XML 31 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity - CAD ($)
Share capital
Contributed surplus
Deficit
Accumulated other comprehensive income
Total
Balance-beginning of period at Dec. 31, 2022 $ 1,539,209,000 $ 70,281,000 $ (1,175,256,000) $ 1,782,000 $ 436,016,000
Shares issued for cash, net of issue costs 107,884,000        
Other shares issued, net of issue costs 193,000        
Share-based compensation expense   3,746,000     (3,746,000)
Share options exercised-cash 3,534,000       (3,534,000)
Share option exercises-transfer from contributed surplus 1,474,000 (1,474,000)      
Share units exercised-transfer from contributed surplus 2,730,000 (2,730,000)      
Foreign currency translation       36,000  
Net income (loss)     90,375,000   90,375,000
Balance-end of period at Dec. 31, 2023 1,655,024,000 69,823,000 (1,084,881,000) 1,818,000 641,784,000
Shares issued for cash, net of issue costs 13,378,000        
Flow-through share premium (5,850,000)       (5,850,000)
Other shares issued, net of issue costs 95,000        
Share-based compensation expense   4,657,000     (4,657,000)
Share options exercised-cash 1,373,000       (1,373,000)
Share option exercises-transfer from contributed surplus 647,000 (647,000)      
Share units exercised-transfer from contributed surplus 522,000 (522,000)      
Foreign currency translation       4,000  
Net income (loss)     (91,119,000)   (91,119,000)
Balance-end of period at Dec. 31, 2024 $ 1,665,189,000 $ 73,311,000 $ (1,176,000,000) $ 1,822,000 $ 564,322,000