XML 22 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Earnings - USD ($)
$ in Thousands
12 Months Ended
Dec. 25, 2016
Dec. 27, 2015
Dec. 28, 2014
Revenue:      
Restaurant sales $ 1,891,616 $ 1,715,000 $ 1,422,990
Franchise royalties and fees 95,177 97,722 93,233
Total revenue 1,986,793 1,812,722 1,516,223
Restaurant operating costs:      
Cost of sales 564,687 507,812 413,890
Labor 598,992 542,847 444,232
Operating 285,142 250,755 209,583
Occupancy 108,859 94,569 78,931
Depreciation and amortization 152,140 127,503 98,454
General and administrative 123,109 129,133 118,038
Pre-opening 8,730 14,154 13,544
Loss on asset disposals and impairment 8,434 7,462 3,827
Total costs and expenses 1,850,093 1,674,235 1,380,499
Income from operations 136,700 138,487 135,724
Interest expense 4,160 1,685 193
Other expense (income) (1,464) 661 124
Earnings before income taxes 134,004 136,141 135,407
Income tax expense 39,791 41,265 41,352
Net earnings including noncontrolling interests 94,213 94,876 94,055
Net earnings (loss) attributable to noncontrolling interests (532) (193) (39)
Net earnings attributable to Buffalo Wild Wings $ 94,745 $ 95,069 $ 94,094
Earnings per common share – basic (in Dollars per share) $ 5.14 $ 5.00 $ 4.98
Earnings per common share – diluted (in Dollars per share) $ 5.12 $ 4.97 $ 4.95
Weighted average shares outstanding – basic (in Shares) 18,445,172 19,013,426 18,907,801
Weighted average shares outstanding – diluted (in Shares) 18,491,019 19,131,494 19,001,531