XML 77 R46.htm IDEA: XBRL DOCUMENT v3.22.4
OTHER LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2022
OTHER LIABILITIES  
Summary of other liabilities

    

At December 31

    

At December 31

(in thousands)

2022

2021

Other liabilities:

 

  

 

  

Lease obligations

$

396

$

452

Loan obligations

 

180

 

56

$

576

$

508

Other liabilities-by balance sheet presentation:

 

  

 

  

Current

$

216

$

179

Non-current

 

360

 

329

$

576

$

508

Summary of debt obligations continuity

    

Lease

    

Loan

    

Total Debt

(in thousands)

Liabilities

Liabilities

Obligations

Balance-January 1, 2021

$

582

$

33

$

615

Accretion (note 21)

 

44

 

 

44

Additions

 

71

 

34

 

105

Repayments

 

(241)

 

(11)

 

(252)

Liability adjustment gain (note 21)

 

(4)

 

 

(4)

Balance-December 31, 2021

$

452

$

56

$

508

Accretion (note 21)

$

32

$

$

32

Additions

 

87

 

158

 

245

Repayments

 

(175)

 

(34)

 

(209)

Balance-December 31, 2022

$

396

$

180

$

576

Schedule of debt obligation maturities

    

Lease

    

Loan

    

Total Debt

(in thousands)

Liabilities

Liabilities

Obligations

Maturity analysis-contractual undiscounted cash flows:

 

  

 

  

 

  

Next 12 months

$

161

$

55

$

216

One to five years

 

279

 

135

 

414

More than five years

 

 

 

Total obligation-end of period-undiscounted

 

440

 

190

 

630

Present value discount adjustment

 

(44)

 

(10)

 

(54)

Total obligation-end of period-discounted

$

396

$

180

$

576