XML 30 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 25, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
 
Goodwill is summarized below:
 
December 25,
2016
 
December 27,
2015
Beginning of year
$
114,101

 
38,106

Additions
1,723

 
76,062

Adjustments
1,404

 
(67
)
End of year
$
117,228

 
114,101


 
Goodwill is not subject to amortization but nearly all is deductible for tax purposes.
 
Amortization expense primarily related to amortization of reacquired franchise rights, and also included amortization of capital lease assets and software licenses. Amortization expense for 2016, 2015, and 2014 was $18,294, $7,443, and $4,681, respectively.

Reacquired franchise rights consisted of the following:
 
 
December 25,
2016
 
December 27,
2015
Reacquired franchise rights
$
153,870

 
152,070

Accumulated amortization
(34,897
)
 
(22,788
)
Reacquired franchise rights, net
$
118,973

 
129,282



Amortization expense related to reacquired franchise rights for 2016, 2015, and 2014 was $12,109, $7,301, and $4,652, respectively.

The weighted average amortization period is 14.1 years. Estimated future amortization expense related to reacquired franchise rights as of December 25, 2016 was as follows:
 
Fiscal year ending:
 
2017
$
13,251

2018
12,009

2019
10,994

2020
10,076

2021
10,216

Thereafter
62,427

Total future amortization expense
$
118,973