XML 67 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Summary of income tax recovery

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

    

2024

    

2023

​

​

​

​

​

​

​

Deferred income tax:

 

​

  

 

​

  

Origination of temporary differences

​

$

211

​

$

2,578

Prior year over (under) provision

​

 

25

​

 

(235)

Income tax recovery

​

$

236

​

$

2,343

Summary of reconciliation of the effective rate of income tax

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

    

2024

    

2023

 

​

​

​

​

​

​

​

 

(Loss) Income before taxes – continuing operations

​

$

(91,826)

​

$

87,021

​

Combined Canadian tax rate

​

 

26.50

%  

 

26.50

%

Income tax recovery (expense) at combined rate

​

 

24,334

​

 

(23,061)

​

​

​

​

​

​

​

​

​

Difference in tax rates

​

 

12,224

​

 

(6,536)

​

Non-deductible amounts

​

 

(12,864)

​

 

(5,042)

​

Non-taxable amounts

​

 

2,294

​

 

33,314

​

Change in deferred tax assets not recognized

​

 

(25,485)

​

 

3,925

​

Change in tax rates, legislation

​

 

(112)

​

 

(80)

​

Prior year under provision

​

 

25

​

 

(235)

​

Other

​

 

(180)

​

 

58

​

Income tax recovery

​

$

236

​

$

2,343

​

​

Summary of deferred income tax assets (liabilities)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

At December 31

    

At December 31

(in thousands)

​

2024

​

2023

​

​

​

​

​

​

​

Deferred income tax assets:

 

​

  

 

​

  

Property, plant and equipment, net

​

$

387

​

$

387

Post-employment benefits

​

 

268

​

 

295

Reclamation obligations

​

 

11,080

​

 

11,699

Non-capital tax loss carry forwards

​

 

13,806

​

 

18,489

Capital loss carry forward

​

 

17,738

​

 

25,088

Other

​

 

10,155

​

 

9,348

Deferred income tax assets-gross

​

 

53,434

​

 

65,306

Set-off against deferred income tax liabilities

​

 

(53,434)

​

 

(65,306)

Deferred income tax assets-per balance sheet

​

$

—

​

$

—

​

​

​

​

​

​

​

Deferred income tax liabilities:

​

 

  

​

 

  

Inventory

​

$

(850)

​

$

(852)

Property, plant and equipment, net

​

 

(35,872)

​

 

(40,707)

Investments-equity instruments and uranium

​

 

(17,738)

​

 

(25,088)

Other

​

 

(1,345)

​

 

(1,266)

Deferred income tax liabilities-gross

​

 

(55,805)

​

 

(67,913)

Set-off of deferred income tax assets

​

 

53,434

​

 

65,306

Deferred income tax liabilities-per balance sheet

​

$

(2,371)

​

$

(2,607)

Summary of deferred income tax liability continuity

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

    

2024

    

2023

​

​

​

​

​

​

​

Balance-January 1

​

$

(2,607)

​

$

(4,950)

Recognized in income

​

 

236

​

 

2,343

Balance-December 31

​

$

(2,371)

​

$

(2,607)

Summary of deferred income tax assets not recognized

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

At December 31

    

At December 31

(in thousands)

​

2024

​

2023

​

​

​

​

​

​

​

Deferred income tax assets not recognized

 

​

  

 

​

  

Property, plant and equipment

​

$

9,323

​

$

6,985

Tax losses-capital

​

 

44,381

​

 

38,445

Tax losses-operating

​

 

86,494

​

 

69,919

Tax credits

​

 

2,500

​

 

1,126

Other deductible temporary differences

​

 

1,127

​

 

2,881

Deferred income tax assets not recognized

​

$

143,825

​

$

119,356

Summary of Canadian tax losses and tax credits not recognized

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Expiry

    

At December 31

    

At December 31

(in thousands)

​

Date

​

2024

​

2023

​

​

​

​

​

​

​

​

​

​

Tax losses-gross

 

​

2025-2044

​

$

370,207

​

$

324,965

​

​

​

​

​

​

​

​

​

​

Tax benefit at tax rate of 26% - 27%

​

​

​

​

 

100,300

​

 

88,408

Set-off against deferred tax liabilities

 

​

​

​

 

(13,805)

​

 

(18,489)

Total tax loss assets not recognized

​

​

​

​

$

86,495

​

$

69,919

​

​

​

​

​

​

​

​

​

​

Tax credits

​

 

2025-2036

​

 

1,127

​

 

1,126

Total tax credit assets not recognized

​

​

​

​

$

1,127

​

$

1,126

​