XML 67 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Summary of income tax recovery

(in thousands)

    

2024

    

2023

Deferred income tax:

 

  

 

  

Origination of temporary differences

$

211

$

2,578

Prior year over (under) provision

 

25

 

(235)

Income tax recovery

$

236

$

2,343

Summary of reconciliation of the effective rate of income tax

(in thousands)

    

2024

    

2023

 

 

(Loss) Income before taxes – continuing operations

$

(91,826)

$

87,021

Combined Canadian tax rate

 

26.50

%  

 

26.50

%

Income tax recovery (expense) at combined rate

 

24,334

 

(23,061)

Difference in tax rates

 

12,224

 

(6,536)

Non-deductible amounts

 

(12,864)

 

(5,042)

Non-taxable amounts

 

2,294

 

33,314

Change in deferred tax assets not recognized

 

(25,485)

 

3,925

Change in tax rates, legislation

 

(112)

 

(80)

Prior year under provision

 

25

 

(235)

Other

 

(180)

 

58

Income tax recovery

$

236

$

2,343

Summary of deferred income tax assets (liabilities)

    

At December 31

    

At December 31

(in thousands)

2024

2023

Deferred income tax assets:

 

  

 

  

Property, plant and equipment, net

$

387

$

387

Post-employment benefits

 

268

 

295

Reclamation obligations

 

11,080

 

11,699

Non-capital tax loss carry forwards

 

13,806

 

18,489

Capital loss carry forward

 

17,738

 

25,088

Other

 

10,155

 

9,348

Deferred income tax assets-gross

 

53,434

 

65,306

Set-off against deferred income tax liabilities

 

(53,434)

 

(65,306)

Deferred income tax assets-per balance sheet

$

$

Deferred income tax liabilities:

 

  

 

  

Inventory

$

(850)

$

(852)

Property, plant and equipment, net

 

(35,872)

 

(40,707)

Investments-equity instruments and uranium

 

(17,738)

 

(25,088)

Other

 

(1,345)

 

(1,266)

Deferred income tax liabilities-gross

 

(55,805)

 

(67,913)

Set-off of deferred income tax assets

 

53,434

 

65,306

Deferred income tax liabilities-per balance sheet

$

(2,371)

$

(2,607)

Summary of deferred income tax liability continuity

(in thousands)

    

2024

    

2023

Balance-January 1

$

(2,607)

$

(4,950)

Recognized in income

 

236

 

2,343

Balance-December 31

$

(2,371)

$

(2,607)

Summary of deferred income tax assets not recognized

    

At December 31

    

At December 31

(in thousands)

2024

2023

Deferred income tax assets not recognized

 

  

 

  

Property, plant and equipment

$

9,323

$

6,985

Tax losses-capital

 

44,381

 

38,445

Tax losses-operating

 

86,494

 

69,919

Tax credits

 

2,500

 

1,126

Other deductible temporary differences

 

1,127

 

2,881

Deferred income tax assets not recognized

$

143,825

$

119,356

Summary of Canadian tax losses and tax credits not recognized

    

Expiry

    

At December 31

    

At December 31

(in thousands)

Date

2024

2023

Tax losses-gross

 

2025-2044

$

370,207

$

324,965

Tax benefit at tax rate of 26% - 27%

 

100,300

 

88,408

Set-off against deferred tax liabilities

 

 

(13,805)

 

(18,489)

Total tax loss assets not recognized

$

86,495

$

69,919

Tax credits

 

2025-2036

 

1,127

 

1,126

Total tax credit assets not recognized

$

1,127

$

1,126