Denison Mines Corp. |
||||
/s/ Sheila Colman | ||||
Date: August 9, 2011 | Sheila Colman | |||
Canadian Counsel and Assistant Corporate Secretary |
2
Exhibit Number | Description | |||
1. | Short Form Prospectus dated March 8, 2011 |
|||
2. | Press release dated July 7, 2011 |
|||
3. | Press release dated July 28, 2011 |
|||
4. | Press release dated August 2, 2011 |
|||
5. | Press release dated August 4, 2011 |
|||
6. | Managements Discussion and Analysis for the Six Months Ended June 30, 2011 |
|||
7. | Financial Statements for the Six Months Ended June 30, 2011 |
|||
8. | Form 52-109F2, Certification of Interim Filings by Ron F. Hochstein and James R.
Anderson |
3
New Issue | March 8, 2011 |
Net Proceeds to | ||||||||||||
Price to Public | Underwriters Fee(1) | Denison(2) | ||||||||||
Per Common Share |
$ | 3.55 | $ | 0.1775 | $ | 3.3725 | ||||||
Total |
$ | 64,965,000 | $ | 3,248,250 | $ | 61,716,750 |
(1) | Denison has agreed to pay the Underwriters an aggregate fee (the Underwriters Fee) equal
to 5.0% of the gross proceeds of the Offering, provided that no fees will be payable in
respect of any Offered Shares sold to certain persons as agreed between Denison and the
Underwriters. |
|
(2) | Before deducting expenses of the Offering, estimated to be $500,000, which will be paid from
the general funds of Denison and assuming that the Underwriters Fee is paid on all Offered
Shares. |
ELIGIBILITY FOR INVESTMENT |
1 | |||
FORWARD-LOOKING INFORMATION |
1 | |||
CURRENCY AND EXCHANGE RATE INFORMATION |
2 | |||
TECHNICAL INFORMATION |
3 | |||
DOCUMENTS INCORPORATED BY REFERENCE |
3 | |||
DENISON MINES CORP |
4 | |||
RECENT DEVELOPMENTS |
5 | |||
DESCRIPTION OF SECURITIES |
6 | |||
CONSOLIDATED CAPITALIZATION |
6 | |||
PRIOR SALES |
7 | |||
PRICE RANGE AND TRADING VOLUME OF SECURITIES |
7 | |||
USE OF PROCEEDS |
7 | |||
PLAN OF DISTRIBUTION |
8 | |||
RELATIONSHIP BETWEEN DENISON AND CERTAIN UNDERWRITERS |
9 | |||
RISK FACTORS |
10 | |||
AUDITORS, REGISTRAR AND TRANSFER AGENT OF DENISON |
19 | |||
INTERESTS OF EXPERTS |
19 | |||
STATUTORY RIGHTS OF WITHDRAWAL AND RESCISSION |
19 | |||
AUDITORS CONSENT |
20 | |||
CERTIFICATE OF DENISON |
C-1 | |||
CERTIFICATE OF THE UNDERWRITERS |
C-2 |
| the estimates of Denisons mineral reserves and mineral resources; |
| estimates regarding Denisons uranium and vanadium production levels and sales
volumes; |
| Denisons capital expenditure program, estimated production costs, exploration and
development expenditures and reclamation costs; |
||
| the proposed acquisition of White Canyon Uranium Limited (White Canyon) by
Denison; |
||
| Denisons planned use of the proceeds of the Offering and other cash on hand; |
||
| expectations of market prices and costs; |
||
| supply and demand for uranium and vanadium; |
||
| possible impacts of litigation and regulatory actions on Denison; |
| exploration, development and expansion plans and objectives; |
| the possibility that KEPCO (as defined below) may subscribe for additional Common
Shares; |
| Denisons expectations regarding additions to its mineral reserves and resources
through acquisitions and development; and |
| receipt of regulatory approvals and permits and licenses and treatment under
governmental regulatory regimes. |
-1-
| volatility in market prices for uranium and vanadium; |
| the possibility that all of the conditions to the acquisition of White Canyon will
not be satisfied, or that the acquisition of White Canyon will otherwise not occur; |
| potential changes in market or industry conditions that result in changes to
Denisons use of the proceeds of the Offering or capital program; |
||
| changes in foreign currency exchange rates and interest rates; |
||
| liabilities inherent in mining operations; |
||
| uncertainties associated with estimating mineral reserves and resources; |
| failure to obtain industry partner and other third party consents and approvals,
when required; |
| delays in obtaining permits and licenses for development properties; |
| competition for, among other things, capital, acquisitions of mineral reserves,
undeveloped lands and skilled personnel; |
||
| incorrect assessments of the value of acquisitions; |
||
| public resistance to the expansion of nuclear energy or uranium mining; |
||
| uranium industry competition and international trade restrictions; |
||
| geological, technical and processing problems; |
||
| the ability of Denison to meet its obligations to its creditors; |
||
| actions taken by regulatory authorities with respect to mining activities; |
||
| the potential influence of, or its reliance on, Denisons business partners; and |
| the other factors discussed under Risk Factors in this short form prospectus. |
Nine Months Ended | Year Ended | Year Ended | ||||||||||
September 30, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
End of period |
$ | 1.0298 | $ | 1.0466 | $ | 1.2246 | ||||||
High |
$ | 1.0778 | $ | 1.3000 | $ | 1.2969 | ||||||
Low |
$ | 0.9961 | $ | 1.0292 | $ | 0.9719 | ||||||
Average(1) |
$ | 1.0356 | $ | 1.1420 | $ | 1.0660 |
(1) | Calculated as an average of the daily noon rates for each period. |
-2-
(a) | the annual information form of Denison dated March 19, 2010 for the year ended
December 31, 2009 (the AIF); |
(b) | the audited consolidated balance sheets of Denison as at December 31, 2009 and
2008 and the consolidated statements of operations, the consolidated statements of
shareholders equity and comprehensive loss and the consolidated statements of cash
flows for the years then ended, together with the report of the auditors thereon and
the notes thereto; |
(c) | managements discussion and analysis of the financial condition and results of
operations of Denison for the year ended December 31, 2009; |
(d) | the unaudited interim consolidated balance sheet of Denison as at September 30,
2010 and the consolidated statements of operations, the consolidated statements of
shareholders equity and comprehensive income (loss) and the consolidated statements of
cash flows for the three and nine month periods ended September 30, 2010 and 2009
together with the notes thereto; |
(e) | managements discussion and analysis of the financial condition and results of
operations of Denison for the three and nine month periods ended September 30, 2010; |
(f) | the information circular of Denison dated March 22, 2010, relating to the
annual meeting of Denisons shareholders held on May 6, 2010; |
(g) | the material change report of Denison dated November 26, 2010 relating to
Denisons private placement offering of special warrants to raise proceeds of
$65,450,000; |
(h) | the information under the heading Recent Developments Initial Resource
Estimate Regarding the Phoenix Deposit at Denisons Wheeler Property in the short form
prospectus of Denison dated December 16, 2010 (the December Prospectus); and |
(i) | the material change report of Denison dated February 28, 2011 relating to the
announcement of the Offering. |
-3-
-4-
-5-
-6-
Number of Common | ||||||||
Date of Transaction | Shares Issued | Exercise Price | ||||||
November 2010 |
22,500 | $ | 2.04 | |||||
December 2010 |
1,000 | $ | 1.41 | |||||
December 2010 |
56,750 | $ | 2.04 | |||||
January 2011 |
5,000 | $ | 2.01 | |||||
January 2011 |
111,750 | $ | 2.04 | |||||
February 2011 |
43,500 | $ | 2.04 |
Month | Price Range (C$) | Trading Volume | ||||
2010 |
||||||
March |
$1.37 - $1.69 | 13,816,815 | ||||
April |
$1.46 - $1.78 | 25,390,565 | ||||
May |
$1.28 - $1.65 | 15,041,244 | ||||
June |
$1.25 - $1.44 | 7,579,687 | ||||
July |
$1.15 - $1.67 | 26,722,633 | ||||
August |
$1.40 - $1.60 | 10,135,853 | ||||
September |
$1.45 - $1.83 | 19,944,065 | ||||
October |
$1.68 - $2.28 | 47,259,881 | ||||
November |
$2.16 - $3.38 | 102,704,555 | ||||
December |
$3.13 - $3.65 | 80,520,341 | ||||
2011 |
||||||
January |
$2.80 - $3.76 | 54,396,080 | ||||
February |
$3.52 - $4.44 | 60,590,219 | ||||
March (1-7) |
$3.50 - $3.84 | 10,695,840 |
-7-
| using approximately US$28.9 million to fund Denisons 2011 exploration and development
programs, which are comprised of (i) exploration and development on Denisons Wheeler
River, McClean Lake, Moore Lake, Hatchet Lake, Bell Lake, Midwest, Beaver, and Pinenut
uranium properties in North America (approximately US$15.3 million), the Mutanga project in
Zambia (approximately US$6.2), and the Gurvan Saihan Joint Venture in Mongolia
(approximately US$7.4 million); and |
| using approximately $60.1 million to finance (i) the $56.6 million purchase price of the
ordinary shares of White Canyon, (ii) the expenses related to the White Canyon Acquisition
and (iii) expenditures for increasing White Canyon production, if the White Canyon
Acquisition is completed. |
-8-
-9-
-10-
-11-
-12-
-13-
-14-
-15-
-16-
-17-
-18-
-19-
-20-
By: (signed) Ron F. Hochstein | By: (signed) James R. Anderson | |
President and Chief Executive Officer | Executive Vice President and Chief Financial Officer |
By: (signed) John H. Craig | By: (signed) Catherine J.G. Stefan | |
Director | Director |
C-1
GMP SECURITIES L.P. | CORMARK SECURITIES INC. | SCOTIA CAPITAL INC. | ||
By: (signed) Mark Wellings | By: (signed) Marc Murnaghan | By: (signed) Jeff Richmond |
DUNDEE SECURITIES LTD. | RAYMOND JAMES LTD. | |
By: (signed) David G. Anderson | By: (signed) David Greifenberger |
C-2
| a replay of the telephone conference will be available at 905-694-9451 and the passcode
is 2461552; and |
| the presentation will be available at www.denisonmines.com. |
Ron Hochstein | (416) 979-1991 ext. 232 | |
President and Chief Executive Officer | ||
James Anderson | (416) 979-1991 ext. 372 | |
Executive Vice President & Chief Financial Officer |
From | Thickness | Grade | ||||||||||||
Target | Drill Hole | (m) | (m) | (ppm eU3O8) | ||||||||||
Dibwe East Zone 1 |
DMC1009 | 4.45 | 15.4 | 179 | ||||||||||
And | 38.35 | 7 | 118 | |||||||||||
And | 52.35 | 2.7 | 346 | |||||||||||
And | 83.25 | 4.6 | 276 | |||||||||||
And | 89.25 | 8.7 | 1,064 | |||||||||||
And | 106.45 | 7.4 | 180 | |||||||||||
Dibwe East Zone 1 |
DMC1036 | 15.35 | 16.2 | 158 | ||||||||||
And | 33.35 | 4.4 | 185 | |||||||||||
And | 110.35 | 8.6 | 2,496 | |||||||||||
Dibwe East Zone 2 |
DMC1042 | 46.55 | 4.4 | 932 | ||||||||||
Dibwe East Zone 2 |
DMC1057 | 41.35 | 8.8 | 261 | ||||||||||
And | 60.65 | 3.8 | 1278 | |||||||||||
Mutanga West |
MWC1044 | 0.75 | 14 | 360 |
Ron Hochstein | (416) 979-1991 Extension 232 | |
President and Chief Executive Officer | ||
Jim Anderson | (416) 979-1991 Extension 372 | |
Executive Vice President and Chief Financial Officer |
GT | Cut-off | |||||||||||||||||||||||
From | To | Interval | Probe Grade | grade x | Grade | |||||||||||||||||||
Hole # | (m) | (m) | (m) | (%eU3O8) | thickness | (%eU3O8) | ||||||||||||||||||
WR-389* |
403.85 | 405.05 | 1.2 | 0.37 | 0.45 | 0.05 | ||||||||||||||||||
WR-392* |
406.45 | 407.75 | 1.3 | 1.30 | 1.69 | 0.05 | ||||||||||||||||||
WR-393 |
406.35 | 407.05 | 0.7 | 0.11 | 0.08 | 0.05 | ||||||||||||||||||
WR-395* |
399.25 | 404.45 | 5.2 | 0.62 | 3.21 | 0.05 | ||||||||||||||||||
WR-396* |
396.75 | 397.35 | 0.6 | 0.06 | 0.04 | 0.05 | ||||||||||||||||||
WR-397 | No significant results |
|||||||||||||||||||||||
WR-399* |
403.05 | 405.65 | 2.6 | 2.28 | 5.92 | 0.05 | ||||||||||||||||||
WR-400 | No significant results |
|||||||||||||||||||||||
WR-401 |
404.55 | 412.95 | 8.4 | 38.50 | 323.3 | 1.00 | ||||||||||||||||||
WR-402 |
403.25 | 404.85 | 1.6 | 7.46 | 11.9 | 1.00 | ||||||||||||||||||
WR-403 |
394.95 | 400.75 | 5.8 | 14.71 | 85.3 | 1.00 | ||||||||||||||||||
And |
402.5 | 411.25 | 9.2 | 9.85 | 90.7 | 1.00 | ||||||||||||||||||
WR-404 |
413.45 | 415.25 | 1.8 | 5.54 | 9.97 | 1.00 | ||||||||||||||||||
WR-405* |
392.65 | 394.95 | 2.3 | 15.26 | 35.1 | 1.00 | ||||||||||||||||||
WR-407 | No significant results |
* | Multiple intersections, only highest listed. |
Ron Hochstein | (416) 979-1991 Extension 232 | |
President and Chief Executive Officer | ||
Jim Anderson | (416) 979-1991 Extension 372 | |
Executive Vice President and CFO |
Denison Mines Corp. Atrium on Bay, 595 Bay Street, Suite 402 Toronto, ON M5G 2C2 Ph. 416-979-1991 Fx. 416-979-5893 www.denisonmines.com |
![]() |
PRESS RELEASE | Trading symbols: DML-T, DNN-A |
Three Months | Three Months | Six Months | Six Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
(in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Results of Operations: |
||||||||||||||||
Total revenues |
$ | 16,993 | $ | 27,230 | $ | 43,761 | $ | 49,205 | ||||||||
Net income (loss) |
(13,749 | ) | 16,744 | (20,816 | ) | 9,565 | ||||||||||
Basic earnings (loss) per share |
(0.04 | ) | 0.05 | (0.06 | ) | 0.03 | ||||||||||
Diluted earnings (loss) per share |
(0.04 | ) | 0.05 | (0.06 | ) | 0.03 |
As at June 30, | As at December 31, | |||||||
2011 | 2010 | |||||||
Financial Position: |
||||||||
Working capital |
$ | 120,958 | $ | 133,837 | ||||
Long-term investments |
943 | 2,955 | ||||||
Property, plant and equipment |
410,086 | 342,164 | ||||||
Total assets |
651,083 | 523,003 | ||||||
Total long-term liabilities |
$ | 52,603 | $ | 38,598 |
| Denisons production for the quarter totaled 339,000 pounds U3O8 and 689,000 pounds V2O5. |
| Uranium sales were 116,000 pounds U3O8 at an average price of $65.94 per pound. |
| Vanadium sales totaled 801,000 pounds V2O5 equivalent at an average price of $6.27 per pound. |
| The 2011 summer drilling program on Denisons 60% owned Wheeler River property is underway. |
||
| Denison completed an off-market takeover offer for White Canyon Uranium Limited, a dual
listed Australian Stock Exchange and Toronto Venture Exchange company. |
1 | Production costs, which is a non-gaap measure, include
the costs of mining the ore fed to the mill in the period plus the costs of
milling the ore less a credit for vanadium produced in the period and excluding
depreciation and amortization. |
- 2 -
- 3 -
- 4 -
For further information contact: |
||
Ron Hochstein
|
(416) 979-1991 Extension 232 | |
President and Chief Executive Officer |
||
James R. Anderson
|
(416) 979-1991 Extension 372 | |
Executive Vice President and Chief Financial Officer |
- 5 -
Three Months | Three Months | Six Months | Six Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
(in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Results of Operations: |
||||||||||||||||
Total revenues |
$ | 16,993 | $ | 27,230 | $ | 43,761 | $ | 49,205 | ||||||||
Net income (loss) |
(13,749 | ) | 16,744 | (20,816 | ) | 9,565 | ||||||||||
Basic earnings (loss) per share |
(0.04 | ) | 0.05 | (0.06 | ) | 0.03 | ||||||||||
Diluted earnings (loss) per share |
(0.04 | ) | 0.05 | (0.06 | ) | 0.03 |
As at June 30, | As at December 31, | |||||||
2011 | 2010 | |||||||
Financial Position: |
||||||||
Working capital |
$ | 120,958 | $ | 133,837 | ||||
Long-term investments |
943 | 2,955 | ||||||
Property, plant and equipment |
410,086 | 342,164 | ||||||
Total assets |
651,083 | 523,003 | ||||||
Total long-term liabilities |
$ | 52,603 | $ | 38,598 |
- 2 -
- 3 -
1 | Production costs include the costs of mining the ore
fed to the mill in the period plus the costs of milling less a credit for
vanadium produced in the period and excluding depreciation and amortization,
which is a non-GAAP measure. |
- 4 -
- 5 -
- 6 -
2011 | 2011 | 2010 | 2010 | |||||||||||||
(in thousands) | Q2(1) | Q1(1) | Q4(1) | Q3(1) | ||||||||||||
Total revenues |
$ | 16,993 | $ | 26,768 | $ | 39,232 | $ | 39,883 | ||||||||
Net income (loss) |
(13,749 | ) | (7,067 | ) | (9,394 | ) | (5,517 | ) | ||||||||
Basic and diluted earnings (loss)
per share |
(0.04 | ) | (0.02 | ) | (0.03 | ) | (0.02 | ) |
2010 | 2010 | 2009 | 2009 | |||||||||||||
(in thousands) | Q2(1) | Q1(1) | Q4(2) | Q3(2) | ||||||||||||
Total revenues |
$ | 27,230 | $ | 21,975 | $ | 31,052 | $ | 12,748 | ||||||||
Net income (loss) |
16,744 | (7,179 | ) | (36,127 | ) | (91,343 | ) | |||||||||
Basic and diluted earnings (loss)
per share |
0.05 | (0.02 | ) | (0.11 | ) | (0.27 | ) |
(1) | These amounts have been prepared under IFRS. |
|
(2) | These amounts have been prepared under Canadian GAAP. |
- 7 -
Three Months | Three Months | Six Months | Six Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
(in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Revenue |
||||||||||||||||
Management fees |
$ | 476 | $ | 378 | $ | 1,027 | $ | 718 | ||||||||
Commission and transaction fees |
| | | 962 | ||||||||||||
Total |
$ | 476 | $ | 378 | $ | 1,027 | $ | 1,680 | ||||||||
- 8 -
(a) | International Financial Reporting Standard 9, Financial Instruments (IFRS 9) |
(b) | International Financial Reporting Standard 10, Consolidated Financial Statements (IFRS 10) |
- 9 -
(c) | International Financial Reporting Standard 11, Joint Arrangements (IFRS 11) |
(d) | International Financial Reporting Standard 12, Disclosure of Interest in Other Entities
(IFRS 12) |
(e) | International Financial Reporting Standard 13, Fair Value Measurement (IFRS 13) |
- 10 -
- 11 -
1. | Business Combinations |
|
The Company elected to utilize the option in IFRS 1 to not apply IFRS 3 retrospectively to
business combinations completed prior to January 1, 2010. The impact of this policy
decision is that all prior business combinations will continue to be accounted for as they
originally were under Canadian GAAP. |
||
2. | Cumulative Translation Differences |
|
IFRS 1 provides the option to reset the cumulative translation account within other
comprehensive income to zero as of the date of transition to IFRS as an alternative to
calculating the retrospective cumulative translation adjustments required to be in
compliance with the principles of IAS 21 for the periods prior to transition. |
||
3. | Property, Plant and Equipment |
|
IFRS 1 provides the option to record assets, on an item by item basis, at fair value on
transition or at an earlier date as an alternative to full retrospective application of IFRS
in accounting for the assets. Denison chooses to adopt this transition policy on an asset
by asset basis for its property, plant and equipment and its mineral property assets. |
Three months | Three months | Six months | Six months | |||||||||||||
ended | ended | ended | ended | |||||||||||||
June 30, 2010 | June 30, 2010 | June 30, 2010 | June 30, 2010 | |||||||||||||
(in thousands) | IFRS | CGAAP | IFRS | CGAAP | ||||||||||||
Net income (loss) |
$ | 16,744 | $ | 16,672 | $ | 9,565 | $ | 7,583 | ||||||||
Basic earnings
(loss) per share |
$ | 0.05 | $ | 0.05 | $ | 0.03 | $ | 0.02 | ||||||||
Shareholders Equity |
395,389 | 726,347 | 395,389 | 726,347 | ||||||||||||
Total Assets |
448,565 | 864,932 | 448,565 | 864,932 | ||||||||||||
Equity Ratio |
88.1 | % | 84.0 | % | 88.1 | % | 84.0 | % |
- 12 -
At June 30 | At December 31 | |||||||
2011 | 2010 | |||||||
ASSETS |
||||||||
Current |
||||||||
Cash and cash equivalents |
$ | 137,733 | $ | 97,554 | ||||
Trade and other receivables (note 6) |
7,057 | 20,236 | ||||||
Inventories (note 7) |
49,785 | 29,133 | ||||||
Prepaid expenses and other |
944 | 1,910 | ||||||
195,519 | 148,833 | |||||||
Non-Current |
||||||||
Inventories ore in stockpiles (note 7) |
2,273 | 2,204 | ||||||
Investments (note 8) |
943 | 2,955 | ||||||
Prepaid expenses and other |
126 | 107 | ||||||
Restricted cash and investments (note 9) |
26,334 | 22,946 | ||||||
Property, plant and equipment (note 10) |
410,086 | 342,164 | ||||||
Intangibles (note 11) |
3,452 | 3,794 | ||||||
Goodwill (note 5) |
12,350 | | ||||||
Total assets |
651,083 | $ | 523,003 | |||||
LIABILITIES |
||||||||
Current |
||||||||
Accounts payable and accrued liabilities |
$ | 12,344 | $ | 13,753 | ||||
Business acquisition liability (note 5) |
61,027 | | ||||||
Current portion of long-term liabilities: |
||||||||
Post-employment benefits (note 12) |
415 | 402 | ||||||
Reclamation obligations (note 13) |
662 | 641 | ||||||
Debt obligations (note 14) |
113 | 200 | ||||||
74,561 | 14,996 | |||||||
Non-Current |
||||||||
Deferred revenue |
3,499 | 3,339 | ||||||
Post-employment benefits (note 12) |
3,677 | 3,617 | ||||||
Reclamation obligations (note 13) |
17,491 | 16,924 | ||||||
Debt obligations (note 14) |
157 | 205 | ||||||
Other long-term liabilities (note 15) |
1,137 | 1,105 | ||||||
Deferred income tax liability (note 22) |
26,642 | 13,408 | ||||||
Total liabilities |
127,164 | 53,594 | ||||||
EQUITY |
||||||||
Share capital (note 16) |
974,272 | 911,681 | ||||||
Share purchase warrants (note 17) |
| 5,830 | ||||||
Contributed surplus (note 18) |
47,486 | 41,658 | ||||||
Deficit |
(529,643 | ) | (508,827 | ) | ||||
Accumulated other comprehensive income |
31,804 | 19,067 | ||||||
Total equity |
523,919 | 469,409 | ||||||
Total liabilities and equity |
$ | 651,083 | $ | 523,003 | ||||
Issued and outstanding common shares
(Note 16) |
384,660,915 | 366,200,665 | ||||||
- 1 -
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | June 30 | June 30 | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
REVENUES (note 20) |
$ | 16,993 | $ | 27,230 | $ | 43,761 | $ | 49,205 | ||||||||
EXPENSES |
||||||||||||||||
Operating expenses (note 19) |
(17,641 | ) | (25,725 | ) | (44,128 | ) | (43,191 | ) | ||||||||
Mineral property exploration |
(2,456 | ) | (1,797 | ) | (5,641 | ) | (3,494 | ) | ||||||||
General and administrative |
(5,216 | ) | (3,212 | ) | (9,594 | ) | (6,862 | ) | ||||||||
Other income (expense) (note 19) |
(4,795 | ) | 19,007 | (6,786 | ) | 12,891 | ||||||||||
(30,108 | ) | (11,727 | ) | (66,149 | ) | (40,656 | ) | |||||||||
Income (loss) before finance charges |
(13,115 | ) | 15,503 | (22,388 | ) | 8,549 | ||||||||||
Finance income (expense) (note 19) |
496 | 144 | 772 | 332 | ||||||||||||
Income (loss) before taxes |
(12,619 | ) | 15,647 | (21,616 | ) | 8,881 | ||||||||||
Income tax recovery (expense) (note 22): |
||||||||||||||||
Current |
(31 | ) | 41 | (31 | ) | 41 | ||||||||||
Deferred |
(1,099 | ) | 1,056 | 831 | 643 | |||||||||||
Net income (loss) for the period |
$ | (13,749 | ) | $ | 16,744 | $ | (20,816 | ) | $ | 9,565 | ||||||
Comprehensive income (loss): |
||||||||||||||||
Unrealized gain (loss) on investments change |
351 | (4,992 | ) | (1,039 | ) | (2,848 | ) | |||||||||
Foreign currency translation change |
1,929 | (18,810 | ) | 13,776 | (8,353 | ) | ||||||||||
Comprehensive income (loss) for the period |
$ | (11,469 | ) | $ | (7,058 | ) | $ | (8,079 | ) | $ | (1,636 | ) | ||||
Net earnings (loss) per share: |
||||||||||||||||
Basic |
$ | (0.04 | ) | $ | 0.05 | $ | (0.06 | ) | $ | 0.03 | ||||||
Diluted |
$ | (0.04 | ) | $ | 0.05 | $ | (0.06 | ) | $ | 0.03 | ||||||
Weighted-average number of shares outstanding (in thousands): |
||||||||||||||||
Basic |
384,661 | 339,720 | 377,015 | 339,720 | ||||||||||||
Diluted |
384,661 | 339,720 | 377,015 | 339,720 |
- 2 -
Six Months Ended | ||||||||
June 30 | June 30 | |||||||
2011 | 2010 | |||||||
Share capital |
||||||||
Balancebeginning of period |
911,681 | 850,336 | ||||||
Share issues-net of issue costs |
62,074 | (4 | ) | |||||
Employee share option exercises-cash |
328 | | ||||||
Employee share option exercisesnon-cash |
189 | | ||||||
Balanceend of period |
974,272 | 850,332 | ||||||
Share purchase warrants |
||||||||
Balancebeginning of period |
5,830 | 5,830 | ||||||
Warrant expiries |
(5,830 | ) | | |||||
Balanceend of period |
| 5,830 | ||||||
Contributed surplus |
||||||||
Balancebeginning of period |
41,658 | 39,922 | ||||||
Stock-based compensation expense |
1,648 | 838 | ||||||
Employee share option exercises-non-cash |
(189 | ) | | |||||
Warrant expiries |
5,830 | | ||||||
Warrant expiriestax effect |
(1,461 | ) | | |||||
Balanceend of period |
47,486 | 40,760 | ||||||
Deficit |
||||||||
Balancebeginning of period |
(508,827 | ) | (503,481 | ) | ||||
Net income (loss) |
(20,816 | ) | 9,565 | |||||
Balance-end of period |
(529,643 | ) | (493,916 | ) | ||||
Accumulated other comprehensive income |
||||||||
Balancebeginning of period |
19,067 | 3,584 | ||||||
Unrealized gain (loss) on investments change |
(1,039 | ) | (2,848 | ) | ||||
Foreign currency translation change |
13,776 | (8,353 | ) | |||||
Balanceend of period |
31,804 | (7,617 | ) | |||||
Total Equity |
||||||||
Balancebeginning of period |
$ | 469,409 | $ | 396,191 | ||||
Balanceend of period |
$ | 523,919 | $ | 395,389 | ||||
- 3 -
Six Months Ended | ||||||||
June 30 | June 30 | |||||||
CASH PROVIDED BY (USED IN): | 2011 | 2010 | ||||||
OPERATING ACTIVITIES |
||||||||
Net income (loss) for the period |
$ | (20,816 | ) | $ | 9,565 | |||
Items not affecting cash: |
||||||||
Depletion, depreciation, amortization and accretion |
12,456 | 18,682 | ||||||
Investments impairment |
896 | 181 | ||||||
Stock-based compensation |
1,648 | 838 | ||||||
Losses (gains) on asset disposals |
(49 | ) | (1,324 | ) | ||||
Losses (gains) on restricted investments |
(31 | ) | (340 | ) | ||||
Non-cash inventory adjustments |
693 | (9,697 | ) | |||||
Deferred income tax expense (recovery) |
(831 | ) | (643 | ) | ||||
Foreign exchange |
6,415 | (496 | ) | |||||
Net change in non-cash working capital items: |
||||||||
Trade and other receivables |
12,699 | 632 | ||||||
Inventories |
(21,691 | ) | (7,001 | ) | ||||
Prepaid expenses and other assets |
901 | 732 | ||||||
Accounts payable and accrued liabilities |
(3,762 | ) | 3,569 | |||||
Post-employment benefits |
(185 | ) | (114 | ) | ||||
Reclamation obligations |
(430 | ) | (603 | ) | ||||
Deferred revenue |
160 | 371 | ||||||
Net cash provided by (used in) operating activities |
(11,927 | ) | 14,352 | |||||
INVESTING ACTIVITIES |
||||||||
Acquisition of a business, net of cash and cash
equivalents acquired (note 5) |
1,323 | | ||||||
Decrease (increase) in notes receivable |
787 | (24 | ) | |||||
Purchase of investments |
| (17 | ) | |||||
Proceeds on sale of investments |
| 2,344 | ||||||
Expenditures on property, plant and equipment |
(12,711 | ) | (15,105 | ) | ||||
Proceeds on sale of property, plant and equipment |
170 | 1,530 | ||||||
Decrease
(increase) in restricted cash and investments |
(3,130 | ) | (262 | ) | ||||
Net cash used in investing activities |
(13,561 | ) | (11,534 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Increase (decrease) in debt obligations |
(145 | ) | (550 | ) | ||||
Issuance of common shares for: |
||||||||
New share issues |
62,074 | | ||||||
Exercise of stock options |
328 | | ||||||
Net cash provided by (used in) financing activities |
62,257 | (550 | ) | |||||
Increase (decrease) in cash and cash equivalents |
36,769 | 2,268 | ||||||
Foreign exchange effect on cash and cash equivalents |
3,410 | (80 | ) | |||||
Cash and cash equivalents, beginning of period |
97,554 | 19,804 | ||||||
Cash and cash equivalents, end of period |
$ | 137,733 | $ | 21,992 | ||||
- 4 -
1. | NATURE OF OPERATIONS |
2. | BASIS OF PRESENTATION AND ADOPTION OF IFRS |
- 5 -
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(a) | International Financial Reporting Standard 9, Financial Instruments (IFRS 9) |
- 6 -
(b) | International Financial Reporting Standard 10, Consolidated Financial Statements (IFRS
10) |
(c) | International Financial Reporting Standard 11, Joint Arrangements (IFRS 11) |
(d) | International Financial Reporting Standard 12, Disclosure of Interest in Other Entities
(IFRS 12) |
(e) | International Financial Reporting Standard 13, Fair Value Measurement (IFRS 13) |
4. | TRANSITION TO IFRS |
| Estimates cannot be created or revised using hindsight. The estimates previously made
by the Company under Canadian GAAP (CGAAP) were not revised for the application of
IFRS except where necessary to reflect any difference in accounting policies. |
||
| For non-controlling interests, IFRS 1 lists specific requirements of IAS 27
Consolidated and Separate Financial Statements which are applied prospectively. |
- 7 -
Canadian | United States | |||||||||||
Mining | Mining | |||||||||||
(in thousands) | Segment | Segment | Total | |||||||||
Property, plant and equipment |
||||||||||||
Plant and equipment |
$ | 13,009 | $ | 927 | $ | 13,936 | ||||||
Mineral properties |
252,267 | 59,645 | 311,912 | |||||||||
Goodwill |
51,028 | | 51,028 | |||||||||
Transitional impairment loss-pre tax |
$ | 316,304 | $ | 60,572 | $ | 376,876 | ||||||
- 8 -
- 9 -
| Depreciation expense increase due to componentization adjustments on assets at
the McClean Lake and White Mesa mills; |
||
| Reclamation asset amortization and liability adjustments Upon transition, the
Company impaired the value of its reclamation assets to nil. As a result, any
resulting amortization has been reversed. The change in the net asset value of the
reclamation assets has also impacted the amount of the liability adjustment recorded
under Canadian GAAP at December 31, 2010; |
||
| Gain / loss on asset disposals the Company has reversed plant and equipment
impairment charges recorded in fiscal 2010 and recalculated the gain / loss on plant
and equipment disposals as a result of having adjusted carrying values for its plant
and equipment assets; |
- 10 -
a) | Reconciliation of Consolidated Balance Sheets from Canadian GAAP to IFRS: |
Canadian | IFRS | |||||||||||||
(in thousands) | Table | GAAP | ADJUST | GAAP | ||||||||||
ASSETS |
||||||||||||||
Current |
||||||||||||||
Cash and cash equivalents |
$ | 21,992 | $ | | $ | 21,992 | ||||||||
Trade and other receivables |
13,110 | | 13,110 | |||||||||||
Inventories |
A | 59,893 | (2,741 | ) | 57,152 | |||||||||
Prepaid expenses and other |
B | 878 | (5 | ) | 873 | |||||||||
95,873 | (2,746 | ) | 93,127 | |||||||||||
Non-Current |
||||||||||||||
Inventories ore in stockpiles |
1,087 | | 1,087 | |||||||||||
Investments |
5,720 | | 5,720 | |||||||||||
Prepaid expenses and other |
190 | 3 | 193 | |||||||||||
Restricted cash and investments |
22,228 | | 22,228 | |||||||||||
Property, plant and equipment |
C | 685,498 | (363,250 | ) | 322,248 | |||||||||
Intangibles |
3,962 | | 3,962 | |||||||||||
Goodwill |
D | 50,374 | (50,374 | ) | | |||||||||
Total assets |
$ | 864,932 | (416,367 | ) | $ | 448,565 | ||||||||
LIABILITIES |
||||||||||||||
Current |
||||||||||||||
Accounts payable and accrued liabilities |
E | $ | 13,055 | $ | | $ | 13,055 | |||||||
Current portion of long-term liabilities: |
||||||||||||||
Post-employment benefits |
376 | | 376 | |||||||||||
Reclamation obligations |
742 | | 742 | |||||||||||
Debt obligations |
294 | | 294 | |||||||||||
Other long-term liabilities |
309 | | 309 | |||||||||||
14,776 | | 14,776 | ||||||||||||
Non-Current |
||||||||||||||
Deferred revenue |
3,558 | | 3,558 | |||||||||||
Post-employment benefits |
3,409 | | 3,409 | |||||||||||
Reclamation obligations |
17,100 | | 17,100 | |||||||||||
Debt obligations |
220 | | 220 | |||||||||||
Other long-term liabilities |
1,039 | | 1,039 | |||||||||||
Deferred income tax liability |
F | 98,483 | (85,409 | ) | 13,074 | |||||||||
Total liabilities |
138,585 | (85,409 | ) | 53,176 | ||||||||||
EQUITY |
||||||||||||||
Share capital |
G | 849,135 | 1,197 | 850,332 | ||||||||||
Share purchase warrants |
5,830 | | 5,830 | |||||||||||
Contributed surplus |
40,760 | | 40,760 | |||||||||||
Deficit |
||||||||||||||
Opening |
H | (242,494 | ) | (260,987 | ) | (503,481 | ) | |||||||
Net income (loss) |
J | 7,583 | 1,982 | 9,565 | ||||||||||
Accumulated other comprehensive income |
||||||||||||||
Opening |
I | 75,482 | (71,898 | ) | 3,584 | |||||||||
Comprehensive income (loss) |
J | (9,949 | ) | (1,252 | ) | (11,201 | ) | |||||||
Total equity |
726,347 | (330,958 | ) | 395,389 | ||||||||||
Total liabilities and equity |
$ | 864,932 | $ | (416,367 | ) | $ | 448,565 | |||||||
- 11 -
Canadian | IFRS | |||||||||||||
(in thousands) | Table | GAAP | ADJUST | GAAP | ||||||||||
ASSETS |
||||||||||||||
Current |
||||||||||||||
Cash and cash equivalents |
$ | 97,554 | $ | | $ | 97,554 | ||||||||
Trade and other receivables |
20,236 | | 20,236 | |||||||||||
Inventories |
A | 32,387 | (3,254 | ) | 29,133 | |||||||||
Prepaid expenses and other |
B | 1,917 | (7 | ) | 1,910 | |||||||||
152,094 | (3,261 | ) | 148,833 | |||||||||||
Non-Current |
||||||||||||||
Inventories ore in stockpiles |
2,204 | | 2,204 | |||||||||||
Investments |
2,955 | | 2,955 | |||||||||||
Prepaid expenses and other |
104 | 3 | 107 | |||||||||||
Restricted cash and investments |
22,946 | | 22,946 | |||||||||||
Property, plant and equipment |
C | 714,458 | (372,294 | ) | 342,164 | |||||||||
Intangibles |
3,794 | | 3,794 | |||||||||||
Goodwill |
D | 53,919 | (53,919 | ) | | |||||||||
Total assets |
$ | 952,474 | (429,471 | ) | $ | 523,003 | ||||||||
LIABILITIES |
||||||||||||||
Current |
||||||||||||||
Accounts payable and accrued liabilities |
E | $ | 13,753 | $ | | $ | 13,753 | |||||||
Current portion of long-term liabilities: |
||||||||||||||
Post-employment benefits |
402 | | 402 | |||||||||||
Reclamation obligations |
641 | | 641 | |||||||||||
Debt obligations |
200 | | 200 | |||||||||||
Other long-term liabilities |
| | | |||||||||||
14,996 | | 14,996 | ||||||||||||
Non-Current |
||||||||||||||
Deferred revenue |
3,339 | | 3,339 | |||||||||||
Post-employment benefits |
3,617 | | 3,617 | |||||||||||
Reclamation obligations |
16,924 | | 16,924 | |||||||||||
Debt obligations |
205 | | 205 | |||||||||||
Other long-term liabilities |
1,105 | | 1,105 | |||||||||||
Deferred income tax liability |
F | 106,183 | (92,775 | ) | 13,408 | |||||||||
Total liabilities |
146,369 | (92,775 | ) | 53,594 | ||||||||||
EQUITY |
||||||||||||||
Share capital |
G | 910,484 | 1,197 | 911,681 | ||||||||||
Share purchase warrants |
5,830 | | 5,830 | |||||||||||
Contributed surplus |
41,658 | | 41,658 | |||||||||||
Deficit |
||||||||||||||
Opening |
H | (242,494 | ) | (260,987 | ) | (503,481 | ) | |||||||
Net income (loss) |
J | (14,235 | ) | 8,889 | (5,346 | ) | ||||||||
Accumulated other comprehensive income |
||||||||||||||
Opening |
I | 75,482 | (71,898 | ) | 3,584 | |||||||||
Comprehensive income (loss) |
J | 29,380 | (13,897 | ) | 15,483 | |||||||||
Total equity |
806,105 | (336,696 | ) | 469,409 | ||||||||||
Total liabilities and equity |
$ | 952,474 | $ | (429,471 | ) | $ | 523,003 | |||||||
- 12 -
b) | Reconciliation Tables of Consolidated Balance Sheet Line Items from Canadian GAAP (CGAAP)
to IFRS: |
June 30, | December 31, | |||||||||
(in thousands) | Notes | 2010 | 2010 | |||||||
Balance-CGAAP |
$ | 59,893 | $ | 32,387 | ||||||
Change in absorption |
4c | (8,664 | ) | (14,948 | ) | |||||
Change in cost of goods sold |
4c | 3,444 | 11,690 | |||||||
Change in NRV provisions |
4c | 2,479 | 4 | |||||||
Balance-IFRS |
$ | 57,152 | $ | 29,133 | ||||||
June 30, | December 31, | |||||||||
(in thousands) | Notes | 2010 | 2010 | |||||||
Balance-CGAAP |
$ | 878 | $ | 1,917 | ||||||
Translation methodology |
4e | (5 | ) | (7 | ) | |||||
Balance-IFRS |
$ | 873 | $ | 1,910 | ||||||
June 30, | December 31, | |||||||||
(in thousands) | Notes | 2010 | 2010 | |||||||
Balance-CGAAP |
$ | 685,498 | $ | 714,458 | ||||||
Transition impairment |
4c | (322,447 | ) | (340,875 | ) | |||||
Change in translation methodology |
4e | (49,833 | ) | (47,084 | ) | |||||
Change in depreciation, amortization |
4c,h | 8,677 | 14,718 | |||||||
Change in exploration absorption |
4d | (41 | ) | (96 | ) | |||||
Change in disposals and other |
4h | 394 | 1,043 | |||||||
Balance-IFRS |
$ | 322,248 | $ | 342,164 | ||||||
June 30, | December 31, | |||||||||
(in thousands) | Notes | 2010 | 2010 | |||||||
Balance-CGAAP |
$ | 50,374 | $ | 53,919 | ||||||
Transition impairment |
4c | (50,374 | ) | (53,919 | ) | |||||
Balance-IFRS |
$ | | $ | | ||||||
June 30, | December 31, | |||||||||
(in thousands) | Notes | 2010 | 2010 | |||||||
Balance-CGAAP |
$ | 13,055 | $ | 13,753 | ||||||
Flow-through share premium liability |
4g | | | |||||||
Balance-IFRS |
$ | 13,055 | $ | 13,753 | ||||||
- 13 -
June 30, | December 31, | |||||||||
(in thousands) | Notes | 2010 | 2010 | |||||||
Balance-CGAAP |
$ | 98,483 | $ | 106,183 | ||||||
Transition impairment-tax effect |
4c | (70,444 | ) | (75,401 | ) | |||||
Acquisition tax liability un-wind |
4f | (18,763 | ) | (19,433 | ) | |||||
Other adjustments |
3,798 | 2,059 | ||||||||
Balance-IFRS |
$ | 13,074 | $ | 13,408 | ||||||
June 30, | December 31, | |||||||||
(in thousands) | Notes | 2010 | 2010 | |||||||
Balance-CGAAP |
$ | 849,135 | $ | 910,484 | ||||||
Flow-through shares
life-to-date adjustment
to US GAAP on transition |
4g | 848 | 848 | |||||||
Reverse flow-through
share renunciation
recorded under Canadian
GAAP |
4g | 349 | 349 | |||||||
Balance-IFRS |
$ | 850,332 | $ | 911,681 | ||||||
June 30, | December 31, | |||||||||
(in thousands) | Notes | 2010 | 2010 | |||||||
Balance-CGAAP |
$ | (242,494 | ) | $ | (242,494 | ) | ||||
Transition impairments |
||||||||||
Property, plant and equipment |
4c | (325,848 | ) | (325,848 | ) | |||||
Goodwill |
4c | (51,028 | ) | (51,028 | ) | |||||
Deferred tax |
4c | 70,701 | 70,701 | |||||||
Translation methodology |
||||||||||
Prepaids and other current assets |
4e | (3 | ) | (3 | ) | |||||
Property, plant and equipment |
4e | (43,795 | ) | (43,795 | ) | |||||
Acquisition tax liability un-wind |
4f | 20,218 | 20,218 | |||||||
Flow-through share adjustments |
4g | (1,067 | ) | (1,067 | ) | |||||
Other |
(2,063 | ) | (2,063 | ) | ||||||
Reset of cumulative translation account |
4b | 71,898 | 71,898 | |||||||
Balance-IFRS |
$ | (503,481 | ) | $ | (503,481 | ) | ||||
June 30, | December 31, | |||||||||
(in thousands) | Notes | 2010 | 2010 | |||||||
Balance-CGAAP |
$ | 75,482 | $ | 75,482 | ||||||
Reclass CTA to retained
earnings on transition |
4b | (71,898 | ) | (71,898 | ) | |||||
Balance-IFRS |
$ | 3,584 | $ | 3,584 | ||||||
- 14 -
Three months | Six months | Twelve months | ||||||||||||
June 30, | June 30, | December 31, | ||||||||||||
(in thousands) | Notes | 2010 | 2010 | 2010 | ||||||||||
Net income (loss)-CGAAP |
$ | 16,672 | $ | 7,583 | $ | (14,235 | ) | |||||||
Operations |
||||||||||||||
Depreciation expense |
4c,h | (443 | ) | (884 | ) | (1,820 | ) | |||||||
Mineral property amortization |
4c | 5,617 | 9,670 | 16,082 | ||||||||||
Concentrate absorption change |
4c | (5,206 | ) | (8,862 | ) | (14,658 | ) | |||||||
COGS change |
4c | 3,503 | 3,556 | 11,422 | ||||||||||
NRV provision changes |
4c | (1,995 | ) | 2,517 | (18 | ) | ||||||||
Reclamation asset amortization |
4h | 27 | 87 | 174 | ||||||||||
Reclamation liability adjustment |
4h | | | 330 | ||||||||||
Exploration |
||||||||||||||
Exploration absorption |
4d | (31 | ) | (43 | ) | (92 | ) | |||||||
Other expense (income) |
||||||||||||||
Gain/loss on asset disposals |
4h | 226 | 406 | 692 | ||||||||||
Foreign exchange translational |
4e | (1,924 | ) | (3,194 | ) | (3,923 | ) | |||||||
Taxes |
||||||||||||||
Future taxes |
298 | (1,271 | ) | 700 | ||||||||||
Net income (loss)-IFRS |
$ | 16,744 | $ | 9,565 | $ | (5,346 | ) | |||||||
Comprehensive income (loss)-CGAAP |
(14,856 | ) | (2,366 | ) | 15,145 | |||||||||
Change in net income (loss) |
72 | 1,982 | 8,889 | |||||||||||
Change in foreign currency translation |
7,726 | (1,252 | ) | (13,897 | ) | |||||||||
Comprehensive income (loss)-IFRS |
$ | (7,058 | ) | $ | (1,636 | ) | $ | 10,137 | ||||||
Six months | Twelve months | |||||||||
June 30, | December 31, | |||||||||
(in thousands) | 2010 | 2010 | ||||||||
Net cash provided by (used in) operating activities: |
||||||||||
Under Canadian GAAP |
$ | 14,395 | $ | 35,551 | ||||||
Change in exploration absorption |
4d | (43 | ) | (93 | ) | |||||
Under IFRS |
$ | 14,352 | $ | 35,458 | ||||||
Net cash provided by (used in) investing activities: |
||||||||||
Under Canadian GAAP |
$ | (11,577 | ) | $ | (19,472 | ) | ||||
Change in exploration absorption |
4d | 43 | 93 | |||||||
Under IFRS |
$ | (11,534 | ) | $ | (19,379 | ) | ||||
- 15 -
5. | ACQUISITION OF WHITE CANYON URANIUM LIMITED |
White Canyon | ||||
Fair Value | ||||
June 30, | ||||
(in thousands) | 2011 | |||
Cash and cash equivalents |
$ | 1,323 | ||
Trade and other receivables |
158 | |||
Inventories |
||||
Ore-in-stockpiles |
3,715 | |||
Uranium concentrates and work-in-progress |
584 | |||
Prepaid expenses and other |
42 | |||
Restricted cash and investments |
147 | |||
Property, plant and equipment |
||||
Plant and equipment |
26 | |||
Mineral properties |
57,095 | |||
Goodwill |
12,350 | |||
Total assets |
75,440 | |||
Accounts payable and accrued liabilities |
1,982 | |||
Reclamation obligations |
81 | |||
Deferred income tax liability |
12,350 | |||
Total liabilities |
14,413 | |||
Net assets purchased |
$ | 61,027 | ||
- 16 -
Net income | ||||||||
(in thousands) | Revenue | (loss) | ||||||
As reported for the period |
$ | 43,761 | $ | (20,816 | ) | |||
Adjustments to revenue (1) |
7,155 | | ||||||
Adjustments to net income (loss) (2) |
| (3,882 | ) | |||||
Pro forma amounts for the period |
$ | 50,916 | $ | (24,698 | ) | |||
(1) | Revenue adjustments include WCUs revenue for the six month period ending June 30, 2011
adjusted to eliminate revenue transactions between the Denison and the WCU corporate
groups; |
|
(2) | Net income (loss) adjustments include revenue adjustments above, WCUs net income
(loss) for the six month period ending June 30, 2011 and the following additional items:
a) reversal of WCU transaction costs incurred by Denison relating to the acquisition; b)
reversal of WCU transaction costs incurred by WCU related to the acquisition; c)
adjustments to WCUs financial results to conform to Denisons policy of expensing
exploration; d) adjustments to WCUs financial results to conform to Denisons policy of
translating intercompany advances; |
6. | TRADE AND OTHER RECEIVABLES |
At June 30 | At December 31 | |||||||
(in thousands) | 2011 | 2010 | ||||||
Trade receivables mineral concentrate sales |
$ | 2,960 | $ | 5,631 | ||||
Trade receivables other |
2,882 | 6,903 | ||||||
Receivables in joint ownership arrangements |
636 | 375 | ||||||
Sales tax receivables |
403 | 228 | ||||||
Sundry receivables |
86 | 6,242 | ||||||
Notes and lease receivables |
90 | 857 | ||||||
$ | 7,057 | $ | 20,236 | |||||
7. | INVENTORIES |
At June 30 | At December 31 | |||||||
(in thousands) | 2011 | 2010 | ||||||
Uranium concentrates and work-in-progress |
$ | 36,439 | $ | 6,707 | ||||
Vanadium concentrates and work-in-progress (1) |
837 | 4,198 | ||||||
Inventory of ore in stockpiles |
9,748 | 14,772 | ||||||
Mine and mill supplies |
5,034 | 5,660 | ||||||
$ | 52,058 | $ | 31,337 | |||||
Inventories by duration: |
||||||||
Current |
$ | 49,785 | $ | 29,133 | ||||
Long-term ore in stockpiles |
2,273 | 2,204 | ||||||
$ | 52,058 | $ | 31,337 | |||||
(1) | The vanadium concentrates and work-in-progress inventory is presented net of a provision
of $232,000 as at June 30, 2011 and $17,000 as at December 31, 2010. |
- 17 -
8. | INVESTMENTS |
At June 30 | At December 31 | |||||||
(in thousands) | 2011 | 2010 | ||||||
Investments: |
||||||||
Available for sale securities at fair value |
$ | 943 | $ | 2,955 | ||||
$ | 943 | $ | 2,955 | |||||
9. | RESTRICTED CASH AND INVESTMENTS |
At June 30 | At December 31 | |||||||
(in thousands) | 2011 | 2010 | ||||||
Cash |
$ | 147 | $ | 504 | ||||
Cash equivalents |
330 | 6,459 | ||||||
Investments |
25,857 | 15,893 | ||||||
$ | 26,334 | $ | 22,946 | |||||
Restricted cash and investments by item: |
||||||||
U.S. mill and mine reclamation |
$ | 23,820 | $ | 20,315 | ||||
Elliot Lake reclamation trust fund |
2,367 | 2,631 | ||||||
White Canyon Uranium bond funds (note 5) |
147 | | ||||||
$ | 26,334 | $ | 22,946 | |||||
- 18 -
10. | PROPERTY, PLANT AND EQUIPMENT |
At June 30 | At December 31 | |||||||
(in thousands) | 2011 | 2010 | ||||||
Plant and equipment: |
||||||||
Cost |
$ | 176,422 | $ | 171,782 | ||||
Construction-in-progress |
24,345 | 21,375 | ||||||
Accumulated depreciation |
(49,458 | ) | (43,314 | ) | ||||
Net book value |
$ | 151,309 | $ | 149,843 | ||||
Mineral properties: |
||||||||
Cost |
$ | 262,157 | $ | 193,727 | ||||
Accumulated amortization |
(3,380 | ) | (1,406 | ) | ||||
Net book value |
$ | 258,777 | $ | 192,321 | ||||
Net book value |
$ | 410,086 | $ | 342,164 | ||||
Accumulated | ||||||||||||
Amortization / | Net | |||||||||||
Cost | Depreciation | Book Value | ||||||||||
Plant and equipment: |
||||||||||||
Balance December 31, 2010 |
$ | 193,157 | $ | (43,314 | ) | $ | 149,843 | |||||
Additions acquisition related (note 5) |
70 | (44 | ) | 26 | ||||||||
Additions |
5,113 | | 5,113 | |||||||||
Amortization |
| (36 | ) | (36 | ) | |||||||
Depreciation |
| (6,177 | ) | (6,177 | ) | |||||||
Disposals |
(546 | ) | 425 | (121 | ) | |||||||
Foreign exchange |
2,973 | (312 | ) | 2,661 | ||||||||
Balance June 30, 2011 |
$ | 200,767 | $ | (49,458 | ) | $ | 151,309 | |||||
Mineral properties: |
||||||||||||
Balance December 31, 2010 |
$ | 193,727 | $ | (1,406 | ) | $ | 192,321 | |||||
Additions acquisition related (note 5) |
57,095 | | 57,095 | |||||||||
Additions |
9,326 | | 9,326 | |||||||||
Amortization |
| (1,966 | ) | (1,966 | ) | |||||||
Foreign exchange |
2,009 | (8 | ) | 2,001 | ||||||||
Balance June 30, 2011 |
$ | 262,157 | $ | (3,380 | ) | $ | 258,777 | |||||
- 19 -
a) | Wheeler River the Company has a 60% interest in the project (located in the
Athabasca Basin); |
||
b) | Moore Lake the Company has a 75% interest in the project (located in the Athabasca
Basin) subject to a 2.5% net smelter return royalty; |
||
c) | Wolly the Company has a 22.5% interest in the project (located in the Athabasca
Basin); and |
||
d) | Park Creek In the first quarter of 2006, the Company entered into an option
agreement to earn up to a 75% interest in the Park Creek project. The Company is required
to incur exploration expenditures of CAD$2,800,000 over three years to earn an initial 49%
interest and a further CAD$3,000,000 over six years to earn an additional 26% interest. As
at June 30, 2011, the Company has incurred a total of CAD$4,219,000 towards the option and
has earned a 49% ownership interest in the project under the phase-in ownership provisions
of the agreement. |
11. | INTANGIBLES |
June 30 | December 31 | |||||||
(in thousands) | 2011 | 2010 | ||||||
Cost |
$ | 7,672 | $ | 7,439 | ||||
Accumulated amortization |
(4,220 | ) | (3,645 | ) | ||||
Net book value |
$ | 3,452 | $ | 3,794 | ||||
Net book value-by item: |
||||||||
UPC management services agreement |
3,452 | 3,794 | ||||||
Net book value |
$ | 3,452 | $ | 3,794 | ||||
- 20 -
Accumulated | Net | |||||||||||
Cost | Amortization | Book Value | ||||||||||
Balance December 31, 2010 |
$ | 7,439 | $ | (3,645 | ) | $ | 3,794 | |||||
Amortization |
| (455 | ) | (455 | ) | |||||||
Foreign exchange |
233 | (120 | ) | 113 | ||||||||
Balance June 30, 2011 |
$ | 7,672 | $ | (4,220 | ) | $ | 3,452 | |||||
12. | POST-EMPLOYMENT BENEFITS |
Discount rate |
7.50 | % | ||
Initial medical cost growth rate per annum |
11.00 | % | ||
Medical cost growth rate per annum decline to |
5.00 | % | ||
Year in which medical cost growth rate reaches its final level |
2014 | |||
Dental cost growth rate per annum |
4.00 | % |
June 30 | December 31 | |||||||
(in thousands) | 2011 | 2010 | ||||||
Accrued benefit obligation |
$ | 3,898 | $ | 3,820 | ||||
Unamortized experience gain |
194 | 199 | ||||||
$ | 4,092 | $ | 4,019 | |||||
Post-employment benefits liability-by duration: |
||||||||
Current |
$ | 415 | $ | 402 | ||||
Non-current |
3,677 | 3,617 | ||||||
$ | 4,092 | $ | 4,019 | |||||
- 21 -
Six Months | ||||
Ended | ||||
(in thousands) | June 30, 2011 | |||
Opening |
$ | 4,019 | ||
Benefits paid |
(185 | ) | ||
Interest cost |
144 | |||
Amortization of experience gain |
(12 | ) | ||
Foreign exchange |
126 | |||
$ | 4,092 | |||
13. | RECLAMATION OBLIGATIONS |
At June 30 | At December 31 | |||||||
(in thousands) | 2011 | 2010 | ||||||
Reclamation liability by location: |
||||||||
U.S Mill and Mines |
$ | 6,602 | $ | 6,383 | ||||
Elliot Lake |
9,626 | 9,451 | ||||||
McClean and Midwest Joint Ventures |
1,844 | 1,731 | ||||||
White Canyon Uranium (note 5) |
81 | | ||||||
$ | 18,153 | $ | 17,565 | |||||
Reclamation and remediation liability by duration: |
||||||||
Current |
662 | 641 | ||||||
Non-current |
17,491 | 16,924 | ||||||
$ | 18,153 | $ | 17,565 | |||||
Six Months | ||||
Ended | ||||
(in thousands) | June 30, 2011 | |||
Opening |
$ | 17,565 | ||
Acquisition related additions (note 5) |
81 | |||
Accretion |
589 | |||
Expenditures incurred |
(430 | ) | ||
Foreign exchange |
348 | |||
$ | 18,153 | |||
- 22 -
14. | DEBT OBLIGATIONS |
At June 30 | At December 31 | |||||||
(in thousands) | 2011 | 2010 | ||||||
Notes payable and other financing |
$ | 270 | $ | 405 | ||||
$ | 270 | $ | 405 | |||||
Debt obligations, by duration: |
||||||||
Current |
113 | 200 | ||||||
Non-current |
157 | 205 | ||||||
$ | 270 | $ | 405 | |||||
- 23 -
15. | OTHER LONG-TERM LIABILITIES |
At June 30 | At December 31 | |||||||
(in thousands) | 2011 | 2010 | ||||||
Unamortized fair value of toll milling contracts |
$ | 1,037 | $ | 1,005 | ||||
Other |
100 | 100 | ||||||
$ | 1,137 | $ | 1,105 | |||||
Other long-term liabilities by duration: |
||||||||
Non-current |
1,137 | 1,105 | ||||||
$ | 1,137 | $ | 1,105 | |||||
16. | SHARE CAPITAL |
Number of | ||||||||
Common | ||||||||
(in thousands except share amounts) | Shares | Amount | ||||||
Balance at December 31, 2010 |
366,200,665 | $ | 911,681 | |||||
Issued for cash: |
||||||||
New issue gross proceeds |
18,300,000 | 66,024 | ||||||
New issue gross issue costs |
| (3,950 | ) | |||||
Exercise of stock options |
160,250 | 328 | ||||||
Fair value of stock options exercised |
| 189 | ||||||
18,460,250 | 62,591 | |||||||
Balance at June 30, 2011 |
384,660,915 | $ | 974,272 | |||||
- 24 -
17. | SHARE PURCHASE WARRANTS |
Number of | Fair Value | |||||||
Common Shares | Dollar | |||||||
(in thousands except share amounts) | Issuable | Amount | ||||||
Balance at December 31, 2010 |
6,408,000 | $ | 5,830 | |||||
Warrants expired March 2006 Series (1) |
(6,408,000 | ) | (5,830 | ) | ||||
Balance at June 30, 2011 |
| $ | | |||||
(1) | The March 2006 series had an effective exercise price of CDN$10.42 per issuable share
(CDN$30.00 per warrant adjusted for the 2.88 exchange ratio associated with the Denison and
IUC merger) and expired on March 1, 2011. |
18. | STOCK OPTIONS |
Weighted- | ||||||||
Average | ||||||||
Exercise | ||||||||
Number of | Price per | |||||||
Common | Share | |||||||
Shares | (CAD$) | |||||||
Stock options outstanding beginning of period |
6,286,089 | $ | 2.61 | |||||
Granted |
1,902,000 | 3.18 | ||||||
Exercised (1) |
(160,250 | ) | 2.04 | |||||
Forfeitures |
(63,500 | ) | 2.76 | |||||
Expiries |
(89,825 | ) | 6.71 | |||||
Stock options outstanding end of period |
7,874,514 | $ | 2.71 | |||||
Stock options exercisable end of period |
4,128,264 | $ | 2.85 | |||||
(1) | The weighted average share price on the TSX at the date of exercise was CAD$3.53. |
- 25 -
Weighted | Weighted- | |||||||||||
Average | Average | |||||||||||
Remaining | Exercise | |||||||||||
Range of Exercise | Contractual | Number of | Price per | |||||||||
Prices per Share | Life | Common | Share | |||||||||
(CAD$) | (Years) | Shares | (CAD$) | |||||||||
Stock options outstanding |
||||||||||||
$1.37 to $2.49 |
2.97 | 4,996,376 | $ | 1.99 | ||||||||
$2.50 to $4.99 |
4.64 | 1,978,199 | 3.21 | |||||||||
$5.00 to $7.49 |
4.08 | 819,939 | 5.40 | |||||||||
$7.50 to $8.50 |
1.88 | 80,000 | 7.95 | |||||||||
Stock options outstanding end of period |
3.49 | 7,874,514 | $ | 2.71 | ||||||||
Six Months | ||||
Ended | ||||
June 30, 2011 | ||||
Risk-free interest rate |
2.23% 2.34 | % | ||
Expected stock price volatility |
90.7% 92.4 | % | ||
Expected life |
3.7 years | |||
Expected forfeitures |
5.8 | % | ||
Expected dividend yield |
| |||
Fair value per share under options granted |
CAD$1.31 CAD$2.04 |
- 26 -
19. | SUPPLEMENTAL FINANCIAL INFORMATION |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | June 30 | June 30 | |||||||||||||
(in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Cost of goods and services sold: |
||||||||||||||||
COGS mineral concentrates |
$ | (13,225 | ) | $ | (22,250 | ) | $ | (33,478 | ) | $ | (40,625 | ) | ||||
Operating Overheads: |
||||||||||||||||
Mining, development expense: |
||||||||||||||||
-Depreciation |
(1,390 | ) | (1,408 | ) | (2,753 | ) | (2,824 | ) | ||||||||
-All other |
(8,328 | ) | (7,459 | ) | (16,659 | ) | (15,021 | ) | ||||||||
Milling, conversion expense: |
||||||||||||||||
-Depreciation |
(1,493 | ) | (1,734 | ) | (3,069 | ) | (3,463 | ) | ||||||||
-All other |
(17,900 | ) | (14,012 | ) | (43,566 | ) | (24,731 | ) | ||||||||
Mill feed cost: |
||||||||||||||||
-Stockpile depletion |
(10,728 | ) | (10,478 | ) | (19,351 | ) | (13,293 | ) | ||||||||
-Mineral property amortization |
(1,202 | ) | (321 | ) | (1,966 | ) | (463 | ) | ||||||||
Less absorption: |
||||||||||||||||
-Stockpiles, mineral properties |
9,508 | 8,227 | 19,047 | 17,009 | ||||||||||||
-Concentrates |
31,255 | 26,124 | 67,740 | 40,045 | ||||||||||||
Cost of services |
(3,655 | ) | (3,191 | ) | (7,290 | ) | (6,822 | ) | ||||||||
Inventorynon-cash adjustments |
493 | 2,478 | (881 | ) | 9,697 | |||||||||||
Cost of goods and services sold |
(16,665 | ) | (24,024 | ) | (42,226 | ) | (40,491 | ) | ||||||||
Reclamationaccretion, adjustments |
(314 | ) | (327 | ) | (625 | ) | (653 | ) | ||||||||
Post-employmentaccretion, adjustments |
(67 | ) | (61 | ) | (133 | ) | (141 | ) | ||||||||
Selling expenses |
(483 | ) | (260 | ) | (1,032 | ) | (619 | ) | ||||||||
Sales royalties and capital taxes |
(112 | ) | (1,053 | ) | (112 | ) | (1,287 | ) | ||||||||
Operating expenses |
$ | (17,641 | ) | $ | (25,725 | ) | $ | (44,128 | ) | $ | (43,191 | ) | ||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | June 30 | June 30 | |||||||||||||
(in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Gains (losses) on: |
||||||||||||||||
Foreign exchange |
$ | (3,848 | ) | $ | 6,759 | $ | (6,415 | ) | $ | 496 | ||||||
Disposal of property, plant and equipment |
56 | 226 | 49 | 226 | ||||||||||||
Investment disposals |
| 794 | | 916 | ||||||||||||
Investment other than temporary losses |
(896 | ) | (4 | ) | (896 | ) | (181 | ) | ||||||||
Restricted cash and investmentsfair
value change |
158 | 327 | 31 | 340 | ||||||||||||
Contract settlement fee income |
| 11,000 | | 11,000 | ||||||||||||
Other |
(265 | ) | (95 | ) | 445 | 94 | ||||||||||
Other income (expense) |
$ | (4,795 | ) | $ | 19,007 | $ | (6,786 | ) | $ | 12,891 | ||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | June 30 | June 30 | |||||||||||||
(in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Interest income |
$ | 497 | $ | 147 | $ | 854 | $ | 341 | ||||||||
Interest expense |
(1 | ) | (3 | ) | (82 | ) | (9 | ) | ||||||||
Finance income (expense) |
$ | 496 | $ | 144 | $ | 772 | $ | 332 | ||||||||
- 27 -
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | June 30 | June 30 | |||||||||||||
(in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Salaries and short-term employee benefits |
$ | 8,542 | $ | 7,552 | $ | 15,775 | $ | 14,431 | ||||||||
Share-based compensation |
1,041 | 443 | 1,648 | 838 | ||||||||||||
Employee benefits |
$ | 9,583 | $ | 7,995 | $ | 17,423 | $ | 15,269 | ||||||||
20. | SEGMENTED INFORMATION |
Canada | U.S.A | Africa | Asia | Services | ||||||||||||||||||||
(in thousands) | Mining | Mining | Mining | Mining | and Other | Total | ||||||||||||||||||
Statement of Operations: |
||||||||||||||||||||||||
Revenues |
7,693 | 27,724 | | | 8,344 | 43,761 | ||||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Operating expenses |
(7,827 | ) | (28,985 | ) | | | (7,316 | ) | (44,128 | ) | ||||||||||||||
Mineral property exploration |
(3,723 | ) | (50 | ) | (899 | ) | (969 | ) | | (5,641 | ) | |||||||||||||
General and administrative |
| (2,281 | ) | (476 | ) | (452 | ) | (6,385 | ) | (9,594 | ) | |||||||||||||
(11,550 | ) | (31,316 | ) | (1,375 | ) | (1,421 | ) | (13,701 | ) | (59,363 | ) | |||||||||||||
Segment income (loss) |
(3,857 | ) | (3,592 | ) | (1,375 | ) | (1,421 | ) | (5,357 | ) | (15,602 | ) | ||||||||||||
Revenues supplemental: |
||||||||||||||||||||||||
Uranium concentrates |
7,693 | 16,870 | | | | 24,563 | ||||||||||||||||||
Vanadium concentrates |
| 10,701 | | | | 10,701 | ||||||||||||||||||
Environmental services |
| | | | 7,131 | 7,131 | ||||||||||||||||||
Management fees and commissions |
| | | | 1,213 | 1,213 | ||||||||||||||||||
Alternate feed processing and other |
| 153 | | | | 153 | ||||||||||||||||||
7,693 | 27,724 | | | 8,344 | 43,761 | |||||||||||||||||||
Capital additions: |
||||||||||||||||||||||||
Property, plant and equipment |
426 | 11,629 | 747 | 174 | 1,463 | 14,439 | ||||||||||||||||||
Long-lived assets: |
||||||||||||||||||||||||
Plant and equipment |
||||||||||||||||||||||||
Cost |
94,517 | 99,548 | 883 | 530 | 5,289 | 200,767 | ||||||||||||||||||
Accumulated depreciation |
(9,204 | ) | (37,317 | ) | (559 | ) | (408 | ) | (1,970 | ) | (49,458 | ) | ||||||||||||
Mineral properties |
75,762 | 93,272 | 81,190 | 8,553 | | 258,777 | ||||||||||||||||||
Intangibles |
| | | | 3,452 | 3,452 | ||||||||||||||||||
Goodwill |
| 12,350 | | | | 12,350 | ||||||||||||||||||
161,075 | 167,853 | 81,514 | 8,675 | 6,771 | 425,888 | |||||||||||||||||||
- 28 -
Canada | U.S.A | Africa | Asia | Services | ||||||||||||||||||||
(in thousands) | Mining | Mining | Mining | Mining | and Other | Total | ||||||||||||||||||
Statement of Operations: |
||||||||||||||||||||||||
Revenues |
18,018 | 22,352 | | | 8,835 | 49,205 | ||||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Operating expenses |
(16,163 | ) | (20,163 | ) | | | (6,865 | ) | (43,191 | ) | ||||||||||||||
Mineral property exploration |
(3,125 | ) | (3 | ) | (11 | ) | (355 | ) | | (3,494 | ) | |||||||||||||
General and administrative |
| (1,714 | ) | (552 | ) | (463 | ) | (4,133 | ) | (6,862 | ) | |||||||||||||
(19,288 | ) | (21,880 | ) | (563 | ) | (818 | ) | (10,998 | ) | (53,547 | ) | |||||||||||||
Segment income (loss) |
(1,270 | ) | 472 | (563 | ) | (818 | ) | (2,163 | ) | (4,342 | ) | |||||||||||||
Revenues supplemental: |
||||||||||||||||||||||||
Uranium concentrates |
18,018 | 15,972 | | | | 33,990 | ||||||||||||||||||
Vanadium concentrates |
| 6,244 | | | | 6,244 | ||||||||||||||||||
Environmental services |
| | | | 7,155 | 7,155 | ||||||||||||||||||
Management fees and commissions |
| | | | 1,680 | 1,680 | ||||||||||||||||||
Alternate feed processing and other |
| 136 | | | | 136 | ||||||||||||||||||
18,018 | 22,352 | | | 8,835 | 49,205 | |||||||||||||||||||
Capital additions: |
||||||||||||||||||||||||
Property, plant and equipment |
637 | 15,276 | 759 | 219 | 139 | 17,030 | ||||||||||||||||||
Long-lived assets: |
||||||||||||||||||||||||
Plant and equipment |
||||||||||||||||||||||||
Cost |
85,640 | 89,371 | 716 | 523 | 2,938 | 179,188 | ||||||||||||||||||
Accumulated depreciation |
(8,191 | ) | (25,925 | ) | (368 | ) | (337 | ) | (1,685 | ) | (36,506 | ) | ||||||||||||
Mineral properties |
68,153 | 25,798 | 77,355 | 8,260 | | 179,566 | ||||||||||||||||||
Intangibles |
| | | | 3,962 | 3,962 | ||||||||||||||||||
145,602 | 89,244 | 77,703 | 8,446 | 5,215 | 326,210 | |||||||||||||||||||
Canada | U.S.A | Africa | Asia | Services | ||||||||||||||||||||
(in thousands) | Mining | Mining | Mining | Mining | and Other | Total | ||||||||||||||||||
Statement of Operations: |
||||||||||||||||||||||||
Revenues |
7,693 | 5,177 | | | 4,123 | 16,993 | ||||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Operating expenses |
(7,295 | ) | (6,664 | ) | | | (3,682 | ) | (17,641 | ) | ||||||||||||||
Mineral property exploration |
(993 | ) | (14 | ) | (785 | ) | (664 | ) | | (2,456 | ) | |||||||||||||
General and administrative |
| (1,112 | ) | (230 | ) | (257 | ) | (3,617 | ) | (5,216 | ) | |||||||||||||
(8,288 | ) | (7,790 | ) | (1,015 | ) | (921 | ) | (7,299 | ) | (25,313 | ) | |||||||||||||
Segment income (loss) |
(595 | ) | (2,613 | ) | (1,015 | ) | (921 | ) | (3,176 | ) | (8,320 | ) | ||||||||||||
Revenues supplemental: |
||||||||||||||||||||||||
Uranium concentrates |
7,693 | | | | | 7,693 | ||||||||||||||||||
Vanadium concentrates |
| 5,122 | | | | 5,122 | ||||||||||||||||||
Environmental services |
| | | | 3,647 | 3,647 | ||||||||||||||||||
Management fees and commissions |
| | | | 476 | 476 | ||||||||||||||||||
Alternate feed processing and other |
| 55 | | | | 55 | ||||||||||||||||||
7,693 | 5,177 | | | 4,123 | 16,993 | |||||||||||||||||||
- 29 -
Canada | U.S.A | Africa | Asia | Services | ||||||||||||||||||||
(in thousands) | Mining | Mining | Mining | Mining | and Other | Total | ||||||||||||||||||
Statement of Operations: |
||||||||||||||||||||||||
Revenues |
14,832 | 8,549 | | | 3,849 | 27,230 | ||||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Operating expenses |
(15,053 | (7,450 | ) | | | (3,222 | ) | (25,725 | ) | |||||||||||||||
Mineral property exploration |
(1,709 | ) | | (11 | ) | (77 | ) | | (1,797 | ) | ||||||||||||||
General and administrative |
| (817 | ) | (303 | ) | (252 | ) | (1,840 | ) | (3,212 | ) | |||||||||||||
(16,762 | ) | (8,267 | ) | (314 | ) | (329 | ) | (5,062 | ) | (30,734 | ) | |||||||||||||
Segment income (loss) |
(1,930 | ) | 282 | (314 | ) | (329 | ) | (1,213 | ) | (3,504 | ) | |||||||||||||
Revenues supplemental: |
||||||||||||||||||||||||
Uranium concentrates |
14,832 | 4,149 | | | | 18,981 | ||||||||||||||||||
Vanadium concentrates |
| 4,327 | | | | 4,327 | ||||||||||||||||||
Environmental services |
| | | | 3,471 | 3,471 | ||||||||||||||||||
Management fees and commissions |
| | | | 378 | 378 | ||||||||||||||||||
Alternate feed processing and other |
| 73 | | | | 73 | ||||||||||||||||||
14,832 | 8,549 | | | 3,849 | 27,230 | |||||||||||||||||||
21. | RELATED PARTY TRANSACTIONS |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | June 30 | June 30 | |||||||||||||
(in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Revenue: |
||||||||||||||||
Management fees |
$ | 476 | $ | 378 | $ | 1,027 | $ | 718 | ||||||||
Commission and transaction fees |
| | | 962 | ||||||||||||
$ | 476 | $ | 378 | $ | 1,027 | $ | 1,680 | |||||||||
- 30 -
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | June 30 | June 30 | |||||||||||||
(in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Salaries and short-term employee benefits |
$ | 506 | $ | 467 | $ | 1,122 | $ | 1,134 | ||||||||
Share-based compensation |
566 | 133 | 868 | 253 | ||||||||||||
Termination benefits |
| (5 | ) | | 150 | |||||||||||
Key management personnel compensation |
$ | 1,072 | $ | 595 | $ | 1,990 | $ | 1,537 | ||||||||
22. | INCOME TAXES |
23. | COMMITMENTS AND CONTINGENCIES |
- 31 -
1. | Review: I have reviewed the interim financial report and interim MD&A (together, the interim
filings) of Denison Mines Corp. (the issuer) for the interim period ended June 30, 2011. |
2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the
interim filings do not contain any untrue statement of a material fact or omit to state a
material fact required to be stated or that is necessary to make a statement not misleading in
light of the circumstances under which it was made, with respect to the period covered by the
interim filings. |
3. | Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim
financial report together with the other financial information included in the interim filings
fairly present in all material respects the financial condition, financial performance and
cash flows of the issuer, as of the date of and for the periods presented in the interim
filings. |
4. | Responsibility: The issuers other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (DC&P) and internal control
over financial reporting (ICFR), as those terms are defined in National Instrument 52-109
Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer. |
5. | Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuers
other certifying officer(s) and I have, as at the end of the period covered by the interim
filings |
(a) | designed DC&P, or caused it to be designed under our supervision, to provide
reasonable assurance that |
(i) | material information relating to the issuer is made known
to us by others, particularly during the period in which the interim filings
are being prepared; and |
(ii) | information required to be disclosed by the issuer in its
annual filings, interim filings or other reports filed or submitted by it
under securities legislation is recorded, processed, summarized and reported
within the time periods specified in securities legislation; and |
(b) | designed ICFR, or caused it to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with the
issuers GAAP. |
5.1 | Control framework: The control framework the issuers other certifying officer(s) and I used
to design the issuers ICFR is Internal Control Integrated Framework (COSO Framework)
published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO). |
5.2 | ICFR: Not applicable. |
5.3 | Limitation on scope of design: Not applicable. |
6. | Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the
issuers ICFR that occurred during the period beginning on April 1, 2011 and ended on June 30,
2011 that has materially affected, or is reasonably likely to materially affect, the issuers
ICFR. |
(signed) Ron F. Hochstein
|
||
Name: Ron F. Hochstein |
||
Title: President and Chief Executive Officer |
1. | Review: I have reviewed the interim financial report and interim MD&A (together, the interim
filings) of Denison Mines Corp. (the issuer) for the interim period ended June 30, 2011. |
2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the
interim filings do not contain any untrue statement of a material fact or omit to state a
material fact required to be stated or that is necessary to make a statement not misleading in
light of the circumstances under which it was made, with respect to the period covered by the
interim filings. |
3. | Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim
financial report together with the other financial information included in the interim filings
fairly present in all material respects the financial condition, financial performance and
cash flows of the issuer, as of the date of and for the periods presented in the interim
filings. |
4. | Responsibility: The issuers other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (DC&P) and internal control
over financial reporting (ICFR), as those terms are defined in National Instrument 52-109
Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer. |
5. | Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuers
other certifying officer(s) and I have, as at the end of the period covered by the interim
filings |
(a) | designed DC&P, or caused it to be designed under our supervision, to provide
reasonable assurance that |
(i) | material information relating to the issuer is made known
to us by others, particularly during the period in which the interim filings
are being prepared; and |
(ii) | information required to be disclosed by the issuer in its
annual filings, interim filings or other reports filed or submitted by it
under securities legislation is recorded, processed, summarized and reported
within the time periods specified in securities legislation; and |
(b) | designed ICFR, or caused it to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with the
issuers GAAP. |
5.1 | Control framework: The control framework the issuers other certifying officer(s) and I used
to design the issuers ICFR is Internal Control Integrated Framework (COSO Framework)
published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO). |
5.2 | ICFR: Not applicable. |
5.3 | Limitation on scope of design: Not applicable. |
6. | Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the
issuers ICFR that occurred during the period beginning on April 1, 2011 and ended on June 30,
2011 that has materially affected, or is reasonably likely to materially affect, the issuers
ICFR. |
(signed) James R. Anderson
|
||
Name: James R. Anderson |
||
Title: Executive Vice-President and Chief Financial Officer |
2(MFB.NE+0$>F%[V2OLZY
M.NB+OGZ;-+?%!TYP!9X#'G"WNX5+@?.1IG(ZIS73L5)I;;C`!C%@``#+EK>E
M`260&\KT`$V0!N:X'4<@!$RP`\DEFP(:NL.4`+!ZLH+PMG)R!%-;`44@(BUH
M"+/T'RX"OT*ROM1R_V1>X(DR'+];$<,\+#)@\,-`',0&`'1((*J&D%])$<1*
M#`:5EEY4D,0_#`%TRZT1<`)*;`!K>`50K`$R@`LE,@$%T`4W8"Z`I0$G(``G
MZ#Z7L0`K(`-@8"[*:P1/$``E0`09"!X0$,0:X`.%ID4/8`)*[`1AP(V(P`).
M0!2(K`$XD`,!8`8(T`"2]SEH$`
0"02H(X>@)"VTC.1:0(P
MA3BL00-F\%JS5PCM@D#,I-96X8RI@VC9-('1>O``>NM\EQ/P@-Q0?L$21O.O
MK2+;T_D%-0B,((0EY.$#OBJU$$Q`G1/8P!+U0T,85*1!,(20`'*8@\T#P&B%
M_T\%'Y0CB?XS/2EP\IDJKC8*"W"`'FF@1M,,^<@%@.@2>*`+TZL"N`4``Q[@
M(0HQ($&Y'Q`&(30`UP`RP9+S&U+_$B#!`'S@@P.DL*D&VZ`"!R.0$'*H`^BI
M*`!"X`"#Y2`$-JR5.FS]0 NTW>O#7?$]R
M,#3``U=U_Q4R4`#40B@^^(,W0@+B\R#:\X,_.&,'4RX,<`%#8#]9,'[D(@<]
M`($/<`."L5/C]P`FH`).4%H/L`$2D%N@9QHG(`7%D06[9QIJ.'$\H$B:-QUR
M<`PEP`%;91HQ*"J]%'_2
^!I`()\CK0
M/=+D/1'F_1!LG(V"3'L::KK20,:3G'$Y(N%2W3!>(:UR;*'V#1%V3'M>T:!J
M0 "WMDS-@Y`J65@.&L:=F4?;B6C02,HSO=
MK=,2K!&'>-Q-I&$C`1EN0BM-R#D]5)/`54@C%5_24G^0IK<<.J*&DX6.:K[$
M"T2()EM(*T6HY1"9'&3"O3I/H$5&QO\\UA%%)]0\8.NGSIW4P)818FM&-F9^
M9/M.F_P690X[P9-]WDTK/;2G:S ;?56%3(<:&.I]JC$G9MB;OE5;GA(`PE6W<[9_XE23""9Y$T> V(O$1L0)@OTV#D1H6=T,LS`J9Q7$:>4#/\5
M.X78CN74N/=[50N(AG%"\:*5JMC11(?9`C[@_Z#909PX\Z*Y]J,7_BD(PF>)
MUT$@I1UNE:>F`:`P`IE901+;U#`#6&BPU)(+`RDV/!*$QB14((-,SYP\E'%C
M%I,N3?;0&*`"E,!CN%22GD35?F@A25@`"-*'T#UD[HPU%6%SUBT)G42SUSMG
MZ:&T;^W-+=T7=.U]%6./;CH@F+HA49Z>5H(\H143Z5W=I)47&.!+U?W&&0=+
M7G;=%V!%:=>UKOPWE4W@=%[G!EZY]+HE2("IZ?>R[RTUI@GDXTM<-@3GN)3!)+ZY`""GF#6XC$]%9*:Q*#"
MZR<2JA9;8QXASZ1(6H3`B4TIIQ1WLZ9*<5BYOQP=YPY:Y]JN[7 #2YRV=YNT>`UV
M?<2`4/W03OKPA-N":>.'.E.G?EB8A5I88W&W`KHE>-[44BP(2B3V9/0G;T]F
M74'6'#2T9$X& \K!-J!D@2E!T@`J6)Y,E+>!
MOO95!7+*Y:`VD-?E12$*$)AC)/,Z26:MXTBDZ*C1I>.%!S.A=B]6$GQ(*SP>,PYS[ZRH``\8,??C5G
MA?;\SFXD1K&$,7"#U$$/"NHE`?+^@(,)D$%"U?_`T`1(H*(0=*%$)ZI!F!'B
M.!GEJ(`'_`>=F>#`)8@#TDJD- /9O<1.2AJ3=(E6I(E]P@*_:001SD1YA@^UO5J.Z$P
M/D,!28$24DAX5=A#M:%C.:1#%K6%`\"%$E`!/;`$/^C#W!YHIAE%(EP%P%08M-
MQX)/9VFY2%Q2,`7QQ$`$R&OQU$&Y]D)94FC,18+,%0\,A77_%%+EA&KPX`0#
M\%+2^"7@4);Q4'?@P(SB6`XF^(TBE8*-"0_D*'81P;0N
MDN0=
:8L/.`!'5@B5]\QCCRC%8JH!8:;J70E`&8PC\@(HIR`\>O-!"<0
M7TH(&>ML1;H.RLX?V@.(.OM3J]R3CGG*M7(!@D\JYADM*2KV<\:QHD+;P5!_
M<3$C7@QCO4S*VM:ZUG77>RU90D:[#-``!9N9@6X[,]E-^LJ",R-EG2R%,DS9
MQRY^?4VB(&FS87XR&SU%V@SR2DO'3+>ICGJ`".8T53.YRA/^68]LUI>X=G9J
M@WWUFQ*21:P#D!6!F\`H>^!H&"$,6+9W%90Y$YY=^;[R`?-8!$W@,I>5%#))M
E0(5!`10]W]0IP-?
MDTZ-)E(:V$(*A6D4]754T5R,]A'7%5U4@2-.,HP.E)BDN08.90GCZ97AC5"H]J'BC@0);L&["X57A
MAAO580F70VY*R`DKEBN?8`:MD0$VIGN],H0)<#FTD@# "V!1;>M,BA5A:.KD^HZ98H'8A/_D0
MRI<"Y$A3A8=3AY
0P#7=E$[,%#\`!'/``11<.B$$^U:!Q"^`%%F`94S`%25"K4O`'7K`I
M?Y`!4F`!,6`">_NWP%H",9`!(?"J_=D*PIH!%C`%*S`%S/I_[#D%_MD*DY$&
M5`(2Z]
D+H2NAC(8GS%EQC)46NDL!
M9&S&P`5H==!G?Q9H8%`S?_$7F<92< ,(`!8P*QD`1_,`#9E`0QD`%@DP$"
MX`;ZUW/)02N4$03`$`-L906N0W0*<`4Z("J9X0
(!@@./'CY0'
MQ'3)PV``QI.`&!5X@'%A`P4,!4(Z<)"M%"M27]@X*+"290%N42A0B.#'20D_
M`W#BC&$AA!0+27X.2"(@1HP2BW:&\/_B9XJ%##$&Q)#BXD^(R26."48
'G:*G*:RV/55%H:FD"\<'#*&D`1\?`0NI
M#M/32J`L?]E_)GX9?R%^4W\"?@/:Y^CIZNO9W0TH*`,@\_-0]E`@#0UJ*!(D
M)!("!AR1H.`("011%#2XL""/AA`))D`Q@F`'B`T%N*@A@(H`'A6F5*B1(.2/
M&AP%_!!0TD6"C36F4)%2PT6%!"-
#%)9@(N%\D)2+22'HR9+A
M-*6MXJMT&VQWKK"YA=>M?I),