XML 78 R47.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
Summary of income tax recovery

(in thousands)

    

2022

    

2021

Deferred income tax:

 

  

 

  

Origination of temporary differences

$

149

$

1,795

Tax benefit-previously unrecognized tax assets

 

2,128

 

247

Prior year under provision

 

(8)

 

(47)

 

2,269

 

1,995

Income tax recovery

$

2,269

$

1,995

Summary of reconciliation of the effective rate of income tax

(in thousands)

    

2022

    

2021

 

 

Income before taxes

$

12,085

$

16,982

Combined Canadian tax rate

 

26.50

%  

 

26.50

%

Income tax expense at combined rate

 

(3,202)

 

(4,500)

Difference in tax rates

 

(3,394)

 

(1,704)

Non-deductible amounts

 

(3,018)

 

(4,637)

Non-taxable amounts

 

17,334

 

13,518

Change in deferred tax assets not recognized (1)

 

(5,257)

 

(409)

Change in tax rates, legislation

 

(151)

 

(29)

Prior year under provision

 

(8)

 

(47)

Other

 

(35)

 

(197)

Income tax recovery

$

2,269

$

1,995

(1)The Company has recognized certain previously unrecognized Canadian tax assets in 2022 and 2021 as a result of the renunciation of certain tax benefits to subscribers pursuant to its December 2021 $8,000,000 and December 2020 $930,000 flow-through share offerings.
Summary of deferred income tax assets (liabilities)

    

At December 31

    

At December 31

(in thousands)

2022

2021

Deferred income tax assets:

 

  

 

  

Property, plant and equipment, net

$

387

$

387

Post-employment benefits

 

314

 

331

Reclamation obligations

 

8,990

 

11,420

Non-capital tax loss carry forwards

 

20,070

 

16,910

Capital loss carry forward

 

9,483

 

6,862

Other

 

8,077

 

7,942

Deferred income tax assets-gross

 

47,321

 

43,852

Set-off against deferred income tax liabilities

 

(47,321)

 

(43,852)

Deferred income tax assets-per balance sheet

$

$

Deferred income tax liabilities:

 

  

 

  

Inventory

$

(759)

$

(755)

Property, plant and equipment, net

 

(40,757)

 

(42,322)

Investments-equity instruments and uranium

 

(9,483)

 

(6,862)

Other

 

(1,272)

 

(1,132)

Deferred income tax liabilities-gross

 

(52,271)

 

(51,071)

Set-off of deferred income tax assets

 

47,321

 

43,852

Deferred income tax liabilities-per balance sheet

$

(4,950)

$

(7,219)

Summary of deferred income tax liability continuity

(in thousands)

    

2022

    

2021

Balance-January 1

$

(7,219)

$

(9,192)

Recognized in income

 

2,269

 

1,995

Recognized in other liabilities (flow-through shares)

 

 

(22)

Recognized in other comprehensive income

 

 

Balance-December 31

$

(4,950)

$

(7,219)

Summary of deferred income tax assets not recognized

    

At December 31

    

At December 31

(in thousands)

2022

2021

Deferred income tax assets not recognized

 

  

 

  

Property, plant and equipment

$

5,372

$

4,022

Tax losses-capital

 

55,704

 

58,312

Tax losses-operating

 

57,580

 

51,353

Tax credits

 

1,126

 

1,126

Other deductible temporary differences

 

2,653

 

5,023

Deferred income tax assets not recognized

$

122,435

$

119,836

Summary of Canadian tax losses and tax credits not recognized

    

Expiry

    

At December 31

    

At December 31

(in thousands)

Date

2022

2021

Tax losses-gross

 

2025-2042

$

287,754

$

251,967

Tax benefit at tax rate of 26% - 27%

 

77,650

 

68,263

Set-off against deferred tax liabilities

 

 

(20,070)

 

(16,910)

Total tax loss assets not recognized

$

57,580

$

51,353

Tax credits

 

2025-2035

 

1,126

 

1,126

Total tax credit assets not recognized

$

1,126

$

1,126