XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock
Common Stock [Member]
Additional Paid-In Capital
Other Comprehensive Income / Loss
Retained Earnings / Accumulated Deficit
Noncontrolling Interest
Total
Beginning balance, shares at Dec. 31, 2017 723,590 23,879,350          
Beginning balance, value at Dec. 31, 2017 $ 724 $ 23,880 $ 8,988,125 $ (29,827) $ (9,848,699) $ 0 $ (865,797)
Other comprehensive loss       (1,656)     (1,656)
Net income (loss)         122,296   122,296
Ending balance, shares at Mar. 31, 2018 723,590 23,879,350          
Ending balance, value at Mar. 31, 2018 $ 724 $ 23,880 8,988,125 (31,483) (9,726,403) 0 (745,157)
Beginning balance, shares at Dec. 31, 2017 723,590 23,879,350          
Beginning balance, value at Dec. 31, 2017 $ 724 $ 23,880 8,988,125 (29,827) (9,848,699) 0 (865,797)
Net income (loss)             134,426
Ending balance, shares at Sep. 30, 2018 823,590 23,879,350          
Ending balance, value at Sep. 30, 2018 $ 824 $ 23,880 9,104,964 (33,466) (9,714,273) 0 (618,071)
Beginning balance, shares at Dec. 31, 2017 723,590 23,879,350          
Beginning balance, value at Dec. 31, 2017 $ 724 $ 23,880 8,988,125 (29,827) (9,848,699) 0 (865,797)
Ending balance, shares at Dec. 31, 2018 823,590 24,379,350          
Ending balance, value at Dec. 31, 2018 $ 824 $ 24,380 9,144,464 (31,231) (9,812,564) 3,106 (671,021)
Beginning balance, shares at Mar. 31, 2018 723,590 23,879,350          
Beginning balance, value at Mar. 31, 2018 $ 724 $ 23,880 8,988,125 (31,483) (9,726,403) 0 (745,157)
Other comprehensive loss       (1,205)     (1,205)
Net income (loss)         28,082   28,082
Ending balance, shares at Jun. 30, 2018 723,590 23,879,350          
Ending balance, value at Jun. 30, 2018 $ 724 $ 23,880 8,988,125 (32,688) (9,698,321)   (718,280)
Stock issued for cash, shares 100,000            
Stock issued for cash, value $ 100   116,839       116,939
Other comprehensive loss       (778)     (778)
Net income (loss)         (15,952)   (15,952)
Ending balance, shares at Sep. 30, 2018 823,590 23,879,350          
Ending balance, value at Sep. 30, 2018 $ 824 $ 23,880 9,104,964 (33,466) (9,714,273) 0 (618,071)
Beginning balance, shares at Dec. 31, 2018 823,590 24,379,350          
Beginning balance, value at Dec. 31, 2018 $ 824 $ 24,380 9,144,464 (31,231) (9,812,564) 3,106 (671,021)
Stock issued for cash, shares   500,000          
Stock issued for cash, value   $ 500 39,500       40,000
Other comprehensive loss       (1,975)     (1,975)
Net income (loss)         (32,048) (1,270) (33,318)
Ending balance, shares at Mar. 31, 2019 823,590 24,879,350          
Ending balance, value at Mar. 31, 2019 $ 824 $ 24,880 9,183,964 (33,206) (9,844,612) 1,836 (666,314)
Beginning balance, shares at Dec. 31, 2018 823,590 24,379,350          
Beginning balance, value at Dec. 31, 2018 $ 824 $ 24,380 9,144,464 (31,231) (9,812,564) 3,106 (671,021)
Net income (loss)             (123,315)
Ending balance, shares at Sep. 30, 2019 983,390 24,879,350          
Ending balance, value at Sep. 30, 2019 $ 984 $ 24,880 9,363,404 (35,720) (9,932,773) 0 (579,225)
Beginning balance, shares at Mar. 31, 2019 823,590 24,879,350          
Beginning balance, value at Mar. 31, 2019 $ 824 $ 24,880 9,183,964 (33,206) (9,844,612) 1,836 (666,314)
Stock issued for cash, shares 100,000            
Stock issued for cash, value $ 100   112,400       112,500
Other comprehensive loss       1,778     1,778
Net income (loss)         (66,685) (1,836) (68,521)
Ending balance, shares at Jun. 30, 2019 923,590 24,879,350          
Ending balance, value at Jun. 30, 2019 $ 924 $ 24,880 9,296,365 (31,428) (9,911,297)   (620,557)
Stock issued for cash, shares 59,800            
Stock issued for cash, value $ 60   67,040       67,100
Other comprehensive loss       (4,292)     (4,292)
Net income (loss)         (21,476)   (21,476)
Ending balance, shares at Sep. 30, 2019 983,390 24,879,350          
Ending balance, value at Sep. 30, 2019 $ 984 $ 24,880 $ 9,363,404 $ (35,720) $ (9,932,773) $ 0 $ (579,225)