

(in thousands)

Category(1)

Hierarchy

Fair Value

Fair Value

Financial Assets:

 

  

 

  

 

 

  

 

 

  

Cash and equivalents

 

Category B

 

  

 

$

108,518

 

$

131,054

Trade and other receivables

 

Category B

 

  

 

 

3,075

 

 

1,913

Investments

 

  

 

  

 

 

  

 

 

  

Equity instruments-shares

 

Category A

 

Level 1

 

 

7,767

 

 

10,390

Equity instruments-warrants

 

Category A

 

Level 2

 

 

280

 

 

127

Convertible Debentures

Category A

Level 3

13,000

15,565

Restricted cash and equivalents

 

  

 

  

 

 

  

 

 

  

Elliot Lake reclamation trust fund

 

Category B

 

  

 

 

3,652

 

 

3,259

Credit facility pledged assets

 

Category B

 

  

 

 

7,972

 

 

7,972

 

$

144,264

 

$

170,280

Financial Liabilities:

 

  

 

  

 

  

 

  

Account payable and accrued liabilities

 

Category C

 

  

 

21,333

 

10,822

Debt obligations

 

Category C

 

  

 

2,414

 

417

 

$

23,747

 

$

11,239

(1)Financial instrument designations are as follows: Category A=Financial assets and liabilities at fair value through profit and loss; Category B=Financial assets at amortized cost; and Category C=Financial liabilities at amortized cost.
Interest rate risk  
Capital Management And Financial Risk [Line Item]  
Sensitivity analysis

Absolute change

    

Base

    

1% increase

    

1% decrease

 

Credit spread

 

19

%  

20

%  

18

%

Convertible debentures fair value (in thousands)

$

13,000

 

12,800

 

13,300