XML 57 R26.htm IDEA: XBRL DOCUMENT v3.22.4
SUPPLEMENTAL FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2022
SUPPLEMENTAL FINANCIAL INFORMATION  
SUPPLEMENTAL FINANCIAL INFORMATION

21.SUPPLEMENTAL FINANCIAL INFORMATION

The components of operating expenses are as follows:

(in thousands)

    

2022

    

2021

Cost of goods and services sold:

 

  

 

  

Cost of goods sold-mineral concentrates

$

(444)

$

Operating Overheads:

 

  

 

  

Mining, other development expense

 

(660)

 

(2,630)

Milling, conversion expense

 

(3,104)

 

(2,697)

Less absorption:

 

  

 

  

- Mineral properties

 

68

 

46

- Milling

 

 

451

Cost of services-Closed Mines Services

 

(7,022)

 

(7,791)

Cost of goods and services sold

 

(11,162)

 

(12,621)

Reclamation asset amortization

 

(199)

 

(280)

Selling expenses

 

(48)

 

Sales royalties and non-income taxes

 

(216)

 

Operating expenses

$

(11,625)

$

(12,901)

The components of Other income (expense) are as follows:

(in thousands)

    

2022

    

2021

Gains (losses) on:

Foreign exchange

$

816

$

(1,295)

Disposal of property, plant and equipment

 

(25)

 

135

Fair value changes:

 

 

  

Investments-equity instruments (note 7)

 

(6,469)

 

10,454

Investments-uranium (note 7)

 

29,422

 

41,440

Warrants on investment (note 7)

 

1,625

 

1,149

Share purchase warrants (note 15)

 

20,337

 

(7,104)

Reclamation obligation adjustments (note 14)

 

4,126

 

585

Debt obligation adjustments (note 16)

 

 

4

Share purchase warrants issue expense (note 18)

(791)

Recognition of proceeds-U.I Repayment Agreement (note 25)

6,142

Uranium investment carrying charges

 

(374)

 

(223)

Other

 

(273)

 

(191)

Other income

$

55,327

$

44,163

The components of finance income (expense) are as follows:

(in thousands)

    

2022

    

2021

Interest income

$

1,419

$

383

Interest expense

 

(6)

 

(2)

Accretion expense:

 

 

  

Deferred revenue (note 12)

 

(2,774)

 

(3,098)

Post-employment benefits (note 13)

 

(22)

 

(23)

Reclamation obligations (note 14)

 

(1,444)

 

(1,343)

Debt obligations (note 16)

 

(32)

 

(44)

Finance expense, net

$

(2,859)

$

(4,127)

A summary of depreciation expense recognized in the statement of income (loss) is as follows:

(in thousands)

    

2022

    

2021

Operating expenses:

 

  

 

  

Mining, other development expense

$

(2)

$

(2)

Milling, conversion expense

 

(3,076)

 

(2,053)

Cost of services

 

(185)

 

(179)

Exploration

 

(266)

 

(180)

Evaluation

 

(270)

 

(36)

General and administrative

 

(144)

 

(114)

Depreciation expense-gross

$

(3,943)

$

(2,564)

A summary of employee benefits expense recognized in the statement of income (loss) is as follows:

(in thousands)

    

2022

    

2021

Salaries and short-term employee benefits

$

(12,416)

$

(9,358)

Share-based compensation (note 19)

 

(3,736)

 

(2,832)

Termination benefits

 

(2)

 

(125)

Employee benefits expense-gross

$

(16,154)

$

(12,315)

A summary of lease related amounts recognized in the statement of income (loss) is as follows:

(in thousands)

    

2022

    

2021

Accretion expense on lease liabilities

$

(32)

$

(44)

Expenses relating to short-term leases

 

(6,095)

 

(3,920)

Expenses relating to non-short term low-value leases

 

(1)

 

(6)

Lease related expense-gross

$

(6,128)

$

(3,970)

The change in non-cash operating working capital items in the consolidated statements of cash flows is as follows:

(in thousands)

    

2022

    

2021

Change in non-cash working capital items:

 

  

 

  

Trade and other receivables

$

(512)

$

(282)

Inventories

 

741

 

(410)

Prepaid expenses and other assets

 

129

 

(183)

Accounts payable and accrued liabilities

 

1,385

 

676

Change in non-cash working capital items

$

1,743

$

(199)

The supplemental cash flow disclosure required for the consolidated statements of cash flows is as follows:

(in thousands)

    

2022

    

2021

Supplemental cash flow disclosure:

 

  

 

  

Interest paid

$

(6)

$

(2)

Income taxes paid