XML 56 R43.htm IDEA: XBRL DOCUMENT v3.24.4
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Details of Total Goodwill

The following table presents details of the Company’s total goodwill:

 

As of September 30, 2022

 

$

2,662,825

 

Goodwill resulting from acquisitions(1)

 

 

86,216

 

As of September 30, 2023

 

$

2,749,041

 

Goodwill resulting from acquisitions(2)

 

 

95,867

 

As of September 30, 2024

 

$

2,844,908

 

(1)
Mainly relates to the acquisitions of the service assurance business of TEOCO and ProCom Consulting, see also Note 3. In allocating the total purchase price for the service assurance business of TEOCO, based on estimated fair values, the Company recorded $57,687 of goodwill, $40,015 of core technology to be amortized over approximately five years, $6,219 of customer relationships to be amortized over approximately six years. In allocating the total purchase price for ProCom Consulting, based on estimated fair values, the Company recorded $35,124 of goodwill, $18,439 of customer relationships to be amortized over approximately six years and $864 of trade mark to be amortized over approximately one year.

 

(2)
Mainly relates to the acquisition of Astadia, which specializes in mainframe-to-cloud migration and modernization, see also Note 3. In allocating the total preliminary purchase price of Astadia, based on estimated fair values, the Company recorded $86,381 of goodwill, $27,677 of customer relationships to be amortized over approximately six years, $8,001 of core technology to be amortized over approximately four years, and $1,784 of trademark to be amortized over approximately three years.
Details Regarding Total Definite-Lived Purchased Intangible Assets

The following table presents details regarding the Company’s total definite-lived purchased intangible assets:

 

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

September 30, 2024

 

 

 

 

 

 

 

 

 

Core technology

 

$

947,733

 

 

$

(898,086

)

 

$

49,647

 

Customer relationships

 

 

766,251

 

 

 

(658,173

)

 

 

108,078

 

Other

 

 

50,188

 

 

 

(47,184

)

 

 

3,004

 

Total

 

$

1,764,172

 

 

$

(1,603,443

)

 

$

160,729

 

September 30, 2023

 

 

 

 

 

 

 

 

 

Core technology

 

$

939,732

 

 

$

(875,336

)

 

$

64,396

 

Customer relationships

 

 

732,580

 

 

 

(619,232

)

 

 

113,348

 

Other

 

 

48,404

 

 

 

(44,609

)

 

 

3,795

 

Total

 

$

1,720,716

 

 

$

(1,539,177

)

 

$

181,539

 

Estimated Future Amortization Expense

The estimated future amortization expense of definite-lived purchased intangible assets as of September 30, 2024 is as follows:

 

 

Amount

 

Fiscal year:

 

 

 

2025

 

$

53,881

 

2026

 

 

40,971

 

2027

 

 

31,273

 

2028

 

 

22,532

 

2029

 

 

9,988

 

Thereafter

 

 

2,084

 

Total

 

$

160,729